Tenet Statements
TH
Tenet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 103
100
908
17.8
4 195
82.2
—
0
2 168
42.5
3 411
69.1
784
13.1
-142
-2.8
29
0.6
587
11.5
110
2.2
259
5.1
2.631
98.444
5 368
100
928
17.3
4 440
82.7
—
0
2 321
43.2
3 613
67.3
827
15.4
-159
-3
25
0.5
3 084
57.5
750
14
2 151
40.1
21.382
100.6
5 379
100
931
17.3
4 448
82.7
—
0
2 315
43
3 629
67.5
819
15.2
-154
-2.9
11
0.2
519
9.6
63
1.2
244
4.5
2.343
104.14
5 066
100
877
17.3
4 189
82.7
—
0
2 288
45.2
3 532
69.7
657
13
-176
-3.5
4
0.08
345
6.8
79
1.6
101
2
0.967
104.42
5 082
100
891
17.5
4 191
82.5
—
0
2 285
45
3 524
69.3
667
13.1
-172
-3.4
6
0.1
373
7.3
80
1.6
123
2.4
1.174
104.78
5 021
100
891
17.7
4 130
82.3
—
0
2 258
45
3 477
69.2
653
13
-171
-3.4
-2
-0.04
380
7.6
84
1.7
143
2.8
1.349
106.01
4 990
100
860
17.2
4 130
82.8
—
0
2 306
46.2
3 551
71.2
579
11.6
-154
-3.09
4
0.08
321
6.4
47
0.9
102
2
0.97
105.2
4 801
100
817
17
3 984
83
—
0
2 230
46.4
3 457
72
527
11
-171
-3.6
6
0.1
380
7.9
112
2.3
131
2.7
1.192
109.89
4 638
100
811
17.5
3 827
82.5
—
0
2 126
45.8
3 348
72.2
479
10.3
-168
-3.6
—
0
265
5.7
86
1.9
38
0.8
0.349
108.75
4 745
100
785
16.5
3 960
83.5
—
0
2 182
46
3 258
68.7
702
14.8
-181
-3.8
—
0
378
8
99
2.1
140
3
1.241
112.02
4 856
100
838
17.3
4 018
82.7
—
0
2 188
45.1
3 418
70.4
600
12.4
-144
-3
-2
-0.04
528
10.9
108
2.2
249
5.1
2.296
108.89
4 894
100
827
16.9
4 067
83.1
—
0
2 209
45.1
3 469
70.9
598
12.2
-182
-3.7
7
0.1
774
15.8
197
4
449
9.2
4.119
108.76
4 954
100
859
17.3
4 095
82.7
—
0
2 280
46
3 555
71.8
540
10.9
-181
-3.7
-1
-0.02
319
6.4
61
1.2
119
2.4
1.105
108.57
4 781
100
804
16.8
3 977
83.2
—
0
2 201
46
3 497
73.1
480
10
-198
-4.1
10
0.2
267
5.6
45
0.9
97
2
0.9
108.1
4 915
100
824
16.8
4 091
83.2
—
0
2 225
45.3
3 529
71.8
562
11.4
-176
-3.6
-2
-0.04
676
13.8
130
2.6
414
8.4
3.74
110.6
4 557
100
784
17.2
3 773
82.8
—
0
2 142
47
3 415
74.9
358
7.9
-219
-4.8
—
0
-304
-6.7
-197
-4.3
-196
-4.3
-1.87
105.3
3 648
100
611
16.7
3 037
83.3
—
0
1 864
51.1
3 053
83.7
-16
-0.4
-224
-6.1
2
0.05
214
5.9
45
1.2
88
2.4
0.83
105.6
4 520
100
763
16.9
3 757
83.1
—
0
2 187
48.4
3 403
75.3
354
7.8
-215
-4.8
1
0.02
85
1.9
-75
-1.7
93
2.1
0.89
105.7
4 806
100
