Organon Statements
OG
Organon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 607
100
668
41.6
939
58.4
116
7.2
437
27.2
559
34.8
380
23.6
-130
-8.09
—
0
235
14.6
40
2.5
195
12.1
0.754
258.6
1 622
100
665
41
957
59
112
6.9
431
26.6
546
33.7
411
25.3
-137
-8.4
—
0
236
14.5
35
2.2
201
12.4
0.778
258.36
1 598
100
683
42.7
915
57.3
134
8.4
469
29.3
607
38
308
19.3
-146
-9.1
—
0
104
6.5
-442
-27.7
546
34.2
2.128
256.59
1 519
100
612
40.3
907
59.7
137
9
538
35.4
679
44.7
228
15
-148
-9.7
—
0
80
5.3
22
1.4
58
3.8
0.23
256.3
1 608
100
640
39.8
968
60.2
128
8
451
28
580
36.1
388
24.1
-134
-8.3
—
0
254
15.8
12
0.7
242
15
0.95
256
1 538
100
580
37.7
958
62.3
129
8.4
435
28.3
570
37.1
388
25.2
-141
-9.2
—
0
235
15.3
58
3.8
177
11.5
0.69
256.2
1 485
100
594
40
891
60
142
9.6
470
31.6
612
41.2
279
18.8
-151
-10.2
—
0
111
7.5
3
0.2
108
7.3
0.42
255.4
1 537
100
551
35.8
986
64.2
127
8.3
440
28.6
571
37.2
415
27
-112
-7.3
—
0
282
18.3
55
3.6
227
14.8
0.89
255.1
1 585
100
579
36.5
1 006
63.5
106
6.7
423
26.7
536
33.8
470
29.7
-77
-4.9
—
0
287
18.1
53
3.3
234
14.8
0.92
255.2
1 567
100
561
35.8
1 006
64.2
96
6.1
371
23.7
471
30.1
535
34.1
-93
-5.9
—
0
442
28.2
94
6
348
22.2
1.36
255.1
1 603
100
592
36.9
1 011
63.1
114
7.1
477
29.8
592
36.9
419
26.1
-96
-6
—
0
236
14.7
34
2.1
202
12.6
0.79
254.7
1 600
100
609
38.1
991
61.9
111
6.9
388
24.3
502
31.4
489
30.6
-99
-6.2
—
0
389
24.3
66
4.1
323
20.2
1.27
254.2
1 595
100
583
36.6
1 012
63.4
76
4.8
416
26.1
503
31.5
509
31.9
-71
-4.5
—
0
437
27.4
6
0.4
427
26.8
1.7
253.8
1 506
100
591
39.2
915
60.8
67
4.4
382
25.4
451
29.9
464
30.8
4
0.3
—
0
467
31
72
4.8
399
26.5
1.56
253.5
1 613
100
586
36.3
1 027
63.7
60
3.7
434
26.9
493
30.6
534
33.1
8
0.5
—
0
525
32.5
149
9.2
368
22.8
1.45
253.1
1 613
100
535
33.2
1 078
66.8
54
3.3
321
19.9
367
22.8
711
44.1
-18
-1.1
—
0
681
42.2
121
7.5
547
33.9
2.16
253.1