Arcus Statements
RC
Arcus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39
100
—
0
—
0
115
294.9
30
76.9
145
371.8
-106
-271.8
13
33.3
—
0
-93
-238.5
—
0
-93
-238.5
-1.021
91.1
145
100
—
0
—
0
109
75.2
32
22.1
141
97.2
4
2.8
13
9
-1
-0.7
-4
-2.8
—
0
-4
-2.8
-0.046
86.2
31
100
—
0
—
0
93
300
29
93.5
122
393.5
-91
-293.5
11
35.5
—
0
-80
-258.06
1
3.2
-81
-261.3
-1.077
75.2
32
100
—
0
—
0
82
256.3
30
93.8
112
350
-80
-250
12
37.5
-1
-3.1
-69
-215.6
2
6.3
-71
-221.9
-0.95
74.6
29
100
—
0
—
0
84
289.7
28
96.6
112
386.2
-83
-286.2
9
31
—
0
-74
-255.2
1
3.4
-75
-258.6
-1.02
73.2
25
100
—
0
—
0
81
324
30
120
111
444
-86
-344
9
36
-1
-4
-78
-312
2
8
-80
-320
-1.1
73
33.7
100
—
0
—
0
80.2
238
27.9
82.8
108.1
320.8
-74.4
-220.8
7.5
22.3
-0.6
-1.8
-67.5
-200.3
—
0
-67.5
-200.3
-0.93
72.7
33.6
100
—
0
—
0
76.7
228.3
26.3
78.3
103
306.5
-69.4
-206.5
5
14.9
-0.5
-1.5
-64.9
-193.2
—
0
-64.9
-193.2
-0.9
72.2
26.8
100
—
0
—
0
69.9
260.8
25.8
96.3
95.7
357.1
-69
-257.5
2.9
10.8
-0.5
-1.9
-66.6
-248.5
—
0
-66.6
-248.5
-0.93
71.8
18
100
—
0
—
0
61.2
340
24
133.3
85.2
473.3
-67.2
-373.3
0.6
3.3
-0.4
-2.2
-67
-372.2
1
5.6
-68
-377.8
-0.96
71.2
354.5
100
—
0
—
0
49.9
14.1
23.3
6.6
73.2
20.6
281.3
79.4
0.2
0.06
-0.3
-0.08
281.2
79.3
1.8
0.5
279.4
78.8
3.14
88.9
9.5
100
—
0
—
0
71.3
750.5
16.3
171.6
87.6
922.1
-78.1
-822.1
0.2
2.1
—
0
-78
-821.05
—
0
-78
-821.05
-1.11
70.1
9.5
100
—
0
—
0
68.8
724.2
16.8
176.8
85.6
901.1
-76.1
-801.05
0.2
2.1
—
0
-76
-800
—
0
-76
-800
-1.09
69.7
9.5
100
—
0
—
0
66.4
698.9
15.8
166.3
82.2
865.3
-72.7
-765.3
0.2
2.1
—
0
-72.6
-764.2
—
0
-72.6
-764.2
-1.08
67.1
9.5
100
—
0
—
0
48.7
512.6
12.8
134.7
61.5
647.4
-52
-547.4
0.2
2.1
—
0
-51.9
-546.3
—
0
-51.9
-546.3
-0.82
63.6
64.5
100
—
0
—
0
51.8
80.3
11.2
17.4
63
97.7
1.6
2.5
0.3
0.5
—
0
1.8
2.8
—
0
1.8
2.8
0.03
65.1
1.8
100
—
0
—
0
35.7
1983.3
11.4
633.3
47.1
2616.7
-45.4
-2522.2
0.3
16.7
—
0
-45.1
-2505.6
—
0
-45.1
-2505.6
-0.93
48.6
1.8
100
—
0
—
0
23.1
1283.3
7
388.9
30.2
1677.8
-28.4
-1577.8
0.6
33.3
—
0
-27.8
-1544.4
—
0
-27.8
-1544.4
-0.63
44.3
9.8
100
—
0
—
0
20.7
211.2
6.6
67.3
27.3
278.6
-17.5
-178.6
0.9
9.2
—
0
-16.6
-169.4
—
0
-16.6
-169.4
-0.38
44.1
1.8
100
—
0
—
0
17.2
955.6
7.8
433.3
25
1388.9
-23.2
-1288.9
0.9
50
—
0
-22.4
-1244.4
—
0
-22.4
-1244.4
-0.51
43.9
1.8
100
—
0
—
0
25
1388.9
5.9
327.8
30.9
1716.7
-29.2
-1622.2
1.1
61.1
—
0
-28.1
-1561.1
—
0
-28.1
-1561.1
-0.64
43.8
1.8
100
—
0
—
0
15.6
866.7
5
277.8
20.5
1138.9
-18.8
-1044.4
1.1
61.1
—
0
-17.7
-983.3
—
0
-17.7
-983.3
-0.41
43.5
1.6
100
—
0
—
0
11.4
712.5
3.6
225
15
937.5
-13.5
-843.8
1.2
75
—
0
-12.3
-768.8
—
0
-12.3
-768.8
-1.23
10
4.3
100
—
0
—
0
12.9
300
3.6
83.7
16.4
381.4
-12.1
-281.4
1.3
30.2
—
0
-10.8
-251.2
—
0
-10.8
-251.2
-0.25
42.8
1.3
100
—
0
—
0
13.7
1053.8
3.5
269.2
17.1
1315.4
-15.9
-1223.08
2.4
184.6
—
0
-13.5
-1038.5
—
0
-13.5
-1038.5
-0.32
42.5
1.3
100
—
0
—
0
11.7
900
2.9
223.1
14.6
1123.1
-13.3
-1023.08
0.4
30.8
—
0
-13
-1000
—
0
-13
-1000
-0.29
44.5
1.3
—
—
12.1
2.4
14.6
-13.3
0.1
—
-13.2
—
-13.2
-0.32
41.7
0.2
—
—
21.4
1.9
23.3
-23.1
—
—
-23.1
—
-23.1
-0.56
41.7
—
—
—
7.8
1.8
9.7
-9.7
0.1
—
-9.6
—
-9.6
-0.23
41.7
—
—
—
5.8
1.5
7.3
-7.3
0.1
—
-7.2
—
-7.2
-0.17
41.7