Medtronic Statements
MD
Data from Medtronic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
25 Oct, 2024
Next reporting period:
23 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
19 Nov, 2024
Expected release date:
18 Feb, 2025
Medtronic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 403
6.2 %
100
2 935
34.7
5 468
5.9 %
65.3
697
8.2
2 751
32.5
3 826
2.2 %
45.3
1 642
15.6 %
20.1
-72
-2.5
36
2.1
1 559
22.9 %
18.6
281
3.3
1 270
21.9 %
15.1
0.987
1 286.9
7 915
-7.8 %
100
2 752
34.5
5 163
-8.2 %
65.5
676
8.5
2 650
33.4
3 743
-5 %
47.2
1 420
-15.9 %
18.3
-21
-2.1
11
2
1 268
48.3 %
16
220
2.8
1 042
59.3 %
13.2
0.804
1 296.5
8 589
6.2 %
100
2 962
34.5
5 627
5.8 %
65.5
675
7.9
2 737
31.9
3 939
4.2 %
45.9
1 688
9.8 %
19.7
-425
-4.9
227
2.6
855
-41.9 %
10
197
2.3
654
-50.5 %
7.6
0.494
1 323.6
8 089
1.3 %
100
2 770
34.2
5 319
1.5 %
65.8
695
8.6
2 650
32.8
3 781
1 %
46.7
1 538
2.8 %
19
-67
-0.8
56
0.7
1 472
12.1 %
18.2
135
1.7
1 322
45.4 %
16.3
0.993
1 331.7
7 984
3.7 %
100
2 746
34.4
5 238
2.9 %
65.6
698
8.7
2 650
33.2
3 742
1.4 %
46.9
1 496
6.9 %
18.7
-39
-0.5
12
0.2
1 313
9.8 %
16.4
402
5
909
14.9 %
11.4
0.68
1 331.9
7 702
-9.9 %
100
2 612
33.9
5 090
-9 %
66.1
668
8.7
2 592
33.7
3 691
3 %
47.9
1 399
-30.4 %
18.2
-101
-1.3
29
0.4
1 196
-22.9 %
15.5
400
5.2
791
-32.9 %
10.3
0.59
1 330.5
8 545
10.6 %
100
2 949
34.5
5 596
10.5 %
65.5
641
7.5
2 568
30.1
3 585
1.2 %
42
2 011
32.3 %
23.5
-36
-0.4
22
0.3
1 551
12.8 %
18.2
362
4.2
1 179
-3.5 %
13.8
0.88
1 332.8
7 727
1.9 %
100
2 663
34.5
5 064
-0.1 %
65.5
688
8.9
2 575
33.3
3 544
-0.3 %
45.9
1 520
0.4 %
19.7
-41
-0.5
24
0.3
1 375
-1.4 %
17.8
146
1.9
1 222
186.2 %
15.8
0.92
1 332
7 585
2.9 %
100
2 516
33.2
5 069
4 %
66.8
676
8.9
2 572
33.9
3 555
-0.5 %
46.9
1 514
16.4 %
20
-33
-0.4
28
0.4
1 395
33.6 %
18.4
959
12.6
427
-54 %
5.6
0.32
1 332
7 371
-8.9 %
100
2 497
33.9
4 874
-11.8 %
66.1
692
9.4
2 526
34.3
3 573
-6 %
48.5
1 301
-24.5 %
17.7
-24
-0.3
3
0.04
1 044
-34.8 %
14.2
112
1.5
929
-37.4 %
12.6
0.7
1 329.4
8 089
4.2 %
100
2 565
31.7
5 524
3.6 %
68.3
652
8.1
2 570
31.8
3 800
6.8 %
47
1 724
-2.7 %
21.3
-167
-2.06
98
1.2
1 602
0.8 %
19.8
110
1.4
1 485
0.3 %
18.4
1.1
1 343.9
7 763
-1.1 %
100
2 433
31.3
5 330
-0.9 %
68.7
668
8.6
2 521
32.5
3 558
-4 %
45.8
1 772
5.9 %
22.8
-103
-1.3
33
0.4
1 589
6.4 %
20.5
106
1.4
1 480
12.9 %
19.1
1.1
1 350.3
7 847
-1.8 %
100
2 466
31.4
5 381
-1.8 %
68.6
676
8.6
2 579
