Qiagen Statements
QG
Qiagen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
496.35
100
178.42
35.9
317.93
64.1
49.103
9.9
143.3
28.9
195.12
39.3
122.81
24.7
5.59
1.1
-0.604
-0.1
-223.45
-45.02
-39.991
-8.06
-183.46
-37
-0.826
221.99
458.8
100
167.81
36.6
290.99
63.4
51.333
11.2
138.69
30.2
192.74
42
98.245
21.4
7.866
2.2
-0.523
-0.6
102.29
22.3
21.617
4.7
80.673
17.6
0.36
223.84
509.16
100
193.06
37.9
316.1
62.1
45.966
9
145.95
28.7
194.61
38.2
121.49
23.9
8.52
1.7
1.941
0.4
118.88
23.3
21.212
4.2
97.664
19.2
0.44
223.82
475.89
100
177.93
37.4
297.96
62.6
47.934
10.1
140.11
29.4
190.76
40.1
107.2
22.5
6.562
1.4
-2.713
-0.6
99.83
21
22.012
4.6
77.818
16.4
0.35
223.69
494.86
100
182.71
36.9
312.15
63.1
49.893
10.1
145.52
29.4
198.12
40
114.03
23
-3.054
-0.6
-0.062
-0.01
102.32
20.7
21.53
4.4
80.786
16.3
0.36
223.6
485.4
100
177.92
36.7
307.48
63.3
54.718
11.3
147.58
30.4
204.95
42.2
102.52
21.1
11.954
2.5
0.123
0.03
108.79
22.4
23.752
4.9
85.035
17.5
0.38
223.68
497.98
100
180.46
36.2
317.52
63.8
44.719
9
154.21
31
204.9
41.1
112.63
22.6
1.387
0.3
-0.123
-0.02
105.84
21.3
16.993
3.4
88.844
17.8
0.4
223.45
499.63
100
178.58
35.7
321.05
64.3
48.868
9.8
145.46
29.1
197.18
39.5
123.88
24.8
-2.452
-0.5
0.511
0.1
95.718
19.2
13.324
2.7
82.394
16.5
0.37
223.18
515.51
100
184.49
35.8
331.02
64.2
49.896
9.7
151.42
29.4
204.11
39.6
126.91
24.6
-6.521
-1.3
-0.112
-0.02
115.52
22.4
18.863
3.7
96.661
18.8
0.43
223.04
628.39
100
213.42
34
414.97
66
46.376
7.4
152.85
24.3
202.15
32.2
212.82
33.9
-11.414
-1.8
-0.135
-0.02
195.52
31.1
40.21
6.4
155.31
24.7
0.7
223.26
582.4
100
208.57
35.8
373.82
64.2
42.113
7.2
152.27
26.1
197.73
34
176.09
30.2
-7.275
-1.2
-0.487
-0.08
165.38
28.4
36.193
6.2
129.19
22.2
0.57
224.81
534.75
100
197.53
36.9
337.22
63.1
48.268
9
143.22
26.8
195.96
36.6
141.26
26.4
24.387
4.6
-4.806
-0.9
151.46
28.3
18.316
3.4
133.14
24.9
0.59
225.16
567.31
100
198.12
34.9
369.19
65.1
52.15
9.2
141.41
24.9
198.88
35.1
170.31
30
-9.254
-1.6
-2.118
-0.4
149.9
26.4
28.848
5.1
121.05
21.3
0.54
224.99
567.21
100
196.62
34.7
370.59
65.3
47.433
8.4
147.56
26
200.4
35.3
170.19
30
-4.42
-0.8
-0.278
-0.05
159.1
28
29.877
5.3
129.22
22.8
0.57
225.34
571.23
100
197.8
34.6
373.43
65.4
46.345
8.1
153.07
26.8
204.84
35.9
168.59
29.5
-12.556
-2.2
113.13
19.8
256.49
44.9
43.802
7.7
212.69
37.2
0.93
227.79
483.76
100
162.99
33.7
320.77
66.3
36.097
7.5
130.1
26.9
171.47
35.4
149.31
30.9
-17.022
-3.5
0.418
0.09
27.904
5.8
10.994
2.3
16.91
3.5
0.07
228.71
443.25
100
148.28
33.5
294.97
66.5
31.818
7.2
118.24
26.7
155.08
35
139.89
31.6
-12.677
-2.9
2.734
0.6
108.75
24.5
18.988
4.3
89.764
20.3
0.4
227.01
372.1
100
128.56
34.5
243.54
65.5
34.813
9.4
123.95
33.3
163.85
44
79.684
21.4
-17.665
-4.7
-3.32
-0.9
46.329
12.5
6.5
1.7
39.829
10.7
0.18
225.25
413.47
100
133.91
32.4
279.56
67.6
33.988
8.2
124.7
30.2
164.51
39.8
115.05
27.8
-8.146
-2
-2.904
-0.7
68.94
16.7
24.007
5.8
44.933
10.9
0.2
220.93
382.69
100
127.74
33.4
254.94
66.6
41.845
10.9
125.77
32.9
173.75
45.4
81.194
21.2
-11.693
-3.06
-12.65
-3.3
-227
-59.3
-66.362
-17.3
-160.63
-42
-0.73
219.72
381.61
100
135.7
35.6
245.91
64.4
40.827
10.7
128.97
33.8
178.48
46.8
67.43
17.7
-11.549
-3.03
3.197
0.8
51.824
13.6
7.096
1.9
44.728
11.7
0.2
