Globus Statements
GM
Globus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
629.69
100
260.04
41.3
369.65
58.7
37.698
6
238.12
37.8
305.53
48.5
64.125
10.2
-3.038
-0.5
0.997
0.2
47.581
7.6
15.821
2.5
31.76
5
0.232
136.98
606.67
100
241.49
39.8
365.18
60.2
57.268
9.4
248.71
41
335.65
55.3
29.525
4.9
-17.265
-2.8
0.71
0.1
-8.558
-1.4
-1.441
-0.2
-7.117
-1.2
-0.053
135.36
616.53
100
265.49
43.1
351.05
56.9
52.252
8.5
244.72
39.7
325.09
52.7
25.954
4.2
17.327
2.8
-2.456
-0.4
24.994
4.1
9.96
1.6
15.034
2.4
0.109
138.06
383.6
100
135.4
35.3
248.2
64.7
29.3
7.6
156.2
40.7
199.3
52
48.9
12.7
2.6
0.7
-0.5
-0.1
2.5
0.7
1.5
0.4
1
0.3
0.01
115.2
291.6
100
76.5
26.2
215.1
73.8
21.3
7.3
120.1
41.2
145.9
50
69.2
23.7
7.7
2.6
0.7
0.2
74.7
25.6
17
5.8
57.7
19.8
0.57
101.8
276.7
100
70.8
25.6
205.9
74.4
21.1
7.6
122.4
44.2
148.1
53.5
57.8
20.9
6.7
2.4
0.1
0.04
63.2
22.8
14.1
5.1
49.1
17.7
0.48
102.2
274.5
100
70.6
25.7
203.9
74.3
19.5
7.1
118.1
43
142.1
51.8
61.8
22.5
8
2.9
0.1
0.04
62.1
22.6
12.1
4.4
50.1
18.3
0.49
102.2
254.1
100
65.5
25.8
188.7
74.3
18.7
7.4
106.6
42
129.6
51
59
23.2
1.7
0.7
0.1
0.04
61.5
24.2
14
5.5
47.4
18.7
0.48
99.7
263.6
100
68.5
26
195.2
74.1
17.4
6.6
106.7
40.5
128.5
48.7
66.7
25.3
1.4
0.5
1.4
0.5
70.5
26.7
16
6.1
54.6
20.7
0.53
102.9
230.5
100
59.2
25.7
171.4
74.4
17.4
7.5
100.7
43.7
122.6
53.2
48.7
21.1
2.2
1
0.3
0.1
48.9
21.2
10.8
4.7
38.1
16.5
0.37
104.1
250
100
61.8
24.7
188.2
75.3
51
20.4
106.6
42.6
162.1
64.8
26.1
10.4
1.5
0.6
0.1
0.04
19.8
7.9
4.7
1.9
15.1
6
0.14
104.2
229.7
100
58.6
25.5
171.2
74.5
15.9
6.9
96.4
42
116.8
50.8
54.3
23.6
1.2
0.5
-0.1
-0.04
54.5
23.7
7.2
3.1
47.2
20.5
0.45
104.4
251
100
63.8
25.4
187.2
74.6
15.5
6.2
107.3
42.7
127.4
50.8
59.8
23.8
2.8
1.1
0.3
0.1
48.9
19.5
7.4
2.9
41.5
16.5
0.4
103.5
227.3
100
55
24.2
172.3
75.8
14.9
6.6
97.9
43.1
117.6
51.7
54.7
24.1
2.4
1.1
0.2
0.09
57.2
25.2
11.9
5.2
45.3
19.9
0.44
102.4
233.4
100
60.9
26.1
172.6
74
15.2
6.5
92
39.4
112
48
60.5
25.9
3.5
1.5
0.2
0.09
62.2
26.6
9.3
4
53
22.7
0.52
101.4
216.1
100
57.1
26.4
159
73.6
14.4
6.7
89.2
41.3
107.7
49.8
51.3
23.7
2.9
1.3
0.2
0.09
53.1
24.6
8.9
4.1
44.2
20.5
0.44
100.5
148.9
100
50.6
34
98.3
66
39.5
26.5
80
53.7
123.6
83
-25.3
-17
3.4
2.3
0.2
0.1
-21.9
-14.7
-1.1
-0.7
-20.8
-14
-0.21
97.5
190.6
100
48.9
25.7
141.7
74.3
15.4
8.1
93.5
49.1
112.7