32.9
3 707
-2.1 %
47.2
1 674
-1.1 %
21.3
-86
-1.1
16
0.2
1 493
79.2 %
19
176
2.2
1 311
71.8 %
16.7
0.97
1 355.3
7 987
-2.5 %
100
2 507
31.4
5 480
-1.6 %
68.6
750
9.4
2 510
31.4
3 788
4.5 %
47.4
1 692
-12.9 %
21.2
-51
-0.6
25
0.3
833
-46.8 %
10.4
64
0.8
763
-43.9 %
9.6
0.57
1 344.5
8 188
5.3 %
100
2 620
32
5 568
7.3 %
68
632
7.7
2 348
28.7
3 625
-0.5 %
44.3
1 943
25.5 %
23.7
-94
-1.1
55
0.7
1 566
28.4 %
19.1
200
2.4
1 360
7.1 %
16.6
1
1 357.9
7 775
1.7 %
100
2 585
33.2
5 190
4.3 %
66.8
601
7.7
2 507
32.2
3 642
-3.7 %
46.8
1 548
30 %
19.9
-97
-1.2
40
0.5
1 220
132.4 %
15.7
-59
-0.8
1 270
159.7 %
16.3
0.94
1 356
7 647
17.5 %
100
2 673
35
4 974
23.5 %
65
639
8.4
2 552
33.4
3 783
14 %
49.5
1 191
67.3 %
15.6
-116
-1.5
19
0.2
525
-10.1 %
6.9
31
0.4
489
0.4 %
6.4
0.36
1 352.1
6 507
8.5 %
100
2 478
38.1
4 029
7 %
61.9
621
9.5
2 370
36.4
3 317
0.3 %
51
712
55.5 %
10.9
-119
-1.8
30
0.5
584
184.9 %
9
93
1.4
487
-24.6 %
7.5
0.36
1 350
5 997
-22.3 %
100
2 232
37.2
3 765
-29.8 %
62.8
568
9.5
2 310
38.5
3 307
-5.8 %
55.1
458
-75.3 %
7.6
-16
-0.3
-11
-0.2
205
-87 %
3.4
-401
-6.7
646
-66.3 %
10.8
0.47
1 349.6
7 717
0.1 %
100
2 350
30.5
5 367
0.4 %
69.5
573
7.4
2 525
32.7
3 510
-6.7 %
45.5
1 857
17.4 %
24.1
-64
-0.8
19
0.2
1 579
22 %
20.5
-340
-4.4
1 915
40.4 %
24.8
1.42
1 351.5
7 706
2.8 %
100
2 362
30.7
5 344
3.4 %
69.3
603
7.8
2 558
33.2
3 762
7.5 %
48.8
1 582
-5.2 %
20.5
-154
-2
108
1.4
1 294
32.4 %
16.8
-77
-1
1 364
57.9 %
17.7
1.01
1 351.4
7 493
-8 %
100
2 325
31
5 168
-9.3 %
69
587
7.8
2 482
33.1
3 500
0.3 %
46.7
1 668
-24.5 %
22.3
-190
-2.5
101
1.3
977
-24.4 %
13
130
1.7
864
-26.3 %
11.5
0.62
1 351.9
8 146
8 %
100
2 450
30.1
5 696
7.4 %
69.9
594
7.3
2 640
32.4
3 488
-1 %
42.8
2 208
24.2 %
27.1
-99
-1.2
-17
-0.2
1 292
-5.7 %
15.9
115
1.4
1 172
-7.6 %
14.4
0.86
1 351.5
7 546
0.9 %
100
2 244
29.7
5 302
0 %
70.3
561
7.4
2 500
33.1
3 524
-5.2 %
46.7
1 778
12.5 %
23.6
-218
-2.9
16
0.2
1 370
1.1 %
18.2
111
1.5
1 269
13.8 %
16.8
0.93
1 352.7
7 481
1.3 %
100
2 181
29.2
5 300
2 %
70.8
590
7.9
2 554
34.1
3 719
-3.7 %
49.7
1 581
18.5 %
21.1
-115
-1.5
-14
-0.2
1 355
14.8 %
18.1
177
2.4
1 115
3.7 %
14.9
0.81
1 360.9
7 384
-9.3 %
100
2 189
29.6
5 195
-9.8 %
70.4
585
7.9
2 538
34.4
3 861
3.8 %
52.3
1 334
-34.7 %
18.1
-20
-0.3
105
1.4
1 180
-31.6 %
16
132
1.8
1 075
-26.4 %
14.6
0.77
1 365.4
8 144
10.5 %
100
2 383
29.3
5 761
11.3 %
70.7
592
7.3
2 533
31.1
3 719
6.7 %
45.7
2 042
