Revvity Statements
RV
Revvity Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
691.68
100
306.18
44.3
385.51
55.7
48.132
7
229.57
33.2
277.88
40.2
107.62
15.6
2.843
0.4
-1.905
-0.3
86.662
12.5
14.056
2
55.36
8
0.44
123.48
649.92
100
294.87
45.4
355.05
54.6
50.36
7.7
230.58
35.5
287.11
44.2
67.934
10.5
-7.65
-1.2
-1.917
-0.3
34.549
5.3
5.853
0.9
26.013
4
0.21
123.54
695.9
100
312.42
44.9
383.48
55.1
49.596
7.1
233.04
33.5
284.04
40.8
99.433
14.3
-31.746
-4.6
-14.034
-2.02
31.379
4.5
-32.188
-4.6
78.563
11.3
0.63
123.33
670.74
100
298.22
44.5
372.52
55.5
53.039
7.9
225.79
33.7
279.46
41.7
93.057
13.9
-18.128
-2.7
-0.497
-0.07
50.603
7.5
18.134
2.7
9.497
1.4
0.07
124.2
709.07
100
306.74
43.3
402.33
56.7
57.253
8.1
233.54
32.9
293.24
41.4
109.09
15.4
-4.216
-0.6
-2.286
-0.3
71.554
10.1
12.932
1.8
35.559
5
0.28
125.4
674.87
100
293.5
43.5
381.37
56.5
56.69
8.4
227.51
33.7
284.2
42.1
97.165
14.4
-44.49
-6.6
-2.189
-0.3
29.44
4.4
4.595
0.7
569.48
84.4
4.5
126.47
741.21
100
304.88
41.1
436.33
58.9
54.536
7.4
245.87
33.2
300.4
40.5
135.93
18.3
-22.376
-3.02
23.354
3.2
138.45
18.7
40.95
5.5
127.66
17.2
1
126.43
711.8
100
304.76
42.8
407.04
57.2
53.521
7.5
231.47
32.5
284.99
40
122.05
17.1
-30.37
-4.3
1.732
0.2
82.142
11.5
12.634
1.8
85.347
12
0.67
126.54
1 858.81
100
712.35
38.3
1 146.46
61.7
113.56
6.1
508.38
27.3
621.94
33.5
524.52
28.2
-63.374
-3.4
0.172
0.009
431.25
23.2
85.577
4.6
356.17
19.2
2.81
126.54
1 259.44
100
580.21
46.1
679.23
53.9
76.609
6.1
313.89
24.9
390.5
31
288.73
22.9
-39.918
-3.2
2.673
0.2
217.6
17.3
40.597
3.2
176.96
14.1
1.398
126.64
1 027.91
100
384.11
37.4
643.8
62.6
60.584
5.9
285.58
27.8
346.17
33.7
297.63
29
-24.383
-2.4
24.24
2.4
299.7
29.2
115.61
11.2
190.18
18.5
1.5
126.78
1 166.68
100
534.85
45.8
631.84
54.2
68.608
5.9
266.55
22.8
335.16
28.7
296.68
25.4
-58.652
-5.03
-1.65
-0.1
161.67
13.9
33.883
2.9
127.74
10.9
1.111
115.02
1 228.47
100
543.28
44.2
685.19
55.8
65.824
5.4
271.22
22.1
337.04
27.4
348.15
28.3
-11.85
-1
5.419
0.4
326.06
26.5
80.089
6.5
245.93
20
2.188
112.42
1 307.7
100
522.5
40
785.1
60
60.2
4.6
247
18.9
307.3
23.5
477.9
36.5
9
0.7
3.7
0.3
480.5
36.7
101.1
7.7
379.3
29
3.37
112.5
1 354.6
100
527.5
38.9
827.1
61.1
56.8
4.2
257.7
19
314.6
23.2
512.6
37.8
-13.6
-1.004
-23.6
-1.7
473.1
34.9
92.7
6.8
380.4
28.1
3.38
112.5
964
100
436.6
45.3
527.4
54.7
50.1
5.2
225
23.3
275.1
28.5
252.3
26.2
-16
-1.7
1.7
0.2
233.8
24.3
57
5.9
176.7
18.3
1.57
112.3
811.7
100
364.4
44.9
447.3
55.1
49.5
6.1
217.8
26.8
267.3
32.9
180
22.2
-12.6
-1.6
1.8
0.2
164.8
20.3
27.6
3.4
137.2
16.9
1.23
111.9
652.4
100
344.4
52.8
308
47.2
48.9
7.5
195.9
30
244.7
37.5
63.3
9.7
-11.7
-1.8
1.7
0.3
34.7
5.3
1
0.2
33.7
5.2
0.3
111.6
805.5
100
407.3
50.6
398.2
49.4
47.6
5.9
210
26.1
257.7
32
