Medtronic Statements
MD
Medtronic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 915
100
2 752
34.5
5 163
65.5
676
8.5
2 650
33.4
3 743
47.2
1 420
18.3
-21
-2.1
11
2
1 268
16
220
2.8
1 042
13.2
0.804
1 296.5
8 589
100
2 962
34.5
5 627
65.5
675
7.9
2 737
31.9
3 939
45.9
1 688
19.7
-425
-4.9
227
2.6
855
10
197
2.3
654
7.6
0.494
1 323.6
8 089
100
2 770
34.2
5 319
65.8
695
8.6
2 650
32.8
3 781
46.7
1 538
19
-67
-0.8
56
0.7
1 472
18.2
135
1.7
1 322
16.3
0.993
1 331.7
7 984
100
2 746
34.4
5 238
65.6
698
8.7
2 650
33.2
3 742
46.9
1 496
18.7
-39
-0.5
12
0.2
1 313
16.4
402
5
909
11.4
0.68
1 331.9
7 702
100
2 612
33.9
5 090
66.1
668
8.7
2 592
33.7
3 691
47.9
1 399
18.2
-101
-1.3
29
0.4
1 196
15.5
400
5.2
791
10.3
0.59
1 330.5
8 545
100
2 949
34.5
5 596
65.5
641
7.5
2 568
30.1
3 585
42
2 011
23.5
-36
-0.4
22
0.3
1 551
18.2
362
4.2
1 179
13.8
0.88
1 332.8
7 727
100
2 663
34.5
5 064
65.5
688
8.9
2 575
33.3
3 544
45.9
1 520
19.7
-41
-0.5
24
0.3
1 375
17.8
146
1.9
1 222
15.8
0.92
1 332
7 585
100
2 516
33.2
5 069
66.8
676
8.9
2 572
33.9
3 555
46.9
1 514
20
-33
-0.4
28
0.4
1 395
18.4
959
12.6
427
5.6
0.32
1 332
7 371
100
2 497
33.9
4 874
66.1
692
9.4
2 526
34.3
3 573
48.5
1 301
17.7
-24
-0.3
3
0.04
1 044
14.2
112
1.5
929
12.6
0.7
1 329.4
8 089
100
2 565
31.7
5 524
68.3
652
8.1
2 570
31.8
3 800
47
1 724
21.3
-167
-2.06
98
1.2
1 602
19.8
110
1.4
1 485
18.4
1.1
1 343.9
7 763
100
2 433
31.3
5 330
68.7
668
8.6
2 521
32.5
3 558
45.8
1 772
22.8
-103
-1.3
33
0.4
1 589
20.5
106
1.4
1 480
19.1
1.1
1 350.3
7 847
100
2 466
31.4
5 381
68.6
676
8.6
2 579
32.9
3 707
47.2
1 674
21.3
-86
-1.1
16
0.2
1 493
19
176
2.2
1 311
16.7
0.97
1 355.3
7 987
100
2 507
31.4
5 480
68.6
750
9.4
2 510
31.4
3 788
47.4
1 692
21.2
-51
-0.6
25
0.3
833
10.4
64
0.8
763
9.6
0.57
1 344.5
8 188
100
2 620
32
5 568
68
632
7.7
2 348
28.7
3 625
44.3
1 943
23.7
-94
-1.1
55
0.7
1 566
19.1
200
2.4
1 360
16.6
1
1 357.9
7 775
100
2 585
33.2
5 190
66.8
601
7.7
2 507
32.2
3 642
46.8
1 548
19.9
-97
-1.2
40
0.5
1 220
15.7
-59
-0.8
1 270
16.3
0.94
1 356
7 647
100
2 673
35
4 974
65
639
8.4
2 552
33.4
3 783
49.5
1 191
15.6
-116
-1.5
19
0.2
525
6.9
31
0.4
489
6.4
0.36
1 352.1
6 507
100
2 478
38.1
4 029
61.9
621
9.5
2 370
36.4
3 317
51
712
10.9
-119
-1.8
30
0.5
584
9
93
1.4
487
7.5
0.36
1 350
5 997
100
2 232
37.2
3 765
62.8
568
9.5
2 310
38.5
3 307
55.1
458
7.6
-16
-0.3
-11
-0.2
205
3.4
-401
-6.7
646
10.8
0.47
1 349.6
7 717
100
2 350
30.5
5 367
69.5
573
7.4
2 525
32.7
3 510
45.5
1 857
24.1
-64
-0.8
19
0.2
