Universal Health Statements
UH
Universal Health Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 907.6
100
—
0
—
0
—
0
2 280.61
58.4
3 471.21
88.8
436.4
11.2
-48.899
-1.3
-5.493
-0.1
382.01
9.8
87.676
2.2
289.15
7.4
4.257
67.92
3 843.58
100
—
0
—
0
—
0
2 281.65
59.4
3 454.82
89.9
388.76
10.1
-52.826
-1.4
0.15
0.004
336.09
8.7
70.264
1.8
261.79
6.8
3.823
68.482
3 703.55
100
—
0
—
0
—
0
2 228.14
60.2
3 372.35
91.1
331.2
8.9
-53.589
-1.4
3.516
0.09
281.12
7.6
61.501
1.7
216.31
5.8
3.156
68.55
3 562.77
100
—
0
—
0
—
0
2 199
61.7
3 277.42
92
285.36
8
-53.378
-1.5
-11.472
-0.3
220.51
6.2
52.499
1.5
166.94
4.7
2.398
69.624
3 548.14
100
—
0
—
0
—
0
2 185.95
61.6
3 268.01
92.1
280.13
7.9
-48.831
-1.4
-6.602
-0.2
224.69
6.3
55.393
1.6
171.25
4.8
2.417
70.839
3 467.52
100
—
0
—
0
—
0
2 168.25
62.5
3 188.82
92
278.7
8
-50.876
-1.5
-13.723
-0.4
214.1
6.2
51.726
1.5
162.99
4.7
2.28
71.487
3 446.98
100
—
0
—
0
—
0
2 117.57
61.4
3 185.6
92.4
261.38
7.6
-43.887
-1.3
4.838
0.1
222.34
6.5
51.966
1.5
174.66
5.1
2.433
71.792
3 336.03
100
—
0
—
0
—
0
2 077.03
62.3
3 060.15
91.7
275.88
8.3
-35.653
-1.07
-6.015
-0.2
234.21
7
57.401
1.7
182.63
5.5
2.5
73.06
3 323.41
100
—
0
—
0
—
0
2 078.24
62.5
3 089.97
93
233.43
7
-25.676
-0.8
1.972
0.06
209.73
6.3
50.949
1.5
163.9
4.9
2.202
74.435
3 292.96
100
—
0
—
0
—
0
2 095.38
63.6
3 060.1
92.9
232.86
7.1
-21.673
-0.7
-11.201
-0.3
199.98
6.1
48.962
1.5
153.66
4.7
2.021
76.041
3 275.25
100
—
0
—
0
—
0
2 025.96
61.9
2 961.6
90.4
313.65
9.6
-19.217
-0.6
12.316
0.4
306.75
9.4
72.837
2.2
238.67
7.3
2.996
79.675
3 156
100
—
0
—
0
—
0
1 952.66
61.9
2 841.19
90
314.81
10
-21.199
-0.7
10.281
0.3
286.89
9.1
67.515
2.1
217.96
6.9
2.605
83.673
3 197.88
100
—
0
—
0
—
0
1 855.12
58
2 758.91
86.3
438.97
13.7
-21.299
-0.7
9.129
0.3
426.8
13.3
101.52
3.2
324.36
10.1
3.788
85.624
3 013
100
—
0
—
0
—
0
1 876.2
62.3
2 717.3
90.2
295.7
9.8
-24
-0.8
1.2
0.04
272.9
9.1
63.8
2.1
208.5
6.9
2.43
85.8
3 086.9
100
—
0
—
0
—
0
1 848.5
59.9
2 673
86.6
414
13.4
-19.9
-0.6
8.3
0.3
402.4
13
94.6
3.1
307.7
10
3.6
85.6
2 912.5
100
—
0
—
0
—
0
1 770.2
60.8
2 562.9
88
349.7
12
-27.6
-0.9
1.2
0.04
323.3
11.1
79.2
2.7
240.5
8.3
2.82
85.2
2 729.8
100
—
0
—
0
—
0
1 619.8
59.3
2 371.7
86.9
358
13.1
-22.5
-0.8
0.1
0.004
335.7
12.3
79.2
2.9
251.1
9.2
2.95
85.1
2 829.7
100
—
0
—
0
—
0
1 778.8
62.9
2 593
91.6
236.7
8.4
-45.4
-1.6
-0.6
-0.02
190.8
6.7
46.3
1.6
141.7
5
1.64
86.5
2 896.2
100
—
0
—
0
—
0
1 783.2
61.6
2 555.3
88.2
341
11.8
-39.2
-1.4
19.3
0.7
321.2
11.1
73.1
2.5
244.6
8.4
2.79
87.6
2 822.5
100
—
0
—
0
—
0
1 749.8
62
2 633.5
93.3
188.9
6.7
-41.4
-1.5
-9.4
-0.3
138.1
4.9
37.2
1.3
96.9
3.4
1.1
88.4
2 855.2
100
—
0
—
0
—
0
1 715.9
60.1
2 509.6
87.9
345.6
12.1
