Inspire Medical Statements
IN
Data from Inspire Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
04 Feb, 2025
Inspire Medical Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
203.19
3.7 %
100
32.398
15.9
170.79
2.9 %
84.1
26.083
12.8
130.39
64.2
156.47
-2.8 %
77
14.318
180.8 %
7
5.89
2.9
0.118
0.06
20.326
87.4 %
10
1.829
0.9
18.497
88.9 %
9.1
0.604
30.634
195.88
19.4 %
100
29.843
15.2
166.04
19.2 %
84.8
28.859
14.7
132.08
67.4
160.94
4.2 %
82.2
5.099
133.5 %
2.6
5.882
3
-0.135
-0.07
10.846
215.9 %
5.5
1.053
0.5
9.793
197.9 %
5
0.322
30.408
164.01
-14.8 %
100
24.757
15.1
139.25
-15.3 %
84.9
28.85
17.6
125.62
76.6
154.47
-0.4 %
94.2
-15.218
-263.7 %
-9.3
5.923
3.6
-0.06
-0.04
-9.355
-161.4 %
-5.7
0.65
0.4
-10.005
-167.8 %
-6.1
-0.338
29.615
192.51
25.6 %
100
28.054
14.6
164.45
27.6 %
85.4
31.052
16.1
124.11
64.5
155.16
9 %
80.6
9.297
168.9 %
4.8
5.67
3
0.273
0.04
15.24
285.9 %
7.9
0.477
0.2
14.763
273.7 %
7.7
0.5
29.52
153.3
1.5 %
100
24.4
15.9
128.9
1.7 %
84.1
29.1
19
113.2
73.8
142.4
-0.7 %
92.9
-13.5
18.7 %
-8.8
5.5
3.6
-0.2
-0.1
-8.2
29.9 %
-5.3
0.3
0.2
-8.5
29.2 %
-5.5
-0.29
29.4
151.1
18.1 %
100
24.3
16.1
126.8
17.4 %
83.9
30.8
20.4
112.6
74.5
143.4
12.5 %
94.9
-16.6
14.9 %
-11
4.9
3.2
-0.1
-0.07
-11.7
23 %
-7.7
0.2
0.1
-12
22.1 %
-7.9
-0.41
29.2
127.9
-7.3 %
100
19.9
15.6
108
-6.7 %
84.4
25.5
19.9
102
79.7
127.5
9.9 %
99.7
-19.5
-6400 %
-15.2
4.3
3.4
—
0
-15.2
-560.6 %
-11.9
0.2
0.2
-15.4
-581.3 %
-12.04
-0.53
29.1
137.9
26.3 %
100
22.2
16.1
115.7
29.4 %
83.9
21.2
15.4
94.8
68.7
116
8.8 %
84.1
-0.3
98.3 %
-0.2
3.4
2.5
0.2
0.1
3.3
119.9 %
2.4
0.1
0.07
3.2
119 %
2.3
0.11
28.9
109.2
19.5 %
100
19.8
18.1
89.4
15.8 %
81.9
21
19.2
85.6
78.4
106.6
16.9 %
97.6
-17.2
-22.9 %
-15.8
0.7
0.6
-0.1
-0.09
-16.6
-16.1 %
-15.2
0.2
0.2
-16.8
-15.9 %
-15.4
-0.6
28.2
91.4
31.7 %
100
14.2
15.5
77.2
30 %
84.5
14.5
15.9
76.7
83.9
91.2
21 %
99.8
-14
13 %
-15.3
-0.2
-0.2
-0.1
-0.1
-14.3
13.9 %
-15.6
0.1
0.1
-14.5
13.2 %
-15.9
-0.53
27.6
69.4
-11.5 %
100
10
14.4
59.4
-11.6 %
85.6
11.9
17.1
63.6
91.6
75.4
9.3 %
108.6
-16.1
-794.4 %
-23.2
-0.5
-0.7
—
0
-16.6
-591.7 %
-23.9
0.1
0.1
-16.7
-595.8 %
-24.06
-0.61
27.5
78.4
27.1 %
100
11.2
14.3
67.2
26.6 %
85.7
10.3
13.1
58.8
75
69
9.7 %
88
-1.8
81.6 %
-2.3
-0.5
-0.6
—
0
-2.4
76.7 %
-3.06
—
0
-2.4
76.7 %
-3.06
-0.09
27.4
61.7
16.4 %
100
8.6
13.9
53.1
17 %
86.1
9.6
15.6
53.2
86.2
62.9
8.4 %
101.9
-9.8
21.6 %
-15.9
-0.5
-0.8
—
0
-10.3
21.4 %
-16.7
—
0
-10.3
21.4 %
-16.7
-0.38
27.3
53
31.2 %
100
7.5
14.2
45.4
32 %
85.7
9.3
17.5
48.7
91.9
