Oak Street Statements
OS
Oak Street Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
577.7
100
576.8
99.8
0.9
0.2
—
0
123.3
21.3
133.2
23.1
-132.3
-22.9
-1.4
-0.2
-0.5
-0.09
-134.2
-23.2
0.2
0.03
-133
-23.02
-0.563
236.4
545.7
100
541
99.1
4.7
0.9
—
0
125.8
23.1
134.9
24.7
-130.2
-23.9
—
0
-0.2
-0.04
-130.4
-23.9
—
0
-130.7
-24
-0.564
231.92
523.7
100
490.5
93.7
33.2
6.3
—
0
137.5
26.3
145.9
27.9
-112.7
-21.5
-0.5
-0.1
-35.1
-6.7
-148.3
-28.3
—
0
-149.1
-28.5
-0.658
226.49
513.8
100
474.6
92.4
39.2
7.6
—
0
122.5
23.8
130.3
25.4
-91.1
-17.7
-0.6
-0.1
-5
-1
-96.7
-18.8
—
0
-96.5
-18.8
-0.428
225.65
394.1
100
408.3
103.6
-14.2
-3.6
—
0
121.3
30.8
127.4
32.3
-141.6
-35.9
-0.7
-0.2
—
0
-142.2
-36.08
-1.9
-0.5
-138.6
-35.2
-0.618
224.42
388.7
100
386
99.3
2.7
0.7
—
0
107.5
27.7
112
28.8
-109.3
-28.1
-0.6
-0.2
—
0
-109.9
-28.3
—
0
-109.3
-28.1
-0.489
223.44
353.1
100
350
99.1
3.1
0.9
—
0
100.1
28.3
104
29.5
-100.9
-28.6
-1
-0.3
—
0
-100.3
-28.4
—
0
-98
-27.8
-0.443
221.17
296.7
100
261.9
88.3
34.8
11.7
—
0
97.2
32.8
100.5
33.9
-65.7
-22.1
-0.2
-0.07
—
0
-64
-21.6
—
0
-63.4
-21.4
-0.287
220.74
248.7
100
239.5
96.3
9.2
3.7
—
0
99.7
40.1
102.8
41.3
-93.6
-37.6
—
0
—
0
-90.7
-36.5
—
0
-87.1
-35.02
-0.4
217.3
217.9
100
201.7
92.6
16.2
7.4
—
0
72.6
33.3
75.4
34.6
-59.2
-27.2
-3.9
-1.8
—
0
-59.2
-27.2
—
0
-64.5
-29.6
-0.29
219.3
214.4
100
195.8
91.3
18.6
8.7
—
0
41.1
19.2
43.8
20.4
-25.2
-11.8
-2.4
-1.1
—
0
-26.8
-12.5
—
0
-39
-18.2
-0.18
219.3
201.8
100
176.1
87.3
25.7
12.7
—
0
36.3
18
38.7
19.2
-13
-6.4
-2.4
-1.2
0.1
0.05
-15.4
-7.6
—
0
-24.6
-12.2
-0.11
219.3
173.6
100
267.2
153.9
-93.6
-53.9
—
0
63.7
36.7
-49.6
-28.6
-44
-25.3
-2
-1.2
—
0
-45.9
-26.4
—
0
-52.2
-30.07
-0.24
219.3
139.1
100
98
70.5
41.1
29.5
—
0
70.7
50.8
72.7
52.3
-31.6
-22.7
-1.8
-1.3
—
0
-33.4
-24.01
—
0
-40.6
-29.2
-0.19
219.3
126.5
100
79.8
63.1
46.7
36.9
—
0
95
75.1
65.1
51.5
-18.4
-14.5
-1.9
-1.5
—
0
-20.3
-16.05
—
0
-27.3
-21.6
-0.12
219.3
117.4
100
104.9
89.4
12.5
10.6
—
0
20.6
17.5
22.3
19
-9.9
-8.4
—
0
0.1
0.09
-9.8
-8.3
—
0
-17.1
-14.6
-0.08
219.3
87.5
100
151.4
173
-63.9
-73.03
—
0
41.3
47.2
-38.8
-44.3
-25.2
-28.8
-1.3
-1.5
—
0
-26.4
-30.2
—
0
-33.5
-38.3
-0.15
219.3
81
100
56.9
70.2
24.1
29.8
—
0
40
49.4
41
50.6
-16.9
-20.9
-1.1
-1.4
-0.3
-0.4
-18.2
-22.5
—
0
-24.3
-30
-0.11
219.3