Haemonetics Statements
HA
Haemonetics Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
336.17
100
156.88
46.7
179.29
53.3
14.461
4.3
95.657
28.5
122.59
36.5
56.701
16.9
6.957
2.1
—
0
46.713
13.9
8.34
2.5
38.373
11.4
0.744
51.564
343.29
100
163.43
47.6
179.86
52.4
15.744
4.6
111.75
32.6
137.92
40.2
41.944
12.2
-6.529
-1.9
—
0
23.414
6.8
3.047
0.9
20.367
5.9
0.396
51.406
336.25
100
151.32
45
184.93
55
12.922
3.8
106.07
31.5
125.91
37.4
59.025
17.6
-1.949
-0.6
—
0
44.029
13.1
12.788
3.8
31.241
9.3
0.607
51.445
318.2
100
147.6
46.4
170.6
53.6
12.7
4
102.5
32.2
122.5
38.5
48.1
15.1
-2.5
-0.8
—
0
32.8
10.3
7.9
2.5
24.9
7.8
0.48
51.4
311.3
100
143.9
46.2
167.5
53.8
12.6
4
92.7
29.8
112.8
36.2
54.7
17.6
-2.1
-0.7
—
0
51.6
16.6
10.5
3.4
41
13.2
0.8
51.3
304.4
100
148.2
48.7
156.3
51.3
15.6
5.1
95.2
31.3
118.8
39
37.5
12.3
-2.6
-0.9
—
0
32.6
10.7
3.2
1.1
29.4
9.7
0.58
50.7
305.3
100
146.6
48
158.7
52
12.7
4.2
94.3
30.9
115.1
37.7
43.6
14.3
-1.1
-0.4
—
0
42.2
13.8
9.3
3
32.9
10.8
0.64
51.2
297.5
100
139.6
46.9
157.9
53.1
10.9
3.7
92.1
31
111.3
37.4
46.6
15.7
-5.7
-1.9
—
0
41.1
13.8
7.9
2.7
33.2
11.2
0.64
51.6
261.5
100
119.4
45.7
142.1
54.3
10.9
4.2
93.2
35.6
112.5
43
29.6
11.3
-5.3
-2.03
—
0
25.5
9.8
5.6
2.1
19.9
7.6
0.38
51.7
265
100
128.7
48.6
136.3
51.4
13.2
5
85.6
32.3
110.3
41.6
26
9.8
-3.9
-1.5
—
0
15.3
5.8
5.6
2.1
9.7
3.7
0.19
51.3
259.8
100
121.4
46.7
138.4
53.3
10
3.8
77.9
30
100
38.5
38.4
14.8
-4.3
-1.7
—
0
31.4
12.1
8.2
3.2
23.2
8.9
0.45
51.3
239.9
100
117.1
48.8
122.8
51.2
10.9
4.5
74.4
31
96.7
40.3
26.1
10.9
-4.6
-1.9
—
0
19.9
8.3
5.1
2.1
14.9
6.2
0.29
51.5
228.5
100
118.2
51.7
110.3
48.3
12.6
5.5
69.8
30.5
94.7
41.4
15.6
6.8
-4.4
-1.9
—
0
-3
-1.3
1.4
0.6
-4.5
-2
-0.09
50.9
225
100
143.1
63.6
82
36.4
10.8
4.8
59.2
26.3
102.8
45.7
-20.9
-9.3
-6.2
-2.8
—
0
-27.4
-12.2
-16.4
-7.3
-11
-4.9
-0.22
50.9
240.4
100
120.2
50
120.2
50
7.5
3.1
73.5
30.6
80.9
33.7
39.2
16.3
-3.1
-1.3
—
0
37.4
15.6
5.5
2.3
31.9
13.3
0.62
51.4
209.5
100
104
49.6
105.5
50.4
7
3.3
71.3
34
78.3
37.4
27.2
13
-3.8
-1.8
—
0
55
26.3
6.9
3.3
48.1
23
0.94
51.1
195.6
100
105
53.7
90.5
46.3
7.4
3.8
69.3
35.4
76.8
39.3
13.8
7.1
-3.7
-1.9
—
0
8
4.1
-2.5
-1.3
10.5
5.4
0.21
51.2
238.5
100
124.9
52.4
113.6
47.6
9
3.8
79.4
33.3
88.4
37.1
25.2
10.6
-4
-1.7
—
0
22
9.2
4.3
1.8
17.6
