Mettler-Toledo Statements
MT
Mettler-Toledo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
946.75
100
381.08
40.3
565.67
59.7
45.771
4.8
235.8
24.9
298.21
31.5
267.46
28.2
-18.95
-2.002
—
0
243.18
25.7
21.363
2.3
221.81
23.4
10.369
21.393
925.95
100
377.82
40.8
548.13
59.2
46.415
5
234.39
25.3
298.69
32.3
249.44
26.9
-19.232
-2.08
—
0
220.55
23.8
43.038
4.6
177.51
19.2
8.24
21.543
934.99
100
383.35
41
551.64
59
46.435
5
223.43
23.9
286.37
30.6
265.27
28.4
-19.655
-2.1
—
0
232.56
24.9
47.762
5.1
184.79
19.8
8.522
21.684
942.5
100
382.9
40.6
559.5
59.4
46.1
4.9
217.4
23.1
280.7
29.8
278.9
29.6
-20.3
-2.2
—
0
251.2
26.7
49.5
5.3
201.6
21.4
9.21
21.9
982.1
100
398.6
40.6
583.5
59.4
47.2
4.8
228.6
23.3
292.9
29.8
290.6
29.6
-19.2
-2
—
0
263.4
26.8
49.5
5
213.9
21.8
9.69
22.1
928.7
100
382.2
41.2
546.6
58.9
45.5
4.9
234.6
25.3
297.4
32
249.1
26.8
-18.2
-2
—
0
226.6
24.4
38.2
4.1
188.4
20.3
8.44
22.3
1 057.7
100
425.5
40.2
632.1
59.8
45.9
4.3
227.6
21.5
288.4
27.3
343.8
32.5
-16.8
-1.6
—
0
325
30.7
59.2
5.6
265.8
25.1
11.86
22.4
985.8
100
401.2
40.7
584.7
59.3
44.1
4.5
233.4
23.7
292.3
29.7
292.4
29.7
-14.5
-1.5
—
0
275.9
28
55.3
5.6
220.6
22.4
9.76
22.6
978.4
100
406.7
41.6
571.7
58.4
44
4.5
242.2
24.8
299.9
30.7
271.8
27.8
-12.8
-1.3
—
0
256.7
26.2
44.6
4.6
212.1
21.7
9.29
22.8
897.8
100
378.2
42.1
519.6
57.9
43
4.8
235.3
26.2
290.8
32.4
228.8
25.5
-11.3
-1.3
—
0
213
23.7
39
4.3
174
19.4
7.55
23
1 037.2
100
430.1
41.5
607.1
58.5
45.6
4.4
242.4
23.4
306.6
29.6
300.6
29
-11.5
-1.1
—
0
286
27.6
55.1
5.3
230.9
22.3
9.94
23.2
952
100
396.1
41.6
555.8
58.4
42.3
4.4
240.7
25.3
295.8
31.1
260.1
27.3
-11.8
-1.2
—
0
247.6
26
43.9
4.6
203.7
21.4
8.71
23.4
924.4
100
387.4
41.9
536.9
58.1
42.6
4.6
239
25.9
295.3
31.9
241.7
26.1
-10.4
-1.1
—
0
230.4
24.9
45.6
4.9
184.8
20
7.85
23.5
804.4
100
332.7
41.4
471.7
58.6
39.3
4.9
221.8
27.6
272.8
33.9
198.9
24.7
-9.5
-1.2
—
0
185.4
23
35.8
4.5
149.7
18.6
6.32
23.7
938
100
378.9
40.4
559
59.6
39.9
4.3
226.4
24.1
277.2
29.6
281.9
30.1
-9.5
-1.01
—
0
269.2
28.7
52.9
5.6
216.3
23.1
9.02
24
807.4
100
337.7
41.8
469.6
58.2
34.7
4.3
205
25.4
249.9
31
219.7
27.2
-9.3
-1.2
—
0
205.8
25.5
44
5.4
161.8
20
6.68
24.2
690.7
100
292.7
42.4
398
57.6
31.2
4.5
190.1
27.5
232.2
33.6
165.8
24
-9.6
-1.4
—
0
155.3
22.5
28.7
4.2
126.6
18.3
5.22
24.2
649.2
100
274.8
42.3
374.4
57.7
34.4
5.3
198.7
30.6
243.8
37.6
130.6
20.1
-10.2
-1.6
—
0
118.5
18.3
20.4
3.1
98.1
15.1
4.03
