TD

Teladoc Health IncNYSE TDOC Stock Report

Last reporting period 30 Sep, 2024

Updated 13 Nov, 2024

Last price

Market cap $B

1.51

Small

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

Teladoc Statements

TD

Data from Teladoc`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

30 Oct, 2024

Expected release date:

Teladoc Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

640.51

-0.3 %

100

179.75

28.1

460.76

1.4 %

71.9

72.383

11.3

339.17

53

501.13

-0.5 %

78.2

-40.364

17.9 %

-6.3

9.666

1.5

2.239

0.3

-32.496

96.1 %

-5.07

0.78

0.1

-33.276

96 %

-5.2

-0.194

171.5

2024-06-30
%

642.44

-0.6 %

100

188.06

29.3

454.38

0.6 %

70.7

76.751

11.9

330.26

51.4

503.58

-4.7 %

78.4

-49.191

36.2 %

-7.7

7.924

1.2

-0.563

-0.09

-833.79

-952.8 %

-129.8

3.884

0.6

-837.67

-922.9 %

-130.4

-4.921

170.23

2024-03-31
%

646.13

-2.2 %

100

194.54

30.1

451.59

-3.3 %

69.9

81.388

12.6

349.39

54.1

528.67

6.4 %

81.8

-77.076

-157.6 %

-11.9

8.293

1.3

-0.37

-0.06

-79.199

-212.1 %

-12.3

2.69

0.4

-81.889

-183.5 %

-12.7

-0.488

167.73

2023-12-31
%

660.53

0 %

100

193.42

29.3

467.1

-1.5 %

70.7

89.938

13.6

309.56

46.9

497.02

-6.7 %

75.2

-29.92

48.9 %

-4.5

8.169

1.2

1.537

0.2

-25.375

57.4 %

-3.8

3.515

0.5

-28.89

49.4 %

-4.4

-0.174

166.08

2023-09-30
%

660.2

1.2 %

100

186

28.2

474.3

2.7 %

71.8

84.3

12.8

354.2

53.7

532.8

2.3 %

80.7

-58.5

0.8 %

-8.9

7

1.1

-1.8

-0.3

-59.6

9.8 %

-9.03

-2.5

-0.4

-57.1

12.4 %

-8.6

-0.35

165.1

2023-06-30
%

652.4

3.7 %

100

190.5

29.2

461.9

5.2 %

70.8

87.3

13.4

358.1

54.9

521

3.7 %

79.9

-59

6.5 %

-9.04

5.7

0.9

-0.2

-0.03

-66.1

3.5 %

-10.1

-1

-0.2

-65.2

5.8 %

-10

-0.4

164.2

2023-03-31
%

629.2

-1.3 %

100

190.1

30.2

439.1

-2.2 %

69.8

87

13.8

345.4

54.9

502.2

5.2 %

79.8

-63.1

-119.9 %

-10.03

3.6

0.6

4.9

0.8

-68.5

98.2 %

-10.9

0.7

0.1

-69.2

98.2 %

-11

-0.42

162.9

2022-12-31
%

637.7

4.3 %

100

188.9

29.6

448.8

5.4 %

70.4

77.6

12.2

324.2

50.8

477.5

-3.7 %

74.9

-28.7

59.1 %

-4.5

1.9

0.3

1.7

0.3

-3 811.9

-5009.8 %

-597.8

-1.8

-0.3

-3 810.1

-5083.8 %

-597.5

-23.49

162.2

2022-09-30
%

611.4

3.2 %

100

185.6

30.4

425.8

3.9 %

69.6

87.8

14.4

346.1

56.6

495.9

4.7 %

81.1

-70.1

-10 %

-11.5

-1.3

-0.2

-1.6

-0.3

-74.6

97.6 %

-12.2

-1.2

-0.2

-73.5

97.6 %

-12.02

-0.45

161.7

2022-06-30
%

592.4

4.8 %

100

182.5

30.8

409.9

8.4 %

69.2

80.8

13.6

333.4

56.3

473.5

6.8 %

79.9

-63.7

1.8 %

-10.8

-4.3

-0.7

-1.8

-0.3

-3 102.6

53.5 %

-523.7

-1.2

-0.2

-3 101.5

53.5 %

-523.5

-19.22

161.4

2022-03-31
%

565.4

2 %

100

187

33.1

378.3

-0.3 %

66.9

87.4

15.5

296.9

52.5

443.2

6.5 %

78.4

-64.9

