Thermo Fisher Statements
TM
Thermo Fisher Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 541
100
6 194
57.9
4 347
42.1
339
3.2
2 039
16
2 450
24.1
1 897
18
-59
-0.6
4
0.04
1 765
16.7
128
1.2
1 548
14.7
4.042
383
10 345
100
6 140
59.4
4 205
40.6
331
3.2
2 181
21.1
2 513
24.3
1 692
16.4
-74
-0.7
—
0
1 589
15.4
281
2.7
1 328
12.8
3.458
384
10 886
100
6 493
59.6
4 393
40.4
327
3
2 138
19.6
2 459
22.6
1 934
17.8
-94
-0.9
-20
-0.2
1 740
16
133
1.2
1 630
15
4.201
388
10 574
100
6 258
59.2
4 316
40.8
319
3
2 045
19.3
2 368
22.4
1 948
18.4
-102
-1
3
0.03
1 765
16.7
53
0.5
1 715
16.2
4.42
388
10 687
100
6 436
60.2
4 251
39.8
345
3.2
2 141
20
2 490
23.3
1 761
16.5
-148
-1.4
—
0
1 430
13.4
52
0.5
1 361
12.7
3.508
388
10 710
100
6 570
61.3
4 140
38.7
346
3.2
2 119
19.8
2 465
23
1 675
15.6
-198
-1.8
-2
-0.02
1 363
12.7
46
0.4
1 289
12
3.322
388
11 450
100
6 844
59.8
4 606
40.2
391
3.4
2 240
19.6
2 690
23.5
1 916
16.7
-144
-1.3
60
0.5
1 777
15.5
173
1.5
1 576
13.8
4.02
392
10 677
100
6 375
59.7
4 302
40.3
351
3.3
2 208
20.7
2 559
24
1 743
16.3
-118
-1.1
9
0.08
1 601
15
31
0.3
1 495
14
3.78
395
10 970
100
6 371
58.1
4 599
41.9
365
3.3
2 209
20.1
2 574
23.5
2 025
18.5
-95
-0.9
11
0.1
1 917
17.5
198
1.8
1 664
15.2
4.22
394
11 818
100
6 354
53.8
5 464
46.2
364
3.1
2 277
19.3
2 641
22.3
2 823
23.9
-257
-2.2
2
0.02
2 540
21.5
301
2.5
2 215
18.7
5.61
395
10 702
100
5 448
50.9
5 254
49.1
392
3.7
2 120
19.8
2 559
23.9
2 695
25.2
-109
-1.02
9
0.08
1 868
17.5
203
1.9
1 658
15.5
4.18
397
9 330
100
4 679
50.2
4 651
49.8
351
3.8
1 978
21.2
2 329
25
2 322
24.9
-79
-0.8
-217
-2.3
2 179
23.4
271
2.9
1 902
20.4
4.73
402
9 273
100
4 749
51.2
4 524
48.8
343
3.7
1 941
20.9
2 284
24.6
2 240
24.2
-111
-1.2
-5
-0.05
2 047
22.1
219
2.4
1 828
19.7
4.62
396
9 906
100
4 697
47.4
5 209
52.6
320
3.2
1 810
18.3
2 130
21.5
3 079
31.1
-130
-1.3
31
0.3
2 753
27.8
416
4.2
2 337
23.6
5.89
397
10 550
100
4 994
47.3
5 556
52.7
376
3.6
2 080
19.7
2 456
23.3
3 100
29.4
-134
-1.3
-45
-0.4
2 892
27.4
394
3.7
2 498
23.7
6.26
399
8 521
100
4 190
49.2
4 331
50.8
296
3.5
1 647
19.3
1 943
22.8
2 388
28
-135
-1.6
-39
-0.5
2 252
26.4
319
3.7
1 933
22.7
4.84
399
6 917
100
3 540
51.2
3 377
48.8
264
3.8
1 668
24.1
1 932
27.9
1 445
20.9
-129
-1.9
-9
-0.1
1 253
18.1
97
1.4
1 156
16.7
2.9
398
6 230
100
3 490
56
2 740
44
245
3.9
1 545
24.8
1 790
28.7
950