20.8 %
25.1
-345
-4.2
234
2.9
1 725
68 %
21.2
223
2.7
1 460
205.1 %
17.9
1.06
1 366.1
7 369
4.5 %
100
2 193
29.8
5 176
4.9 %
70.2
559
7.6
2 496
33.9
3 486
-2.8 %
47.3
1 690
25.6 %
22.9
-330
-4.5
-237
-3.2
1 027
-40.6 %
13.9
174
2.4
-1 389
-168.9 %
-18.8
-1.02
1 354
7 050
-4.6 %
2 116
4 934
-2.2 %
556
2 438
3 588
1.6 %
1 346
-11 %
-206
7
1 728
44.6 %
-285
2 017
98.5 %
1.48
1 365.8
7 390
-6.6 %
2 347
5 043
-8.1 %
549
2 487
3 530
-7.9 %
1 513
-8.5 %
-219
7
1 195
-16.7 %
186
1 016
-12.6 %
0.74
1 375.6
7 916
8.7 %
2 430
5 486
9.4 %
553
2 786
3 833
12.9 %
1 653
1.9 %
-115
-53
1 435
48.4 %
271
1 163
41.7 %
0.84
1 381.5
7 283
-0.8 %
2 267
5 016
-0.1 %
530
2 388
3 394
-3.6 %
1 622
8.1 %
-247
—
967
-20.2 %
147
821
-26.4 %
0.59
1 383.1
7 345
2.5 %
2 323
5 022
2.1 %
554
2 416
3 521
0.4 %
1 501
6.3 %
-211
—
1 212
22.7 %
101
1 115
20 %
0.8
1 392.5
7 166
-5.3 %
2 247
4 919
-5.5 %
556
2 428
3 507
4.2 %
1 412
-23.2 %
-182
—
988
-12.9 %
59
929
-15.8 %
0.66
1 407.1
7 567
9.1 %
2 363
5 204
8.6 %
575
2 360
3 365
0.8 %
1 839
26.3 %
-404
—
1 134
-3.8 %
31
1 103
0.7 %
0.78
1 416
6 934
-1.8 %
2 141
4 793
-1.7 %
546
2 317
3 337
-2.5 %
1 456
0.3 %
-195
—
1 179
8.9 %
84
1 095
110.6 %
0.77
1 422.2
7 058
-3 %
2 182
4 876
1.2 %
545
2 343
3 424
-4.1 %
1 452
16.3 %
-221
—
1 083
15.2 %
563
520
-36.6 %
0.36
1 428.8
7 274
-0.4 %
2 456
4 818
10.3 %
558
2 449
3 569
5.8 %
1 249
25.2 %
-171
—
940
402.7 %
120
820
82100 %
0.57
1 436.4
7 304
69.2 %
2 934
4 370
37 %
528
2 404
3 372
85.3 %
998
-27.2 %
-194
—
187
-84.3 %
188
-1
-100.1 %
—
1 423.7
4 318
-1.1 %
1 128
3 190
-1.1 %
373
1 487
1 820
-6.8 %
1 370
7.7 %
-234
—
1 194
16.8 %
217
977
18 %
0.98
995.8
4 366
2.2 %
1 142
3 224
1.8 %
374
1 507
1 952
-2.8 %
1 272
9.7 %
-89
—
1 022
-5.6 %
194
828
-4.9 %
0.83
993
4 273
-6.4 %
1 105
3 168
-6.7 %
365
1 506
2 009
-2.2 %
1 159
-13.5 %
-5
—
1 083
125.2 %
212
871
94.4 %
0.87
1 005.2
4 565
9.7 %
1 171
3 394
9 %
385
1 539
2 054
5.4 %
1 340
15 %
-25
—
481
-49.6 %
33
448
-41.2 %
0.44
1 012.4
4 163
-0.7 %
1 050
3 113
0.3 %
360
1 454
1 948
-1.5 %
1 165
3.4 %
-25
—
955
-14.4 %
193
762
-15.5 %
0.75
1 010
4 194
2.7 %
1 090
3 104
1.4 %
372
1 438
1 977
3.7 %
1 127
-2.4 %
13
—
1 116
-3.2 %
214
902
-5.4 %
0.89
1 009.4
4 083
-8.5 %
1 022
3 061
-8 %
360
1 416
1 906
-1.3 %
1 155
-17.2 %
-40
—
1 153
-0.1 %
200
953
-1.7 %
0.93
1 021.2
4 460
—
1 134
3 326
—
409
1 475
1 931
—
1 395
—
-74
—
1 154
—
185
969
—
0.95
1 024.1