Edwards Statements
EW
Edwards Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 385.9
100
285.3
20.6
1 100.6
79.4
272.6
19.7
450.8
32.5
723.4
52.2
377.2
27.2
15.5
1.1
2
0.1
386.6
27.9
20.2
1.5
366.3
26.4
0.608
604.3
1 346.9
100
296.3
24.1
1 050.6
75.9
257.8
17.8
432.8
30.6
690.6
48.5
360
27.4
16.5
1
5.7
0.3
373.3
25.6
46.6
3.7
351.9
22
0.58
604.25
1 534.1
100
356.9
23.3
1 177.2
76.7
270
17.6
480
31.3
750
48.9
427.2
27.8
26.6
1.7
-5
-0.3
421.7
27.5
52
3.4
369.9
24.1
0.609
607
1 480.9
100
350.4
23.7
1 130.5
76.3
270.3
18.3
439.6
29.7
709.9
47.9
420.6
28.4
15.1
1
5.8
0.4
439.3
29.7
55.6
3.8
384.9
26
0.631
609.5
1 530.2
100
343
22.4
1 187.2
77.6
270.3
17.7
468.7
30.6
712.1
46.5
475.1
31
11.3
0.7
—
0
338.5
22.1
33
2.2
307.1
20.1
0.503
610.3
1 459.6
100
329.5
22.6
1 130.1
77.4
261.2
17.9
436.3
29.9
698.2
47.8
431.9
29.6
10
0.7
0.2
0.01
398.6
27.3
58.1
4
340.5
23.3
0.557
610.9
1 348.3
100
257.9
19.1
1 090.4
80.9
232.2
17.2
411
30.5
643.7
47.7
446.7
33.1
11.6
0.9
-0.1
-0.007
459.3
34.1
60.9
4.5
398.4
29.5
0.647
616.1
1 319
100
252.2
19.1
1 066.8
80.9
233.6
17.7
377.3
28.6
598.4
45.4
468.4
35.5
5.3
0.4
-0.4
-0.03
407.3
30.9
63.8
4.8
343.5
26
0.55
624.5
1 373.9
100
269.4
19.6
1 104.5
80.4
250.8
18.3
409
29.8
638.9
46.5
465.6
33.9
3.7
0.3
1.5
0.1
464.7
33.8
58.3
4.2
406.4
29.6
0.648
626.7
1 341.2
100
299.3
22.3
1 041.9
77.7
228.6
17
370.3
27.6
596
44.4
445.9
33.2
-4
-0.3
1.3
0.1
436.1
32.5
62.5
4.7
373.6
27.9
0.594
629.4
1 329.7
100
309.5
23.3
1 020.2
76.7
232.8
17.5
424
31.9
638.7
48
381.5
28.7
1.6
0.1
0.3
0.02
376.3
28.3
41
3.1
335.3
25.2
0.531
631.8
1 310.2
100
311.7
23.8
998.5
76.2
238
18.2
364.4
27.8
603.5
46.1
395
30.1
0.4
0.03
0.2
0.02
390.9
29.8
50.8
3.9
340.1
26
0.538
631.7
1 376
100
334.3
24.3
1 041.7
75.7
225.3
16.4
374.5
27.2
497.2
36.1
544.5
39.6
3.1
0.2
0.3
0.02
545.5
39.6
56
4.1
489.5
35.6
0.777
629.9
1 216.6
100
293.4
24.1
923.2
75.9
207
17
330.8
27.2
533.3
43.8
389.9
32
4.7
0.4
1.1
0.09
389.3
32
51.1
4.2
338.2
27.8
0.54
631.3
1 191.7
100
296.3
24.9
895.4
75.1
195.7
16.4
338.5
28.4
539.4
45.3
356
29.9
5
0.4
-0.3
-0.03
356.1
29.9
46.6
3.9
309.5
26
0.48
641.2
1 140.9
100
281
24.6
859.9
75.4
195.5
17.1
307.2
26.9
493.7
43.3
366.2
32.1
6.1
0.5
0.4
0.04
364.3
31.9
39.1
3.4
325.2
28.5
0.52
631
925
100
238.2
25.8
686.8
74.2
182.1
19.7
274.9
29.7
476.6
51.5
210.2
22.7
3
0.3
-1.5
-0.2
-168.2
-18.2
-46.3
-5.005
-121.9
-13.2
-0.2
620.3
1 128.7
100
265.1
23.5
863.6
76.5
187.4
16.6
307.8
27.3
493
43.7
370.6
32.8
16.7
1.5
-10.3
-0.9
364.5
32.3
53.9
4.8
310.6
27.5
0.49