24.4
844
100
345.7
41
498.3
59
35.3
4.2
206.7
24.5
252.9
30
245.3
29.1
-9.6
-1.1
—
0
231.1
27.4
38.4
4.5
192.7
22.8
7.84
24.6
753.9
100
318.8
42.3
435.1
57.7
36
4.8
202.8
26.9
249.2
33.1
185.9
24.7
-9.8
-1.3
—
0
169.4
22.5
40
5.3
129.4
17.2
5.2
24.9
731.4
100
311.8
42.6
419.5
57.4
36.6
5
205.2
28.1
252.6
34.5
167
22.8
-8.9
-1.2
—
0
155.2
21.2
28.1
3.8
127.2
17.4
5.06
25.1
679.5
100
291.1
42.8
388.3
57.1
36.1
5.3
204.4
30.1
252.1
37.1
136.3
20.1
-9.1
-1.3
—
0
125.7
18.5
13.9
2
111.8
16.5
4.42
25.3
817.9
100
340.4
41.6
477.6
58.4
36.2
4.4
201.7
24.7
249.5
30.5
228.1
27.9
-8.8
-1.08
—
0
230.5
28.2
45.7
5.6
181.2
22.2
7.1
25.5
734.8
100
315.6
43
419.3
57.1
34.8
4.7
202.5
27.6
247.7
33.7
171.6
23.4
-9
-1.2
—
0
160.4
21.8
33.7
4.6
126.7
17.2
4.93
25.7
722
100
309.4
42.9
412.6
57.1
35.3
4.9
208
28.8
253.4
35.1
159.2
22
-8.3
-1.1
—
0
143.6
19.9
32.1
4.4
111.5
15.4
4.31
25.9
660.8
100
285.9
43.3
374.9
56.7
34.7
5.3
200.7
30.4
244.7
37
130.2
19.7
-8.4
-1.3
—
0
117.4
17.8
24.1
3.6
93.3
14.1
3.58
26.1
778
322.3
455.8
32.3
206.5
249.3
206.4
-8.6
—
193.9
44.9
77
2.93
26.2
698.8
297.8
401
32.2
207
249.8
151.2
-8.2
—
139.6
34.7
105
3.99
26.3
653.7
278.7
374.9
32.9
193.5
235.9
139
-8.2
—
126.8
25.3
101.6
3.84
26.4
594.6
251.2
343.4
31.2
185.7
220.4
122.9
-7.7
—
113.8
21.4
92.5
3.48
26.6
709.7
288.9
420.8
29.4
201
230.4
190.4
-7.4
—
181.3
43.5
137.8
5.17
26.6
650.6
281.1
369.5
30.1
187.7
219.3
150.2
-7.2
—
133.3
32
101.3
3.77
26.9
608.3
260.7
347.6
30.7
187.8
235.3
112.3
-6.9
—
103.2
23.6
79.6
2.93
27.1
539.7
239.8
299.9
29
168.9
206
93.9
-6.6
—
86.4
20.7
65.7
2.4
27.4
673.5
282.8
390.7
31.1
177.4
216.4
174.3
-6.8
—
161.5
38.1
123.4
4.45
27.7
604.2
264.6
339.5
29.7
175.5
213
126.5
-7
—
116.9
28.1
88.9
3.16
28.1
582.1
259.1
322.9
29.8
174.8
212.3
110.6
-6.9
—
102
24.5
77.6
2.73
28.5
535.7
236.9
298.8
28.5
173
208.2
90.6
-6.7
—
83
19.9
63.1
2.19
28.8
697.4
303
394.4
31.3
186.8
226.6
167.8
-6.9
—
159.4
38.2
121.2
4.17
29
629.1
285.5
343.6
30.4
186.5
224.7
118.9
-6
—
111.8
26.8
85
2.89
29.4
608.8
280.7
328.2
32.1
183.1
222.8
105.3
-6
—
97.4
23.4
74
2.49
29.8
550.6
258
292.6
29.5
172.2
209
83.6
-5.7
—
76.4
18.3
58.1
1.93
30.1
684.3
308.9
375.4
30.6
179.8
218.1
157.2
-6.2
—
144.9
34.7
110.2
3.62
30.4
591.7
273.1
318.6
29
173.4
209.7
108.9
-5.6
—
97.8
23.5
74.3
2.43
30.6
578.7
269.8
308.8
29
173.4
209.3
99.6
-5.5
—
90.9
21.8
69.1
2.24
30.8
524.4
245.2
279.2
27.7
166
199.6
79.5
-5.4
—
69.1
16.6
52.5
1.69
31.1