Figs Statements
FI
Figs Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
144.22
100
46.961
32.6
97.264
67.4
—
0
95.711
66.4
95.711
66.4
1.553
1.1
2.83
2
—
0
4.383
3
3.283
2.3
1.1
0.8
0.006
179.69
119.29
100
37.156
31.1
82.137
68.9
—
0
81.694
68.5
81.694
68.5
0.443
0.4
2.847
2.4
-0.01
-0.008
3.28
2.7
1.845
1.5
1.435
1.2
0.008
180.7
144.92
100
47.058
32.5
97.86
67.5
—
0
83.632
57.7
83.632
57.7
14.228
9.8
2.281
1.6
-0.002
-0.001
16.507
11.4
6.507
4.5
10
6.9
0.055
182.01
142.4
100
45
31.6
97.4
68.4
—
0
87.4
61.4
87.4
61.4
10
7
1.9
1.3
—
0
11.8
8.3
5.7
4
6.1
4.3
0.03
181.4
138.1
100
42.1
30.5
96
69.5
—
0
89.5
64.8
89.5
64.8
6.6
4.8
1.5
1.1
—
0
8.1
5.9
3.5
2.5
4.6
3.3
0.02
183.3
120.2
100
34.6
28.8
85.7
71.3
—
0
82.4
68.6
82.3
68.5
3.3
2.7
1.1
0.9
—
0
4.4
3.7
2.5
2.1
1.9
1.6
0.01
182.9
144.9
100
46.1
31.8
98.8
68.2
—
0
95.6
66
95.5
65.9
3.3
2.3
1
0.7
-0.6
-0.4
3.6
2.5
0.2
0.1
3.4
2.3
0.02
180.9
128.6
100
37.8
29.4
90.8
70.6
—
0
79.6
61.9
79.6
61.9
11.2
8.7
0.6
0.5
—
0
11.8
9.2
7.8
6.1
4
3.1
0.02
187
122.2
100
35.9
29.4
86.3
70.6
—
0
76.9
62.9
76.9
62.9
9.5
7.8
0.1
0.08
—
0
9.5
7.8
4.7
3.8
4.9
4
0.03
188.9
110.1
100
31.7
28.8
78.4
71.2
—
0
64.7
58.8
64.7
58.8
13.7
12.4
—
0
—
0
13.8
12.5
4.9
4.5
8.9
8.1
0.05
193.4
128.7
100
38.7
30.1
90
69.9
—
0
73.6
57.2
73.6
57.2
16.4
12.7
-0.1
-0.08
-0.1
-0.08
16.3
12.7
3.7
2.9
12.6
9.8
0.08
163.8
102.7
100
28
27.3
74.7
72.7
—
0
64.2
62.5
64.1
62.4
10.6
10.3
-0.1
-0.1
-0.8
-0.8
9.6
9.3
2.7
2.6
7
6.8
0.03
199.4
101.1
100
27
26.7
74.2
73.4
—
0
106.2
105
106.2
105
-32.1
-31.8
—
0
—
0
-32.1
-31.8
8.5
8.4
-40.5
-40.06
-0.26
156.9
87.1
100
24.7
28.4
62.4
71.6
—
0
46.3
53.2
46.3
53.2
16.1
18.5
—
0
—
0
16
18.4
4.6
5.3
11.4
13.1
0.07
160.1
90.2
100
26.1
28.9
64.1
71.1
—
0
51.3
56.9
51.3
56.9
12.8
14.2
—
0
—
0
12.8
14.2
0.7
0.8
12.1
13.4
0.08
160.1
76.8
100
20.2
26.3
56.6
73.7
—
0
32.1
41.8
32
41.7
24.6
32
—
0
—
0
24.6
32
5.3
6.9
19.3
25.1
0.12
160.1
64.1
100
18.9
29.5
45.2
70.5
—
0
28.7
44.8
28.7
44.8
16.6
25.9
—
0
—
0
16.6
25.9
2.4
3.7
14.2
22.2
0.09
160.1
32
100
7.7
24.1
24.3
75.9
—
0
20.3
63.4
20.2
63.1
4
12.5
0.1
0.3
—
0
4.1
12.8
—
0
4.1
12.8
0.03
160.1