15.2
-92
-1.5
14
0.2
828
13.3
40
0.6
788
12.6
1.97
400
6 829
100
3 794
55.6
3 035
44.4
262
3.8
1 504
22
1 766
25.9
1 269
18.6
-97
-1.4
-97
-1.4
1 038
15.2
36
0.5
1 002
14.7
2.49
403
6 272
100
3 509
55.9
2 763
44.1
247
3.9
1 532
24.4
1 779
28.4
984
15.7
-72
-1.1
-52
-0.8
822
13.1
34
0.5
760
12.1
1.88
404
6 316
100
3 493
55.3
2 823
44.7
246
3.9
1 529
24.2
1 775
28.1
1 048
16.6
-136
-2.2
33
0.5
1 393
22.1
274
4.3
1 119
17.7
2.78
403
6 125
100
3 418
55.8
2 707
44.2
248
4
1 517
24.8
1 765
28.8
942
15.4
-108
-1.8
5
0.08
817
13.3
22
0.4
815
13.3
2.02
403
6 507
100
3 583
55.1
2 924
44.9
251
3.9
1 488
22.9
1 739
26.7
1 185
18.2
-173
-2.7
37
0.6
1 012
15.6
114
1.8
898
13.8
2.21
406
5 920
100
3 305
55.8
2 615
44.2
240
4.1
1 494
25.2
1 734
29.3
881
14.9
-126
-2.1
24
0.4
810
13.7
54
0.9
709
12
1.74
406
6 078
100
3 340
55
2 738
45
242
4
1 539
25.3
1 781
29.3
957
15.7
-107
-1.8
-24
-0.4
806
13.3
54
0.9
752
12.4
1.85
406
5 853
100
3 273
55.9
2 580
44.1
234
4
1 507
25.7
1 741
29.7
839
14.3
-154
-2.6
2
0.03
634
10.8
-15
-0.3
579
9.9
1.42
406
6 047
3 378
2 669
233
1 473
1 706
963
-343
205
820
85
528
1.3
405
5 116
2 816
2 300
218
1 360
1 578
722
-132
-23
481
-53
534
1.34
400
4 990
2 707
2 283
222
1 281
1 503
781
-66
-60
626
13
612
1.56
393
4 765
2 573
2 193
215
1 300
1 515
677
-95
-25
503
-49
551
1.4
394
4 953
2 674
2 279
213
1 257
1 470
810
-176
75
652
19
630
1.59
397
4 491
2 437
2 054
183
1 212
1 396
658
-101
-13
428
-46
474
1.19
397
4 535
2 457
2 079
182
1 219
1 402
677
-126
9
521
4
517
1.3
397
4 295
2 337
1 958
177
1 184
1 360
598
-119
24
423
21
402
1.01
399
4 653
2 544
2 108
180
1 180
1 360
748
-98
-9
583
-24
603
1.51
403
4 123
2 240
1 883
172
1 109
1 280
603
-100
5
468
-9
476
1.19
402
4 271
2 329
1 942
175
1 148
1 322
620
-78
-14
504
-8
512
1.27
402
3 919
2 096
1 823
166
1 130
1 296
527
12
-117
382
-3
385
0.96
401
4 493
2 401
2 092
183
1 224
1 407
685
-52
-50
537
-67
601
1.49
404
4 171
2 238
1 934
175
1 208
1 383
550
-33
-68
539
69
472
1.16
404
4 322
2 475
1 847
184
1 131
1 315
532
-112
—
237
-42
279
0.68
407
3 904
2 284
1 620
150
1 202
1 351
269
-105
4
774
231
543
1.36
398
3 467
1 985
1 482
105
873
978
504
-62
-2
378
35
342
0.92
371
3 192
1 844
1 348
96
825
921
427
-57
4
319
1
318
0.86
367
3 240
1 877
1 363
97
870
966
397
-59
-36
280
2
277
0.76
364
3 192
1 855
1 336
98
830
927
409
-41
-4
343
2
336
0.94
362