225.73
348.65
100
123.81
35.5
224.84
64.5
40.788
11.7
124.47
35.7
174.59
50.1
50.252
14.4
-12.307
-3.5
-0.387
-0.1
28.458
8.2
-1.062
-0.3
29.52
8.5
0.13
226.6
403.17
100
137.24
34
265.94
66
40.667
10.1
119.41
29.6
169.51
42
96.429
23.9
-16.998
-4.2
-2.842
-0.7
68.433
17
7.483
1.9
60.95
15.1
0.27
225.38
377.91
100
121.09
32
256.82
68
42.03
11.1
135.86
36
187.26
49.6
69.563
18.4
-11.988
-3.2
7.158
1.9
72.203
19.1
11.883
3.1
60.32
16
0.26
228.1
377.2
100
123.39
32.7
253.81
67.3
39.633
10.5
127.32
33.8
177
46.9
76.8
20.4
-29.861
-7.9
22.486
6
45.958
12.2
9.143
2.4
36.815
9.8
0.16
226.77
343.57
100
117.55
34.2
226.01
65.8
39.522
11.5
125.56
36.5
175.26
51
50.755
14.8
-11.32
-3.3
2.521
0.7
39.143
11.4
6.848
2
32.295
9.4
0.14
225.56
396.86
100
135.51
34.1
261.36
65.9
39.038
9.8
136.49
34.4
185.54
46.8
75.812
19.1
-8.668
-2.2
-0.856
-0.2
33.848
8.5
134.34
33.8
-39.693
-10.003
-0.18
219.83
363.98
100
122.7
33.7
241.28
66.3
38.329
10.5
127.2
34.9
175.55
48.2
65.731
18
-9.386
-2.6
-2.892
-0.8
51.653
14.2
3.168
0.9
48.485
13.3
0.21
225.74
348.99
100
123.83
35.5
225.16
64.5
37.887
10.9
128.22
36.7
175.79
50.4
49.365
14.2
-7.239
-2.06
-2.735
-0.8
12.391
3.6
-1.56
-0.5
13.951
4
0.06
225.7
307.71
100
111.52
36.2
196.19
63.8
36.93
12
121.99
39.6
168.59
54.8
27.591
9
-2.56
-0.8
-4.708
-1.5
16.483
5.4
-1.168
-0.4
17.651
5.8
0.08
227.84
366.51
100
139.62
38.1
226.9
61.9
59.96
16.4
169.44
46.2
239.1
65.2
-12.206
-3.3
-19.674
-5.4
1.49
0.4
-11.211
-3.06
-21.969
-6.003
10.758
2.9
0.05
227.55
338.69
100
117.2
34.6
221.49
65.4
35.917
10.6
125.61
37.1
171.38
50.6
50.109
14.8
-10.238
-3.01
-0.104
-0.03
37.938
11.2
3.187
0.9
34.804
10.3
0.15
232.12
334.41
100
123
36.8
211.42
63.2
41.116
12.3
117.19
35
168.05
50.3
43.37
12.9
-7.544
-2.2
0.655
0.2
22.952
6.9
1.686
0.5
21.266
6.4
0.09
231.51
298.38
100
101.38
34
197
66
12.326
4.1
86.394
29
108.52
36.4
88.487
29.7
-2.674
-0.9
7.116
2.4
10.009
3.4
-5.655
-1.9
15.711
5.3
0.07
231.21
348.54
100
124.94
35.8
223.6
64.2
39.359
11.3
116.25
33.4
165.39
47.5
58.209
16.7
-20.29
-5.8
12.398
3.6
50.317
14.4
-1.101
-0.3
51.618
14.8
0.23
227.05
314.56
100
109.92
34.9
204.65
65
35.568
11.3
113.32
36
158.47
50.4
46.171
14.7
-4.633
-1.5
-3.974
-1.3
37.564
12
3.55
1.1
33.93
10.8
0.15
221.47
319.46
100
118.92
37.2
200.54
62.8
33.575
10.5
117.31
36.7
160.55
50.3
39.987
12.5
-21.105
-6.6
10.492
3.3
29.374
9.2
4.268
1.3
25.11
7.9
0.11
221.38
298.43
100
100.56
33.7
197.87
66.3
38.328
12.8
114.78
38.5
162.74
54.5
35.129
11.8
20.695
6.9
-36.778
-12.3
19.048
6.4
-0.316
-0.1
19.49
6.5
0.09
221.74
360.41
100
144.63
40.1
215.78
59.9
43.921
12.2
142.2
39.5
195.21
54.2
20.569
5.7
-8.778
-2.4
2.225
0.6
14.016
3.9
-12.033
-3.3
25.843
7.2
0.11
225.24
331.24
100
114.87
34.7
216.37
65.3
37.909
11.4
120.92
36.5
168.18
50.8
48.192
14.6
-13.589
-4.1
5.082
1.5
39.185
11.8
6.13
1.8
32.834
9.9
0.15
224.78
317.4
100
106.1
33.4
211.3
66.6
40.3
12.7
118.2
37.2
167.8
52.9
43.5
13.7
-8.1
-2.6
-6.4
-2.02
27.8
8.8
4.6
1.4
23.3
7.3
0.1
232.3
361.1
100
125.2
34.7
235.9
65.3
43.8
12.1
148.7
41.2
201.9
55.9
34
9.4
-7.4
-2.05
4.3
1.2
30.9
8.6
-29.1
-8.06
60.2
16.7
0.26
235.3
322.1
100
111.4
34.6
210.7
65.4
34.3
10.6
133
41.3
167.3
51.9
43.4
13.5
-6.9
-2.1
2.9
0.9
30.3
9.4
-10.4
-3.2
40.7
12.6
0.17
233.4