635.1
1 174.1
100
286.2
24.4
887.9
75.6
193.9
16.5
347.2
29.6
522.6
44.5
365.3
31.1
7
0.6
-0.3
-0.03
315.5
26.9
32.5
2.8
280.2
23.9
0.44
637.5
1 094
100
292.4
26.7
801.6
73.3
195.5
17.9
306.2
28
499.4
45.6
302.2
27.6
10.7
1
-5.3
-0.5
301.7
27.6
27
2.5
274.7
25.1
0.43
636.3
1 086.9
100
304
28
782.9
72
191.9
17.7
306.5
28.2
506.4
46.6
276.5
25.4
0.4
0.04
3.4
0.3
271.3
25
29
2.7
242.3
22.3
0.38
636.3
993
100
231.8
23.3
761.2
76.7
171.4
17.3
280.3
28.2
458.4
46.2
302.8
30.5
1.5
0.2
2.3
0.2
278
28
28.3
2.8
249.7
25.1
0.39
636.6
977.7
100
234.7
24
743
76
163.1
16.7
288.1
29.5
437.2
44.7
305.8
31.3
6.4
0.7
-2.9
-0.3
-1.8
-0.2
-54.8
-5.6
7
0.7
0.01
636.3
906.6
100
224.9
24.8
681.7
75.2
161.8
17.8
269.5
29.7
424.9
46.9
256.8
28.3
6
0.7
-6.2
-0.7
248.7
27.4
27.4
3
225.9
24.9
0.35
639.6
943.7
100
246.2
26.1
697.5
73.9
154.1
16.3
274.9
29.1
439.9
46.6
257.6
27.3
9.2
1
-10.3
-1.09
251
26.6
-23.4
-2.5
282.7
30
0.43
642
894.8
100
233.6
26.1
661.2
73.9
143.2
16
256
28.6
403
45
258.2
28.9
-4.8
-0.5
8.7
1
263.5
29.4
65.2
7.3
206.6
23.1
0.31
645.3
888.5
235.3
653.2
146.6
267.6
414.8
238.4
-0.9
—
323.9
32.6
-2.8
—
631.8
821.5
213.3
608.2
142.9
245
377.3
230.9
4.8
—
211.8
41.7
170.1
0.26
648.6
841.8
211.1
630.7
134.4
243.9
380.4
250.3
-5.8
—
205.6
19.5
186.1
0.29
647.1
883.5
215.6
667.9
128.7
229.7
354.1
313.8
-10
—
293.6
63.4
230.2
0.35
649.2
767.7
213.2
554.5
114.9
233.6
348.1
206.4
-1.2
—
200.4
41.9
158.5
0.24
654.3
739.4
201.4
538
113.1
229.6
345.3
192.7
-1
—
185.2
43.8
141.4
0.22
654.3
759.3
202.5
556.8
112.9
228.8
351.1
205.7
6.9
—
169
42.4
126.6
0.19
651.9
697.3
180.3
517
102.4
212.7
320.2
196.8
-1.3
—
183.3
40.3
143
0.22
653.4
671.1
175.9
495.2
98.2
222.3
321.1
174.1
-3.8
—
167
26.3
140.7
0.21
661.8
615.5
146.7
468.8
101
212
313
155.8
-2.7
—
150.7
32.6
118.1
0.18
660
616.8
158.6
458.2
97.5
213.9
311.1
147.1
-3.9
—
142.2
29.5
112.7
0.17
660
590.3
136
454.3
86.4
202.5
288.6
165.7
-2.9
—
162.5
39.1
123.4
0.19
661.8
618
160.4
457.6
84
223.1
307
150.6
-6.9
—
132.9
23.7
109.2
0.17
658.2
607.4
168.1
439.3
87.6
222.2
310.9
128.4
-3.9
—
120.6
26
94.6
0.15
650.4
575.1
151.2
423.9
89.1
215.5
304.6
119.3
-3.5
—
813.2
266.2
547
0.85
644.4
522.4
145.9
376.5
85.8
197.2
283.1
93.4
-6.8
—
77.3
17
60.3
0.09
651
536
143.8
392.2
78.6
186.6
264.4
127.8
-4.4
—
100.3
25.2
75.1
0.11
666.6
495.6
128.2
367.4
84.1
177.8
261.6
105.8
-2
—
99.8
23
76.8
0.11
677.4
517.2
123.6
393.6
80.5
186.6
267.1
126.5
-0.5
—
120.5
27.2
93.3
0.14
688.2
496.7
121
375.7
79.8
182.4
262.3
113.4
-0.9
—
190.6
46.7
143.9
0.21
699