-76.4 %

-11.5

-5.5

-1

0.7

0.1

-6 674.1

-10895.2 %

-1180.4

0.4

0.07

-6 674.5

-60577.3 %

-1180.5

-41.58

160.5

2021-12-31
%

554.2

6.2 %

100

175

31.6

379.3

7.6 %

68.4

72.9

13.2

290.9

52.5

416.1

1.8 %

75.1

-36.8

34.5 %

-6.6

-18.9

-3.4

-0.4

-0.07

-60.7

24.8 %

-11

-49.7

-9

-11

87 %

-2

-0.07

160

2021-09-30
%

521.7

3.7 %

100

169

32.4

352.6

2.8 %

67.6

80.3

15.4

276.7

53

408.9

-0.4 %

78.4

-56.2

16.9 %

-10.8

-18.9

-3.6

-0.4

-0.08

-80.7

38.2 %

-15.5

3.6

0.7

-84.3

37 %

-16.2

-0.53

159.4

2021-06-30
%

503.1

10.9 %

100

160.3

31.9

342.9

11.4 %

68.2

80.8

16.1

278.3

55.3

410.4

6.3 %

81.6

-67.6

13.7 %

-13.4

-20.5

-4.07

0.2

0.04

-130.6

-16 %

-26

3.2

0.6

-133.8

33 %

-26.6

-0.86

156.1

2021-03-31
%

453.7

18.4 %

100

146

32.2

307.7

18.2 %

67.8

78

17.2

259.4

57.2

386

-41.6 %

85.1

-78.3

80.5 %

-17.3

-22.1

-4.9

5.7

1.3

-112.6

76.5 %

-24.8

87

19.2

-199.6

49.3 %

-44

-1.31

152.2

2020-12-31
%

383.3

32.7 %

100

122.9

32.1

260.4

41.4 %

67.9

92.7

24.2

531.7

138.7

661.4

270.5 %

172.6

-401

-7260.7 %

-104.6

-20.8

-5.4

0

-479.4

-1155 %

-125.07

-85.5

-22.3

-394

-997.5 %

-102.8

-3.06

128.6

2020-09-30
%

288.8

19.8 %

100

104.7

36.3

184.1

22.5 %

63.7

30

10.4

135.5

46.9

178.5

14.6 %

61.8

5.6

201.8 %

1.9

-17.2

-6

0

-38.2

-35.9 %

-13.2

-2.3

-0.8

-35.9

-39.7 %

-12.4

-0.43

83.6

2020-06-30
%

241

33.3 %

100

90.8

37.7

150.3

38.7 %

62.4

23

9.5

122.9

51

155.8

23.9 %

64.6

-5.5

68.2 %

-2.3

-13.2

-5.5

0

-28.1

7.3 %

-11.7

-2.4

-1

-25.7

13.2 %

-10.7

-0.34

76.5

2020-03-31
%

180.8

15.5 %

100

72.4

40

108.4

7.2 %

60

19.3

10.7

96.8

53.5

125.7

10.1 %

69.5

-17.3

-32.1 %

-9.6

-9.3

-5.1

0

-30.3

-30.6 %

-16.8

-0.7

-0.4

-29.6

-55.8 %

-16.4

-0.4

73.3

2019-12-31
%

156.5

13.4 %

100

55.4

35.4

101.1

6.2 %

64.6

16.2

10.4

88.1

56.3

114.2

1 %

73

-13.1

26.8 %

-8.4

-7.6

-4.9

0

-23.2

15.9 %

-14.8

-4.1

-2.6

-19

6.4 %

-12.1

-0.26

72.6

2019-09-30
%

138

5.9 %

100

42.8

31

95.2

7.4 %

69

15.7

11.4

87.8

63.6

113.1

3.2 %

82

-17.9

14.4 %

-13

-7.7

-5.6

0

-27.6

5.5 %

-20

-7.3

-5.3

-20.3

30.7 %

-14.7

-0.28

72.2

2019-06-30
%

130.3

1.3 %

100

41.6

31.9

88.6

5.6 %

68

16.7

12.8

83

63.7

109.6

3.6 %

84.1

-20.9

4.6 %

-16.04

-7.2

-5.5

0

-29.2

0.7 %

-22.4

0.1

0.08

-29.3

3 %

-22.5

-0.41

71.7

2019-03-31
%

128.6

4.8 %

100

44.7

34.8

83.9

1.5 %

65.2

16

12.4

80.2

62.4

105.8

6.7 %

82.3

-21.9

-33.5 %

-17.03

-6.5

-5.05

0

-29.4

-20 %

-22.9

0.7

0.5

-30.2

-21.3 %

-23.5

-0.43

70.9

2018-12-31
%

122.7

10.5 %

100

40

32.6

82.7

7.7 %

67.4

13.5

11

76

61.9

99.2

7.5 %

80.8

-16.4