-48.5
-1.7
13.7
0.5
310.8
10.9
69.5
2.4
237.7
8.3
2.66
89.2
2 804.4
100
—
0
—
0
—
0
1 699.1
60.6
2 464
87.9
340.4
12.1
-43.6
-1.6
-0.5
-0.02
296.3
10.6
58.9
2.1
233.7
8.3
2.57
91
2 754.5
100
—
0
—
0
—
0
1 658.7
60.2
2 494.7
90.6
259.8
9.4
-39.9
-1.4
-12.5
-0.5
207.5
7.5
49.8
1.8
157.8
5.7
1.7
92.7
2 648.9
100
—
0
—
0
—
0
1 628
61.5
2 391.7
90.3
257.2
9.7
-39.5
-1.5
11.4
0.4
229.1
8.6
54.2
2
171.4
6.5
1.84
93.3
2 681.4
100
—
0
—
0
—
0
1 622.8
60.5
2 356.9
87.9
324.5
12.1
-38
-1.4
15.3
0.6
301.8
11.3
71.1
2.7
225.7
8.4
2.39
94.3
2 687.5
100
—
0
—
0
—
0
1 619.8
60.3
2 353.7
87.6
333.8
12.4
-37.6
-1.4
—
0
296.2
11
67.6
2.5
223.7
8.3
2.36
94.7
2 642.8
100
—
0
—
0
—
0
1 565.4
59.2
2 304
87.2
338.7
12.8
-36.8
-1.4
—
0
302
11.4
106.9
4
219.5
8.3
2.31
94.9
2 541.9
100
—
0
—
0
—
0
1 545.8
60.8
2 284.6
89.9
257.3
10.1
-37
-1.5
—
0
220.4
8.7
75
3
141.2
5.6
1.47
96
2 612.4
100
—
0
—
0
—
0
1 536.9
58.8
2 282.2
87.4
330.2
12.6
-35.9
-1.4
—
0
294.3
11.3
103.9
4
185.3
7.1
1.91
97
2 612.9
100
—
0
—
0
—
0
1 540.8
59
2 258.9
86.5
353.9
13.5
-35.5
-1.4
—
0
318.4
12.2
107.9
4.1
206
7.9
2.12
97.4
2 475.7
100
—
0
—
0
—
0
1 444.9
58.4
2 161.5
87.3
314.2
12.7
-32.9
-1.3
—
0
281.3
11.4
102.6
4.1
174.1
7
1.78
97.9
2 409.9
100
—
0
—
0
—
0
1 431.3
59.4
2 132.3
88.5
277.6
11.5
-32.1
-1.3
—
0
245.4
10.2
88.2
3.7
151.8
6.3
1.54
98.3
2 430.9
100
—
0
—
0
—
0
1 410.2
58
2 097.6
86.3
333.3
13.7
-30.4
-1.3
—
0
302.8
12.5
107.4
4.4
185.5
7.6
1.89
98.4
2 449.8
100
—
0
—
0
—
0
1 427.8
58.3
2 093.5
85.5
356.3
14.5
-29.6
-1.2
—
0
326.7
13.3
111
4.5
190.7
7.8
1.93
98.9
2 315.2
100
—
0
—
0
—
0
1 355.8
58.6
1 993.4
86.1
321.8
13.9
-28.6
-1.2
—
0
293.1
12.7
101.8
4.4
173.7
7.5
1.74
100
2 227.7
100
—
0
—
0
—
0
1 324
59.4
1 952.5
87.6
275.2
12.4
-27.1
-1.2
—
0
248
11.1
84.4
3.8
150.2
6.7
1.48
101.2
2 275.2
100
—
0
—
0
—
0
1 308.2
57.5
1 939.8
85.3
335.4
14.7
-27.7
-1.2
—
0
307.7
13.5
106.3
4.7
182.1
8
1.8
100.9
2 225.4
100
—
0
—
0
—
0
1 293.3
58.1
1 898.3
85.3
327.1
14.7
-30
-1.3
—
0
297
13.3
102.7
4.6
174.2
7.8
1.73
100.6
2 176.3
100
—
0
—
0
—
0
1 251.3
57.5
1 854
85.2
322.3
14.8
-31.2
-1.4
—
0
291.1
13.4
100.6
4.6
172.7
7.9
1.71
100.8
2 038.7
100
—
0
—
0
—
0
1 200.2
58.9
1 825.9
89.6
212.8
10.4
-32.1
-1.6
—
0
144.5
7.1
48.4
2.4
82.8
4.1
0.82
101
2 051.8
100
—
0
—
0
—
0
1 209.2
58.9
1 758.3
85.7
293.4
14.3
-35.1
-1.7
—
0
258.3
12.6
91.7
4.5
151.6
7.4
1.51
100.2
1 938.3
100
—
0
—
0
—
0
1 174.5
60.6
1 667.3
86
271
14
-35.2
-1.8
—
0
235.8
12.2
83.9
4.3
138
7.1
1.38
100.2
1 800.8
100
—
0
—
0
—
0
1 134
63
1 558.2
86.5
242.6
13.5
-35.6
-2
—
0
207
11.5
73.8
4.1
124.4
6.9
1.24
100.1
1 816.4
100
—
0
—
0
—
0
1 134.1
62.4
1 591.5
87.6
224.9
12.4
-32.3
-1.8
—
0
192.6
10.6
69.5
3.8
114.5
6.3
1.15
99.6