803
16.7
4 003
83.3
—
0
2 317
48.2
3 482
72.5
521
10.8
-182
-3.8
-2
-0.04
215
4.5
86
1.8
2
0.04
0.02
104
4 568
100
760
16.6
3 808
83.4
—
0
2 172
47.5
3 413
74.7
395
8.6
-206
-4.5
-3
-0.07
-125
-2.7
22
0.5
-226
-4.9
-2.19
103.6
4 560
100
753
16.5
3 807
83.5
—
0
2 145
47
3 394
74.4
413
9.1
-205
-4.5
-1
-0.02
152
3.3
33
0.7
26
0.6
0.23
104.6
4 545
100
741
16.3
3 804
83.7
—
0
2 151
47.3
3 424
75.3
380
8.4
-217
-4.8
1
0.02
84
1.8
20
0.4
-12
-0.3
-0.11
102.8
4 619
100
756
16.4
3 863
83.6
—
0
2 156
46.7
3 432
74.3
431
9.3
-193
-4.2
-3
-0.06
158
3.4
56
1.2
-5
-0.1
-0.05
102.5
4 489
100
726
16.2
3 763
83.8
—
0
2 116
47.1
3 414
76.1
349
7.8
-216
-4.8
—
0
71
1.6
6
0.1
-9
-0.2
-0.09
102.4
4 506
100
748
16.6
3 758
83.4
—
0
2 135
47.4
3 356
74.5
402
8.9
-215
-4.8
-1
-0.02
150
3.3
44
1
26
0.6
0.23
104.2
4 699
100
774
16.5
3 925
83.5
—
0
2 227
47.4
3 490
74.3
435
9.3
-230
-4.9
-1
-0.02
260
5.5
70
1.5
99
2.1
0.95
102.7
4 978
800
4 178
—
2 284
3 595
583
-204
-8
224
78
-229
-2.26
100.9
4 586
740
3 846
—
2 264
3 602
244
-219
-4
-348
-60
-367
-3.63
100.8
4 802
780
4 022
—
2 346
3 721
301
-232
-5
19
-12
-55
-0.56
100.6
4 813
765
4 048
—
2 380
3 787
261
-229
-5
4
-33
-53
-0.52
100
4 860
773
4 087
—
2 324
3 738
349
-197
—
29
6
-79
-0.79
99.7
4 849
767
4 082
—
2 308
3 742
340
-212
-7
89
10
-8
-0.09
99.5
4 868
773
4 095
—
2 309
3 716
379
-214
-5
25
-16
-46
-0.46
99.3
5 044
811
4 233
—
2 395
3 849
384
-219
-6
105
67
-59
-0.59
98.8
5 026
817
4 209
—
2 443
3 855
354
-196
—
67
68
-97
-0.97
99.2
4 692
752
3 940
—
2 258
3 587
353
-219
—
40
11
-29
-0.28
99.5
4 492
707
3 785
—
2 185
3 430
355
-202
—
-54
-27
-61
-0.6
99.2
4 424
687
3 737
—
2 125
3 419
318
-195
—
91
16
47
0.46
100.9
4 465
688
3 777
—
2 118
3 374
403
-193
—
141
60
61
0.56
108.3
4 175
665
3 510
—
2 028
3 262
248
-182
—
1
-18
9
0.1
100.9
4 038
649
3 389
—
1 956
3 142
247
-186
—
17
8
-26
-0.26
97.7
3 926
628
3 298
—
1 921
3 104
194
-182
—
-12
-1
-32
-0.32
97.2
3 885
626
3 259
—
1 872
3 006
253
-182
—
-15
-8
-24
-0.24
98.6
2 408
387
2 021
—
1 216
1 852
169
-91
—
57
16
28
0.27
103.1
2 422
387
2 035
—
1 208
1 820
215
-97
—
-66
-20
-50
-0.48
103
2 387
384
2 003
—
1 203
1 843
160
-103
—
-134
-53
-88
-0.83
104.1