-5.1 %

-13.4

-6.7

-5.5

0

-24.5

-4.7 %

-20

0.4

0.3

-24.9

-6.9 %

-20.3

-0.35

70.3

2018-09-30
%

111

17.3 %

100

34.2

30.8

76.8

14.8 %

69.2

13.6

12.3

69.1

62.3

92.3

10.8 %

83.2

-15.6

4.9 %

-14.05

-7.7

-6.9

0

-23.4

6.8 %

-21.08

-0.2

-0.2

-23.3

7.2 %

-21

-0.34

68.2

2018-06-30
%

94.6

5.6 %

100

27.7

29.3

66.9

6.5 %

70.7

14.3

15.1

60.9

64.4

83.3

3.9 %

88.1

-16.4

6.3 %

-17.3

-6.9

-7.3

0

-25.1

-4.6 %

-26.5

0

-25.1

-5 %

-26.5

-0.4

63

2018-03-31
%

89.6

16.2 %

100

26.9

30

62.8

15.4 %

70.1

12.9

14.4

59.2

66.1

80.2

4.8 %

89.5

-17.5

20.5 %

-19.5

-4.9

-5.5

0

-24

46.7 %

-26.8

-0.1

-0.1

-23.9

46.2 %

-26.7

-0.39

61.8

2017-12-31

77.1

12.2 %

22.7

54.4

4.8 %

10.4

58.6

76.5

17.9 %

-22

-69.2 %

-7.8

-45

-44.2 %

9.8

-44.4

-41.9 %

-0.76

58.4

2017-09-30

68.7

54 %

16.7

51.9

50 %

10

48.5

64.9

38.1 %

-13

-4.8 %

-8.2

-31.2

-103.9 %

0.1

-31.3

-103.2 %

-0.55

56.5

2017-06-30

44.6

4 %

10

34.6

12.3 %

7.5

36.7

47

3.1 %

-12.4

16.2 %

-0.8

-15.3

1.3 %

0.1

-15.4

1.9 %

-0.28

54.6

2017-03-31

42.9

14.7 %

12.1

30.8

12.4 %

6.5

36.4

45.6

12.3 %

-14.8

-12.1 %

-0.7

-15.5

-9.9 %

0.2

-15.7

-9.8 %

-0.3

52.2

2016-12-31

37.4

15.4 %

10

27.4

8.3 %

5.9

32.1

40.6

3.3 %

-13.2

5.7 %

-0.9

-14.1

52.4 %

0.2

-14.3

52 %

-0.31

46.1

2016-09-30

32.4

22.3 %

7.1

25.3

29.1 %

5.9

30.9

39.3

15.2 %

-14

3.4 %

-0.9

-29.6

-98.7 %

0.2

-29.8

-100 %

-0.65

45.9

2016-06-30

26.5

-1.5 %

6.9

19.6

3.7 %

4.8

27.7

34.1

1.2 %

-14.5

1.4 %

-0.4

-14.9

1.3 %

-14.9

2.6 %

-0.38

38.7

2016-03-31

26.9

19 %

7.9

18.9

16.7 %

5.2

26.9

33.7

10.5 %

-14.7

-2.8 %

-0.4

-15.1

-2 %

0.2

-15.3

-2 %

-0.4

38.6

2015-12-31

22.6

13 %

6.5

16.2

4.5 %

4.2

24.8

30.5

8.5 %

-14.3

-13.5 %

-0.5

-14.8

-13 %

0.2

-15

-13.6 %

-0.75

19.9

2015-09-30

20

9.3 %

4.5

15.5

14.8 %

3.9

22.6

28.1

-5.4 %

-12.6

22.7 %

-0.5

-13.1

22.5 %

0.2

-13.2

22.8 %

-0.37

36.1

2015-06-30

18.3

10.9 %

4.8

13.5

20.5 %

3.2

25.6

29.7

24.8 %

-16.3

-29.4 %

-0.6

-16.9

-28 %

0.2

-17.1

-34.6 %

-7.12

2.4

2015-03-31

16.5

27.9 %

5.3

11.2

21.7 %

2.9

20

23.8

54.5 %

-12.6

-103.2 %

-0.6

-13.2

-94.1 %

-0.5

-12.7

-81.4 %

-0.34

37

2014-12-31

12.9

18.3 %

3.8

9.2

4.5 %

2.4

12.3

15.4

22.2 %

-6.2

-59 %

-0.6

-6.8

-54.5 %

0.2

-7

-27.3 %

-3.5

2

2014-09-30

10.9

5.8 %

2.2

8.8

6 %

2

10

12.6

13.5 %

-3.9

-34.5 %

-0.5

-4.4

-37.5 %

0.2

-5.5

-27.9 %

-2.75

2

2014-06-30

10.3

9.6 %

2

8.3

12.2 %

2.1

8.5

11.1

15.6 %

-2.9

-31.8 %

-0.4

-3.2

-45.5 %

-4.3

-30.3 %

-2.15

2

2014-03-31

9.4

2

7.4

1.2

8

9.6

-2.2

-0.1

-2.2

0.1

-3.3

-1.65

2

View Section: Balance Sheet