7.4
0.34
51.3
259
100
130.9
50.5
128.1
49.5
7
2.7
69.9
27
76.9
29.7
51.2
19.8
-3.1
-1.2
—
0
37.8
14.6
7.9
3.1
29.9
11.5
0.58
51.6
252.6
100
125.6
49.7
127
50.3
7.4
2.9
64.7
25.6
72.1
28.5
54.8
21.7
-4.7
-1.9
—
0
45.1
17.9
7.6
3
37.5
14.8
0.72
52
238.5
100
122.5
51.4
115.9
48.6
7.5
3.1
70
29.4
77.6
32.5
38.4
16.1
-4.4
-1.8
—
0
-17.7
-7.4
-9.2
-3.9
-8.5
-3.6
-0.17
51
249.3
100
138.1
55.4
111.2
44.6
8.7
3.5
72.2
29
80.9
32.5
30.3
12.2
-2
-0.8
—
0
21.8
8.7
1
0.4
20.8
8.3
0.4
52.2
247.4
100
136.2
55.1
111.2
44.9
9
3.6
72.1
29.1
81
32.7
30.1
12.2
-2.9
-1.2
—
0
25.5
10.3
7.2
2.9
18.3
7.4
0.35
52.8
241.6
100
129.7
53.7
111.9
46.3
8.6
3.6
75.1
31.1
83.7
34.6
28.2
11.7
-3
-1.2
—
0
23
9.5
4.3
1.8
18.7
7.7
0.35
53.1
229.3
100
124.9
54.5
104.4
45.5
9.4
4.1
65.2
28.4
74.7
32.6
29.8
13
-2
-0.9
—
0
3.3
1.4
6.1
2.7
-2.8
-1.2
-0.05
52.1
233.6
100
129.2
55.3
104.4
44.7
11.1
4.8
74.6
31.9
85.7
36.7
18.7
8
-1
-0.4
—
0
13.3
5.7
1.7
0.7
11.9
5.1
0.21
54.1
234
122.7
111.3
12.4
66.2
78.6
32.7
-0.8
—
0.2
-21.3
-6.5
-0.12
53.1
225.4
120.8
104.6
7.5
67.6
75.1
29.5
-1.4
—
22.9
2.8
20.1
0.38
53
211
119.3
91.7
8.2
64.4
72.5
19.1
-1.4
—
23.3
3.1
20.1
0.38
52.8
228.1
146
82.1
9.3
73.1
82.4
-0.3
-1.7
—
-59.2
-8
-51.1
-0.98
52
227.8
126.8
101.1
8.5
71
79.4
21.6
-2.3
—
18.9
3.5
15.4
0.3
52.1
220.3
116
104.2
8.3
71.1
79.5
24.8
-2
—
22.8
3
19.8
0.38
51.7
210
118.9
91.1
11.4
87.5
98.9
-7.9
-2.2
—
-10.1
0.3
-10.3
-0.2
51
242.3
153.1
89.2
11.1
76.3
87.5
1.7
-2.7
—
-8.3
0.5
-8.7
-0.17
50.9
233.4
124.5
108.9
10.9
78.9
89.9
19
-2.1
—
-63.3
-3.9
-59.4
-1.17
50.7
219.7
114.4
105.3
11.6
74.6
86.1
19.2
-2.6
—
16.6
3.7
12.9
0.25
51.2
213.4
110.9
102.5
11.3
87.6
98.9
3.6
-2
—
1.6
1.9
-0.3
-0.01
51.4
226.5
118.1
108.4
10.7
59
77.1
31.2
-1.9
—
9.7
12.6
-2.9
-0.06
52.3
231.8
120.2
111.7
10
65.7
83.2
28.5
-2.3
—
16
—
16
0.31
52
227.6
119.5
108.1
9.9
66
83.5
24.6
-2.6
—
9.8
2.3
7.5
0.14
51.9
224.5
118.2
106.3
11.8
68
87.6
18.7
-2.5
—
-4.2
-0.6
-3.6
-0.07
51.7
241.1
125.7
115.4
13.8
88.1
101.9
13.5
-2
—
9.8
-0.4
10.2
0.19
52.6
242.1
120.5
121.6
12.2
77
89.2
32.5
-2.9
—
15
-1.3
16.3
0.31
52.5
235.8
115.9
119.9
10.6
70.7
81.2
38.6
-2.5
—
20.9
4.3
16.5
0.32
52.4
219.5
108.1
111.4
10.3
76.5
86.8
24.7
-2.6
—
-9.2
-1.4
-7.9
-0.15
51.2
249.9
126.8
123.1
12.6
76.7
89.2
33.9
-3
—
14.7
2.1
12.6
0.24
52.2