59.1
28.9
15.2
3.9
2
0.2
0.1
32.5
17.1
6.5
3.4
25.9
13.6
0.25
102.1
211.7
100
48.8
23.1
162.9
76.9
15.5
7.3
92.1
43.5
111
52.4
51.9
24.5
4.4
2.1
0.1
0.05
54.4
25.7
8.9
4.2
45.5
21.5
0.44
102.9
196.2
100
45.4
23.1
150.8
76.9
14.5
7.4
88.5
45.1
106.6
54.3
44.3
22.6
4.5
2.3
0.2
0.1
46.8
23.9
8.4
4.3
38.3
19.5
0.38
102.1
194.5
100
44
22.6
150.5
77.4
15.7
8.1
88.4
45.4
107.6
55.3
43
22.1
4.2
2.2
—
0
47.1
24.2
8.9
4.6
38.2
19.6
0.38
101.6
182.9
100
41.8
22.9
141.1
77.1
14.3
7.8
85.8
46.9
103.5
56.6
37.7
20.6
4.3
2.4
0.2
0.1
41.7
22.8
8.4
4.6
33.2
18.2
0.33
101.4
195.9
100
46
23.5
150
76.6
13.8
7
83.6
42.7
100.4
51.3
49.6
25.3
4.2
2.1
0.2
0.1
47.6
24.3
10.9
5.6
36.8
18.8
0.36
101.4
169.2
100
37.8
22.3
131.4
77.7
15.5
9.2
75.1
44.4
92.8
54.8
38.6
22.8
3.8
2.2
0.5
0.3
42.6
25.2
7.4
4.4
35.2
20.8
0.35
101.8
173.4
100
37.6
21.7
135.7
78.3
13.5
7.8
77.1
44.5
92.8
53.5
42.9
24.7
3.3
1.9
4.9
2.8
50.3
29
5.3
3.1
45
26
0.44
101.5
174.4
100
38
21.8
136.4
78.2
12.7
7.3
75.7
43.4
90.6
51.9
45.8
26.3
2.3
1.3
0.2
0.1
48.1
27.6
8.5
4.9
39.5
22.6
0.39
100.5
176
40.9
135.2
11.4
73
86.6
48.6
2.1
0.2
50.6
15.2
24.4
0.24
98.7
151.7
36.8
114.9
10.9
63.4
76.3
38.6
1.4
0.1
37.4
11.8
25.6
0.26
97.8
152.4
37.2
115.2
10.7
64.4
76.9
38.3
2
0.1
39.6
10.9
28.7
0.29
97.8
155.8
35.6
120.2
10.7
67.1
79.5
40.7
2
0.1
42.4
13.7
28.7
0.3
97.1
151.6
39
112.6
13.6
60.8
76.3
36.3
0.6
0.2
36.5
12.2
24.3
0.25
96.5
135.7
31.5
104.2
10.3
54.2
65.3
38.9
1.1
0.1
38.9
12.6
26.2
0.27
96.5
137.5
32.7
104.8
10.6
53.3
64.4
40.4
0.3
0.1
38.3
12.5
25.8
0.27
96.4
139.3
31.6
107.6
10.2
54.6
64.8
42.9
0.6
0.2
43.6
15.6
28
0.29
96.3
142.6
34.6
108
9.2
49.6
60.3
47.7
0.1
0.1
56.2
18.6
37.6
0.39
96.2
137
33.1
103.9
9.4
53.8
63.2
40.7
0.1
0.1
40.9
14.4
26.5
0.28
96.1
133.6
32.6
101
9.1
54.5
63.5
37.4
0.3
0.2
37.5
13.4
24.1
0.25
96
131.6
32.1
99.5
8.7
52.3
61
38.5
-0.4
0.1
38.2
13.5
24.6
0.26
95.9
128.8
31.3
97.5
8.4
47.7
56.1
41.4
—
-0.2
39.5
11.8
27.6
0.29
95.7
117.8
27.7
90.1
8.1
47
55.2
34.9
—
-0.1
34.8
11.7
23.1
0.24
95.5
113.6
26.6
87
7.7
46.4
54.1
32.9
—
0.3
31.9
11.2
20.6
0.22
95.5
114.2
25.3
88.9
7.4
46.7
54.2
34.7
—
0.2
32.5
11.3
21.1
0.22
95.2
115.2
26.8
88.5
6.4
45.7
52.1
36.3
—
0.1
31.8
10.8
21
0.22
94.6
107.2
25.3
81.9
6.6
45.7
52.3
29.6
—
0.2
29.7
9.4
20.3
0.22
94.4
107
23.5
83.5
7
45.8
52.8
30.7
—
-0.2
11
3.5
7.4
0.08
94