Phreesia Statements
PH
Phreesia Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
102.11
100
32.811
32.1
69.304
67.9
29.542
28.9
49.489
48.5
86.526
84.7
-17.222
-16.9
0.046
0.05
-0.086
-0.08
-17.262
-16.9
0.75
0.7
-18.012
-17.6
-0.313
57.503
101.22
100
34.02
33.6
67.197
66.4
28.881
28.5
50.871
50.3
86.617
85.6
-19.42
-19.2
0.239
0.2
-0.031
-0.03
-19.212
-19
0.51
0.5
-19.722
-19.5
-0.348
56.666
95.005
100
31.774
33.4
63.231
66.6
29.862
31.4
54.493
57.4
92.809
97.7
-29.578
-31.1
0.184
0.2
0.083
0.09
-30.429
-32.03
0.217
0.2
-30.646
-32.3
-0.549
55.827
91.619
100
30.939
33.8
60.68
66.2
28.544
31.2
56.483
61.6
92.725
101.2
-32.045
-35
0.523
0.6
-0.047
-0.05
-31.569
-34.5
0.372
0.4
-31.941
-34.9
-0.578
55.251
85.83
100
30.3
35.3
55.53
64.7
27.47
32
57.95
67.5
92.49
107.8
-36.96
-43.06
0.79
0.9
0.05
0.06
-36.12
-42.08
0.65
0.8
-36.77
-42.8
-0.68
53.79
83.85
100
31
37
52.85
63
26.47
31.6
56.95
67.9
90.75
108.2
-37.9
-45.2
0.72
0.9
-0.04
-0.05
-37.23
-44.4
0.31
0.4
-37.53
-44.8
-0.7
53.35
76.59
100
27.96
36.5
48.62
63.5
25.4
33.2
55.74
72.8
88.44
115.5
-39.81
-52
1.59
2.1
0.03
0.04
-38.19
-49.9
-0.17
-0.2
-38.02
-49.6
-0.72
52.88
73.1
100
27.33
37.4
45.77
62.6
22.67
31
55.82
76.4
85.58
117.1
-39.81
-54.5
0.06
0.08
-0.21
-0.3
-39.96
-54.7
0.21
0.3
-40.17
-55
-0.76
52.61
67.87
100
27.43
40.4
40.44
59.6
22.54
33.2
57.98
85.4
86.77
127.8
-46.34
-68.3
-0.21
-0.3
0.04
0.06
-46.5
-68.5
0.21
0.3
-46.72
-68.8
-0.89
52.33
63.35
100
26.54
41.9
36.81
58.1
20.64
32.6
60.42
95.4
87.41
138
-50.59
-79.9
-0.38
-0.6
-0.03
-0.05
-51.01
-80.5
0.24
0.4
-51.24
-80.9
-0.99
51.94
58.02
100
22.36
38.5
35.66
61.5
17.5
30.2
58.44
100.7
82.28
141.8
-46.62
-80.4
-0.33
-0.6
0.06
0.1
-46.88
-80.8
-0.43
-0.7
-46.45
-80.06
-0.93
49.72
55.92
100
21.09
37.7
34.82
62.3
15.27
27.3
49.5
88.5
70.57
126.2
-35.74
-63.9
-0.31
-0.6
-0.11
-0.2
-36.17
-64.7
0.18
0.3
-36.34
-65
-0.71
51.02
51.01
100
19.68
38.6
31.33
61.4
11.44
22.4
37.83
74.2
55.14
108.1
-23.81
-46.7
-0.21
-0.4
-0.09
-0.2
-24.11
-47.3
0.29
0.6
-24.39
-47.8
-0.48
50.58
48.29
100
18.26
37.8
30.03
62.2
8.05
16.7
27.11
56.1
40.68
84.2
-10.65
-22.05
-0.24
-0.5
0.07
0.1
-10.83
-22.4
0.15
0.3
-10.97
-22.7
-0.24
45.42
41.81
100
14.78
35.4
27.02
64.6
6.36
15.2
24.95
59.7
35.31
84.5
-8.28
-19.8
-0.37
-0.9
0.23
0.6
-8.42
-20.1
-0.32
-0.8
-8.1
-19.4
-0.18
44.51
38.46
100
14
36.4
24.46
63.6
5.73
14.9
20.35
52.9
30.58
79.5
-6.11
-15.9
-0.47
-1.2
0.06
0.2
-6.52
-17
0.19
0.5
-6.71
-17.4
-0.17
38.51
35.01
100
12.02
34.3
22.99
65.7
5.53
15.8
18.48
52.8
29.3
83.7
-6.31
-18.02
-0.42
-1.2
0.42
1.2
-6.31
-18.02
0.07
0.2
-6.37
-18.2
-0.17
37.74
33.4
100
11.58
34.7
21.81
65.3
5.01
15
17.63
52.8
26.78
80.2
-4.97
-14.9
-0.32
-1
-0.72
-2.2
-6
-18
0.11
0.3
-6.11
-18.3
-0.16
37.31
32.82
100
11.17
34
21.64
65.9
4.86
14.8
17.28
52.7
26.32
80.2
-4.67
-14.2
-0.68
-2.07
-0.28
-0.9
-5.63
-17.2
-1.96
-6
-3.67
-11.2
-0.1
36.18
32.84
100
11.29
34.4
21.55
65.6
4.77
14.5
15.04
45.8
23.78
72.4
-2.23
-6.8
-0.22
-0.7
0.08
0.2
-2.37
-7.2
0.06
0.2
-2.44
-7.4
-0.07
35.79
30.82
100
11.31
36.7
19.51
63.3
4.69
15.2
15.05
48.8
23.65
76.7
-4.14
-13.4
-0.75
-2.4
-2.56
-8.3
-7.44
-24.1
0.05
0.2
-70.76
-229.6
-10.42
6.79
28.31
100
10.95
38.7
17.36
61.3
4.3
15.2
13.58
48
21.62
76.4
-4.26
-15.05
-0.8
-2.8
-0.49
-1.7
-6.63
-23.4
0.07
0.2
-14.56
-51.4
-0.41
35.19