Hims & Statements
HI
Hims & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
315.65
100
59.035
18.7
256.61
81.3
—
0
245.58
77.8
245.58
77.8
11.03
3.5
—
0
2.394
0.8
13.424
4.3
0.127
0.04
13.297
4.2
0.057
234.79
278.17
100
49.076
17.6
229.09
82.4
—
0
219.19
78.8
219.19
78.8
9.903
3.6
—
0
2.5
0.9
12.403
4.5
1.275
0.5
11.128
4
0.05
229.37
246.62
100
42.561
17.3
204.06
82.7
—
0
203.95
82.7
203.95
82.7
0.107
0.04
2.582
1
0.014
0.006
2.196
0.9
0.951
0.4
1.245
0.5
0.01
211.65
226.7
100
39.391
17.4
187.31
82.6
—
0
194.58
85.8
194.58
85.8
-7.274
-3.2
1.754
0.8
-0.116
-0.05
-6.916
-3.05
0.651
0.3
-7.567
-3.3
-0.04
210.13
207.91
100
37.754
18.2
170.16
81.8
—
0
178.81
86
178.81
86
-8.653
-4.2
2
1
0.066
0.03
-7.17
-3.4
-0.013
-0.006
-7.157
-3.4
-0.03
208.42
190.77
100
37.345
19.6
153.43
80.4
—
0
163.61
85.8
163.61
85.8
-10.188
-5.3
1.618
0.8
-0.036
-0.02
-9.681
-5.07
0.386
0.2
-10.067
-5.3
-0.05
207.14
167.2
100
34.866
20.9
132.34
79.1
—
0
142.82
85.4
142.83
85.4
-10.488
-6.3
0.53
0.3
0.047
0.03
-11.028
-6.6
-0.121
-0.07
-10.907
-6.5
-0.05
206.16
144.84
100
30.383
21
114.45
79
—
0
133.5
92.2
133.5
92.2
-19.047
-13.2
1.057
0.7
0.07
0.05
-18.856
-13.02
-0.016
-0.01
-18.84
-13.008
-0.09
205.23
113.56
100
26.387
23.2
87.176
76.8
—
0
107.22
94.4
107.22
94.4
-20.04
-17.6
0.477
0.4
0.046
0.04
-19.667
-17.3
0.012
0.01
-19.679
-17.3
-0.1
203.95
101.31
100
26.558
26.2
74.756
73.8
—
0
91.559
90.4
91.559
90.4
-16.803
-16.6
0.616
0.6
0.145
0.1
-16.158
-15.9
0.094
0.09
-16.252
-16.04
-0.08
202.7
84.699
100
22.601
26.7
62.098
73.3
—
0
82.772
97.7
82.772
97.7
-20.674
-24.4
-9.716
-11.5
0.033
0.04
-31.248
-36.9
-0.087
-0.1
-31.161
-36.8
-0.15
201.52
74.173
100
19.301
26
54.872
74
—
0
78.191
105.4
78.191
105.4
-23.319
-31.4
8.431
11.4
0.116
0.2
-19.114
-25.8
-3.173
-4.3
-15.941
-21.5
-0.08
200.04
60.692
100
13.415
22.1
47.277
77.9
—
0
61.812
101.8
61.812
101.8
-14.535
-23.9
8.076
13.3
0.212
0.3
-9.119
-15.03
0.034
0.06
-9.153
-15.08
-0.05
191.92
52.314
100
12.067
23.1
40.247
76.9
—
0
83.437
159.5
83.437
159.5
-43.19
-82.6
-2.599
-5
-0.152
-0.3
-51.314
-98.09
0.09
0.2
-51.404
-98.3
-0.34
153.08
—
100
—
0
—
0
—
0
2.083
0
2.083
0
-2.083
0
0.044
0
—
0
-2.039
0
—
0
-2.039
0
-0.08
25.156
—
100
—
0
—
0
—
0
2.338
0
2.338
0
-2.338
0
0.081
0
—
0
-2.257
0
—
0
-2.257
0
-0.09
25.156
—
100
—
0
—
0
—
0
0.124
0
0.124
0
-0.124
0
0.037
0
—
0
-0.087
0
—
0
-0.087
0
—
25.156
—
100
—
0
—
0
—
0
0.247
0
0.247
0
-0.247
0
1.581
0
—
0
1.334
0
—
0
1.334
0
0.05
25.156
—
100
—
0
—
0
—
0
0.244
0
0.244
0
-0.244
0
0.971
0
—
0
0.728
0
—
0
0.728
0
0.03
25.156
—
100
—
0
—
0
—
0
0.45
0
0.45
0
-0.45
0
0.886
0
—
0
0.436
0
—
0
0.436
0
0.02
25.156