140.5
17.4
-37.3
-4.6
-3.6
-0.4
65.3
8.1
-2
-0.2
64.5
8
0.59
108.9
706.9
100
364.6
51.6
342.3
48.4
45.4
6.4
203.4
28.8
248.8
35.2
93.5
13.2
-7
-1
-8
-1.1
63.3
9
4.6
0.7
58.6
8.3
0.53
111.6
722.5
100
374.7
51.9
347.8
48.1
48.3
6.7
198.3
27.4
246.6
34.1
101.2
14
-18.1
-2.5
-1.5
-0.2
71.8
9.9
2.7
0.4
69.1
9.6
0.62
111.5
648.7
100
340.9
52.6
307.8
47.4
48
7.4
197.1
30.4
245
37.8
62.8
9.7
-15.2
-2.3
0.7
0.1
36.8
5.7
1.3
0.2
35.4
5.5
0.32
111.3
756.3
100
380.1
50.3
376.3
49.8
52
6.9
210.5
27.8
262.6
34.7
113.7
15
-15.8
-2.09
-20.2
-2.7
79.4
10.5
10.1
1.3
71.3
9.4
0.62
111.6
674.3
100
342
50.7
332.3
49.3
48.8
7.2
196.8
29.2
245.6
36.4
86.7
12.9
-16.4
-2.4
1.2
0.2
78
11.6
2.6
0.4
76.5
11.3
0.68
111.7
703.4
100
363.2
51.6
340.1
48.4
47.2
6.7
204.9
29.1
252.1
35.8
88.1
12.5
-16.2
-2.3
-0.1
-0.01
71.7
10.2
7
1
64.1
9.1
0.58
111.5
644
100
351.8
54.6
292.2
45.4
46
7.1
199.7
31
245.6
38.1
46.5
7.2
-17.4
-2.7
6
0.9
28.5
4.4
2.5
0.4
26
4
0.23
111.3
641.6
100
334.2
52.1
307.4
47.9
37.7
5.9
176.4
27.5
214.2
33.4
93.3
14.5
-10.4
-1.6
-2.3
-0.4
80.9
12.6
12.8
2
-41.1
-6.4
-0.37
110.1
554.3
100
285.3
51.5
269
48.5
34.9
6.3
152.8
27.6
187.6
33.8
81.3
14.7
-10.2
-1.8
37.2
6.7
105.1
19
8.5
1.5
91.1
16.4
0.82
111
547
100
289.4
52.9
257.6
47.1
33.6
6.1
149.9
27.4
183.4
33.5
74.2
13.6
-10.2
-1.9
7.1
1.3
70.8
12.9
8.1
1.5
204.1
37.3
1.84
110.8
514.1
100
274.4
53.4
239.8
46.6
33.3
6.5
147
28.6
180.2
35.1
59.5
11.6
-10.6
-2.06
0.8
0.2
40
7.8
3.9
0.8
38.6
7.5
0.35
110.2
566.8
100
289.6
51.1
277.2
48.9
32.8
5.8
152.4
26.9
185.2
32.7
92
16.2
-10.4
-1.8
-12.4
-2.2
69.2
12.2
6.9
1.2
64.8
11.4
0.57
110.1
514.5
100
265.9
51.7
248.6
48.3
29.5
5.7
142.6
27.7
172.1
33.4
76.5
14.9
-10.9
-2.1
-0.4
-0.08
64.5
12.5
10.6
2.1
58.1
11.3
0.52
110.1
536.2
100
282.7
52.7
253.6
47.3
31.9
5.9
151
28.2
182.8
34.1
70.7
13.2
-9.8
-1.8
-1.1
-0.2
60.9
11.4
3.1
0.6
63.9
11.9
0.58
109.8
498
100
262.9
52.8
235.1
47.2
30
6
144.5
29
174.5
35
60.6
12.2
-9.7
-1.9
-1.4
-0.3
49.5
9.9
7.7
1.5
47.5
9.5
0.42
111.2
450.6
100
228.8
50.8
221.7
49.2
16.6
3.7
146.9
32.6
163.6
36.3
58.2
12.9
-9.2
-2.04
-0.7
-0.2
39.6
8.8
-5
-1.1
68.3
15.2
0.6
112.6
563.4
100
308.8
54.8
254.6
45.2
31.1
5.5
147.7
26.2
178.8
31.7
75.8
13.5
-9.7
-1.7
-2.2
-0.4
64
11.4
9.1
1.6
54.9
9.7
0.48
113.4
563.9
100
311.4
55.2
252.5
44.8
32.7
5.8
146.7
26
179.4
31.8
73.1
13
-9.2
-1.6
-1.7
-0.3
57.3
10.2
8.3
1.5
49
8.7
0.43
113.8
526.9
100
291.5
55.3
235.4
44.7
32.1
6.1
145.9
27.7
178
33.8
57.4
10.9
-9.2
-1.7
-0.2
-0.04
48
9.1
7.6
1.4
40.3
7.6
0.36
113.4
608.4
100
330.8
54.4
277.6
45.6
31
5.1
216.6
35.6
247.6
40.7
30
4.9
-8.8
-1.4
-1.1
-0.2
20.6
3.4
-10.7
-1.8
30.8
5.1
0.28
113.4
542
100
298.7
55.1
243.3
44.9
30.4
5.6
143
26.4
173.5
32
69.9
12.9
-8.8
-1.6
-2.2
-0.4
47.8
8.8
4.9
0.9
42.3
7.8
0.38
113.8