1 579
20.5
-340
-4.4
1 915
24.8
1.42
1 351.5
7 706
100
2 362
30.7
5 344
69.3
603
7.8
2 558
33.2
3 762
48.8
1 582
20.5
-154
-2
108
1.4
1 294
16.8
-77
-1
1 364
17.7
1.01
1 351.4
7 493
100
2 325
31
5 168
69
587
7.8
2 482
33.1
3 500
46.7
1 668
22.3
-190
-2.5
101
1.3
977
13
130
1.7
864
11.5
0.62
1 351.9
8 146
100
2 450
30.1
5 696
69.9
594
7.3
2 640
32.4
3 488
42.8
2 208
27.1
-99
-1.2
-17
-0.2
1 292
15.9
115
1.4
1 172
14.4
0.86
1 351.5
7 546
100
2 244
29.7
5 302
70.3
561
7.4
2 500
33.1
3 524
46.7
1 778
23.6
-218
-2.9
16
0.2
1 370
18.2
111
1.5
1 269
16.8
0.93
1 352.7
7 481
100
2 181
29.2
5 300
70.8
590
7.9
2 554
34.1
3 719
49.7
1 581
21.1
-115
-1.5
-14
-0.2
1 355
18.1
177
2.4
1 115
14.9
0.81
1 360.9
7 384
100
2 189
29.6
5 195
70.4
585
7.9
2 538
34.4
3 861
52.3
1 334
18.1
-20
-0.3
105
1.4
1 180
16
132
1.8
1 075
14.6
0.77
1 365.4
8 144
100
2 383
29.3
5 761
70.7
592
7.3
2 533
31.1
3 719
45.7
2 042
25.1
-345
-4.2
234
2.9
1 725
21.2
223
2.7
1 460
17.9
1.06
1 366.1
7 369
100
2 193
29.8
5 176
70.2
559
7.6
2 496
33.9
3 486
47.3
1 690
22.9
-330
-4.5
-237
-3.2
1 027
13.9
174
2.4
-1 389
-18.8
-1.02
1 354
7 050
2 116
4 934
556
2 438
3 588
1 346
-206
7
1 728
-285
2 017
1.48
1 365.8
7 390
2 347
5 043
549
2 487
3 530
1 513
-219
7
1 195
186
1 016
0.74
1 375.6
7 916
2 430
5 486
553
2 786
3 833
1 653
-115
-53
1 435
271
1 163
0.84
1 381.5
7 283
2 267
5 016
530
2 388
3 394
1 622
-247
—
967
147
821
0.59
1 383.1
7 345
2 323
5 022
554
2 416
3 521
1 501
-211
—
1 212
101
1 115
0.8
1 392.5
7 166
2 247
4 919
556
2 428
3 507
1 412
-182
—
988
59
929
0.66
1 407.1
7 567
2 363
5 204
575
2 360
3 365
1 839
-404
—
1 134
31
1 103
0.78
1 416
6 934
2 141
4 793
546
2 317
3 337
1 456
-195
—
1 179
84
1 095
0.77
1 422.2
7 058
2 182
4 876
545
2 343
3 424
1 452
-221
—
1 083
563
520
0.36
1 428.8
7 274
2 456
4 818
558
2 449
3 569
1 249
-171
—
940
120
820
0.57
1 436.4
7 304
2 934
4 370
528
2 404
3 372
998
-194
—
187
188
-1
—
1 423.7
4 318
1 128
3 190
373
1 487
1 820
1 370
-234
—
1 194
217
977
0.98
995.8
4 366
1 142
3 224
374
1 507
1 952
1 272
-89
—
1 022
194
828
0.83
993
4 273
1 105
3 168
365
1 506
2 009
1 159
-5
—
1 083
212
871
0.87
1 005.2
4 565
1 171
3 394
385
1 539
2 054
1 340
-25
—
481
33
448
0.44
1 012.4
4 163
1 050
3 113
360
1 454
1 948
1 165
-25
—
955
193
762
0.75
1 010
4 194
1 090
3 104
372
1 438
1 977
1 127
13
—
1 116
214
902
0.89
1 009.4
4 083
1 022
3 061
360
1 416
1 906
1 155
-40
—
1 153
200
953
0.93
1 021.2
4 460
1 134
3 326
409
1 475
1 931
1 395
-74
—
1 154
185
969
0.95
1 024.1