58
16 %
109.4
-12.5
20.4 %
-23.6
-0.5
-0.9
—
0
-13.1
19.1 %
-24.7
—
0
-13.1
19.1 %
-24.7
-0.48
27.2
40.4
-12.2 %
100
6
14.9
34.4
-11.3 %
85.1
8.2
20.3
41.9
103.7
50
8.9 %
123.8
-15.7
-121.1 %
-38.9
-0.5
-1.2
—
0
-16.2
-116 %
-40.1
—
0
-16.2
-116 %
-40.1
-0.6
27.1
46
28.5 %
100
7.2
15.7
38.8
26.8 %
84.3
7.3
15.9
38.6
83.9
45.9
13.3 %
99.8
-7.1
28.3 %
-15.4
-0.5
-1.09
0.1
0.2
-7.5
27.2 %
-16.3
—
0
-7.5
27.9 %
-16.3
-0.28
27
35.8
193.4 %
100
5.2
14.5
30.6
200 %
85.5
7.3
20.4
33.2
92.7
40.5
22.7 %
113.1
-9.9
56.6 %
-27.7
-0.4
-1.1
—
0
-10.3
55.4 %
-28.8
0.1
0.3
-10.4
55 %
-29.05
-0.39
26.8
12.2
-42.7 %
100
2
16.4
10.2
-43.6 %
83.6
6.1
50
27
221.3
33
-4.3 %
270.5
-22.8
-39 %
-186.9
-0.3
-2.5
—
0
-23.1
-42.6 %
-189.3
—
0
-23.1
-42.6 %
-189.3
-0.88
26.3
21.3
-20.8 %
100
3.3
15.5
18.1
-20.3 %
85
5.4
25.4
29.1
136.6
34.5
7.8 %
162
-16.4
-76.3 %
-77
0.2
0.9
—
0
-16.2
-80 %
-76.06
—
0
-16.2
-78 %
-76.06
-0.67
24.2
26.9
28.7 %
100
4.2
15.6
22.7
30.5 %
84.4
3.8
14.1
28.2
104.8
32
23.1 %
119
-9.3
-6.9 %
-34.6
0.2
0.7
—
0
-9
-9.8 %
-33.5
—
0
-9.1
-11 %
-33.8
-0.38
24.1
20.9
16.1 %
100
3.5
16.7
17.4
16.8 %
83.3
3.6
17.2
22.4
107.2
26
12.6 %
124.4
-8.7
-6.1 %
-41.6
0.4
1.9
—
0
-8.2
-6.5 %
-39.2
—
0
-8.2
-6.5 %
-39.2
-0.34
23.9
18
10.4 %
100
3.1
17.2
14.9
11.2 %
82.8
2.8
15.6
20.3
112.8
23.1
4.5 %
128.3
-8.2
6.8 %
-45.6
0.5
2.8
—
0
-7.7
7.2 %
-42.8
—
0
-7.7
7.2 %
-42.8
-0.32
23.8
16.3
-1.8 %
100
2.9
17.8
13.4
—
82.2
2.6
16
19.6
120.2
22.1
20.8 %
135.6
-8.8
-79.6 %
-54
0.5
3.1
—
0
-8.3
-72.9 %
-50.9
—
0
-8.3
-72.9 %
-50.9
-0.35
23.4
16.6
26.7 %
100
3.2
19.3
13.4
26.4 %
80.7
2.2
13.3
16.1
97
18.3
20.4 %
110.2
-4.9
-6.5 %
-29.5
0.1
0.6
—
0
-4.8
-2.1 %
-28.9
—
0
-4.8
-2.1 %
-28.9
-0.16
29.4
13.1
20.2 %
100
2.5
19.1
10.6
20.5 %
80.9
1.8
13.7
13.5
103.1
15.2
4.8 %
116
-4.6
17.9 %
-35.1
—
0
—
0
-4.7
20.3 %
-35.9
—
0
-4.7
20.3 %
-35.9
-0.22
21.4
10.9
9 %
100
2.1
19.3
8.8
14.3 %
80.7
1.7
15.6
12.7
116.5
14.5
12.4 %
133
-5.6
-7.7 %
-51.4
-0.2
-1.8
—
0
-5.9
9.2 %
-54.1
—
0
-5.9
9.2 %
-54.1
-0.27
21.4
10
—
100
2.3
23
7.7
-4.9 %
77
1.7
17
11.2
112
12.9
8.4 %
129
-5.2
-36.8 %
-52
-1.3
-13
—
0
-6.5
-51.2 %
-65
—
0
-6.5
-51.2 %
-65
-0.32
20.2
10
37 %
1.9
8.1
42.1 %
1.7
10.2
11.9
28 %
-3.8
-5.6 %
-0.4
—
-4.3
-7.5 %
—
-4.3
-7.5 %
-0.05
77.5
7.3
21.7 %
1.6
5.7
21.3 %
1.2
8.2
9.3
3.3 %
-3.6
18.2 %
-0.4
—
-4
16.7 %
—
-4
16.7 %
-0.2
20.2
6
13.2 %
1.4
4.7
14.6 %
1.7
7.3
9
9.8 %
-4.4
-7.3 %
-0.4
—
-4.8
-6.7 %
—
-4.8
-6.7 %
-0.23
20.2
5.3
—
1.2
4.1
—
1.6
6.6
8.2
—
-4.1
—
-0.4
—
-4.5
—
—
-4.5
—
-0.22
20.2