Organon Statements
OG
Data from Organon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
13 Feb, 2025
Organon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 582
-1.6 %
100
659
41.7
923
-1.7 %
58.3
111
7
422
26.7
533
-4.7 %
33.7
390
2.6 %
24.7
-132
-8.3
—
0
207
-11.9 %
13.1
-152
-9.6
359
84.1 %
22.7
1.382
259.76
1 607
-0.9 %
100
668
41.6
939
-1.9 %
58.4
116
7.2
437
27.2
559
2.4 %
34.8
380
-7.5 %
23.6
-130
-8.09
—
0
235
-0.4 %
14.6
40
2.5
195
-3 %
12.1
0.754
258.6
1 622
1.5 %
100
665
41
957
4.6 %
59
112
6.9
431
26.6
546
-10 %
33.7
411
33.4 %
25.3
-137
-8.4
—
0
236
126.9 %
14.5
35
2.2
201
-63.2 %
12.4
0.778
258.36
1 598
5.2 %
100
683
42.7
915
0.9 %
57.3
134
8.4
469
29.3
607
-10.6 %
38
308
35.1 %
19.3
-146
-9.1
—
0
104
30 %
6.5
-442
-27.7
546
841.4 %
34.2
2.128
256.59
1 519
-5.5 %
100
612
40.3
907
-6.3 %
59.7
137
9
538
35.4
679
17.1 %
44.7
228
-41.2 %
15
-148
-9.7
—
0
80
-68.5 %
5.3
22
1.4
58
-76 %
3.8
0.23
256.3
1 608
4.6 %
100
640
39.8
968
1 %
60.2
128
8
451
28
580
1.8 %
36.1
388
—
24.1
-134
-8.3
—
0
254
8.1 %
15.8
12
0.7
242
36.7 %
15
0.95
256
1 538
3.6 %
100
580
37.7
958
7.5 %
62.3
129
8.4
435
28.3
570
-6.9 %
37.1
388
39.1 %
25.2
-141
-9.2
—
0
235
111.7 %
15.3
58
3.8
177
63.9 %
11.5
0.69
256.2
1 485
-3.4 %
100
594
40
891
-9.6 %
60
142
9.6
470
31.6
612
7.2 %
41.2
279
-32.8 %
18.8
-151
-10.2
—
0
111
-60.6 %
7.5
3
0.2
108
-52.4 %
7.3
0.42
255.4
1 537
-3 %
100
551
35.8
986
-2 %
64.2
127
8.3
440
28.6
571
6.5 %
37.2
415
-11.7 %
27
-112
-7.3
—
0
282
-1.7 %
18.3
55
3.6
227
-3 %
14.8
0.89
255.1
1 585
1.1 %
100
579
36.5
1 006
—
63.5
106
6.7
423
26.7
536
13.8 %
33.8
470
-12.1 %
29.7
-77
-4.9
—
0
287
-35.1 %
18.1
53
3.3
234
-32.8 %
14.8
0.92
255.2
1 567
-2.2 %
100
561
35.8
1 006
-0.5 %
64.2
96
6.1
371
23.7
471
-20.4 %
30.1
535
27.7 %
34.1
-93
-5.9
—
0
442
87.3 %
28.2
94
6
348
72.3 %
22.2
1.36
255.1
1 603
0.2 %
100
592
36.9
1 011
2 %
63.1
114
7.1
477
29.8
592
17.9 %
36.9
419
-14.3 %
26.1
-96
-6
—
0
236
-39.3 %
14.7
34
2.1
202
-37.5 %
12.6
0.79
254.7
1 600
0.3 %
100
609
38.1
991
-2.1 %
61.9
111
6.9
388
24.3
502
-0.2 %
31.4
489
-3.9 %
30.6
-99
-6.2
—
0
389
-11 %
24.3
66
4.1
323
-24.4 %
20.2
1.27
254.2
1 595
5.9 %
100
583
36.6
1 012
10.6 %
63.4
76
4.8
416
26.1
503
11.5 %
31.5
509
9.7 %
31.9
-71
-4.5
—
0
437
-6.4 %
27.4
6
0.4
427
7 %
26.8
1.7
253.8
1 506
-6.6 %
100
591
39.2
915
-10.9 %
60.8
67
4.4
382
25.4
451
-8.5 %
29.9
464
-13.1 %
30.8
4
0.3
—
0
467
-11 %
31
72
4.8
399
8.4 %
26.5
1.56
253.5
1 613
—
100
586
36.3
1 027
-4.7 %
63.7
60
3.7
434
26.9
493
34.3 %
30.6
534
-24.9 %
33.1
8
0.5
—
0
525
-22.9 %
32.5
149
9.2
368
-32.7 %
22.8
1.45
253.1
1 613
—
100
535
33.2
1 078
—
66.8
54
3.3
321
19.9
367
—
22.8
711
—
44.1
-18
-1.1
—
0
681
—
42.2
121
7.5
547
—
33.9
2.16
253.1