Waters Statements
WA
Data from Waters`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
01 Nov, 2024
Expected release date:
04 Feb, 2025
Waters Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
740.3
4.5 %
100
301.65
40.7
438.65
4.4 %
59.3
45.336
6.1
169.1
22.8
226.19
-2.2 %
30.6
212.46
12.3 %
28.7
-17.177
-2.3
-0.338
-0.05
193.62
14.3 %
26.2
32.114
4.3
161.5
13.1 %
21.8
2.714
59.504
708.53
11.3 %
100
288.24
40.7
420.29
12.1 %
59.3
46.182
6.5
173.25
24.5
231.17
0.1 %
32.6
189.11
31.2 %
26.7
-19.398
-2.7
-0.302
-0.04
169.41
47.5 %
23.9
26.675
3.8
142.74
39.7 %
20.1
2.401
59.451
636.84
-22.3 %
100
261.79
41.1
375.05
-25.2 %
58.9
44.595
7
174.54
27.4
230.97
16.7 %
36.3
144.09
-52.5 %
22.6
-21.249
-3.3
2.259
0.4
114.86
-51.7 %
18
12.66
2
102.2
-52.7 %
16
1.72
59.431
819.47
15.1 %
100
318.29
38.8
501.18
19.2 %
61.2
44.386
5.4
141.36
22
197.89
-17.8 %
28.9
303.29
69 %
32.2
-26.134
-3.2
-0.557
-0.07
237.6
55.1 %
29
21.395
2.6
216.21
60.7 %
26.4
3.646
59.294
711.69
-3.9 %
100
291.41
40.9
420.29
-4.4 %
59.1
41.995
5.9
186.75
26.2
240.86
0.5 %
33.8
179.43
-10.2 %
25.2
-26.559
-3.7
0.328
0.05
153.19
-15 %
21.5
18.643
2.6
134.55
-10.6 %
18.9
2.271
59.255
740.58
8.2 %
100
301.08
40.7
439.5
9.8 %
59.3
45.873
6.2
186.95
25.2
239.64
6 %
32.4
199.86
14.8 %
27
-19.232
-2.6
-0.352
-0.05
180.28
9.1 %
24.3
29.721
4
150.55
6.8 %
20.3
2.551
59.01
684.67
-20.2 %
100
284.38
41.5
400.29
-21.6 %
58.5
42.691
6.2
181.96
26.6
226.13
0.9 %
33
174.17
-39.2 %
25.4
-10.383
-1.5
1.388
0.2
165.17
-40 %
24.1
24.25
3.5
140.92
-37.9 %
20.6
2.376
59.317
858.51
21.2 %
100
348.19
40.6
510.32
27.1 %
59.4
48.277
5.6
174.26
20.3
224.04
7 %
26.1
286.28
49.1 %
33.3
-10.415
-1.2
-0.372
-0.04
275.5
50.2 %
32.1
48.434
5.6
227.06
45.6 %
26.4
3.8
59.761
708.55
-0.8 %
100
307.1
43.3
401.45
-1.4 %
56.7
43.435
6.1
164.42
23.2
209.44
0.9 %
29.6
192.01
-3.8 %
27.1
-9.524
-1.3
0.895
0.1
183.38
-4.6 %
25.9
27.383
3.9
156
-5.4 %
22
2.596
60.081
714.32
3.4 %
100
307.21
43
407.11
0.5 %
57
44.006
6.2
161.88
22.7
207.48
-0.9 %
29
199.63
2.1 %
27.9
-8.893
-1.2
1.535
0.2
192.27
3 %
26.9
27.41
3.8
164.86
3.1 %
23.1
2.725
60.51
690.57
-17.4 %
100
285.69
41.4
404.89
-16.6 %
58.6
50.269
7.3
157.47
22.8
209.42
-4 %
30.3
195.47
-26.9 %
28.3
-8.945
-1.3
0.17
0.02
186.69
-26 %
27
26.864
3.9
159.83
-26.1 %
23.1
2.622
60.952
836.45
26.9 %
100
351
42
485.44
25.1 %
58
43.331
5.2
173.01
20.7
218.08
11.1 %
26.1
267.37
39.4 %
32
-9.01
-1.08
-0.87
-0.1
252.32
38.1 %
30.2
36.081
4.3
216.24
34.2 %
25.9
3.523
61.38
659.23
-3.3 %
100
271.13
41.1
388.11
-3.3 %
58.9
41.986
6.4
152.54
23.1
196.29
-4.2 %
29.8
191.81
-2.3 %
29.1
-8.533
-1.3
-0.607
-0.09
182.68
-7.5 %
27.7
21.49
3.3
161.19
-3.7 %
24.5
2.604
61.888
681.65
12 %
100
280.25
41.1
401.39
13.3 %
58.9
44.949
6.6
158.21
23.2
204.97
11.9 %
30.1
196.42
14.7 %
28.8
-8.329
-1.2
9.321
1.4
197.41
13.6 %
29
30.122
4.4
167.29
13 %
24.5
2.691
62.157
608.5
-22.7 %
100
254.1
41.8
354.4
-24 %
58.2
38.1
6.3
143.2
23.5
183.2
-6.2 %
30.1
171.3
-36.7 %
28.2
-6.8
-1.1
9.4
1.5
173.8
-32.5 %
28.6
25.7
4.2
148.1
-32.2 %
24.3
2.37
62.6
786.7
32.5 %
100
320.6
40.8
466.1
40.6 %
59.2
39.7
5
153.1
19.5
195.4
16.9 %
24.8
270.6
64.6 %
34.4
-6.8
-0.9
0.4
0.05
257.3
71.1 %
32.7
38.9
4.9
218.3
72.2 %
27.7
3.49
62.5
593.8
14.2 %
100
262.3
44.2
331.4
8 %
55.8
35
5.9
129.4
21.8
167.1
12.7 %
28.1
164.4
3.7 %
27.7
-6.9
-1.2
-1
-0.2
150.4
3.4 %
25.3
23.7
4
126.8
3.2 %
21.4
2.03
62.3
520
11.9 %
100
213.1
41
306.9
20.7 %
59
31.2
6
114.4
22
148.3
-11.4 %
28.5
158.6
82.3 %
30.5
-9
-1.7
-0.7
-0.1
145.4
151.1 %
28
22.4
4.3
122.9
129.3 %
23.6
1.98
62.2
464.9
-35.1 %
100
210.6
45.3
254.3
-39 %
54.7
35
7.5
129.7
27.9
167.4
-7.4 %
36
87
-63.2 %
18.7
-10
-2.2
-0.4
-0.09
57.9
-74.2 %
12.5
4.3
0.9
53.6
-73.3 %
11.5
0.86
62.6
716.3
24.1 %
100
299.1
41.8
417.2
24.1 %
58.2
37.1
5.2
141.2
19.7
180.8
11 %
25.2
236.4
36.5 %
33
-9.8
-1.4
-2.2
-0.3
224.4
36.2 %
31.3
23.7
3.3
200.7
45.3 %
28
3.13
64.1
577.3
-3.7 %
100
241.1
41.8
336.2
-3.8 %
58.2
34.3
5.9
126
21.8
162.9
-5.3 %
28.2
173.2
-2.5 %
30
-8
-1.4
-0.5
-0.09
164.7
-4.1 %
28.5
26.6
4.6
138.1
-4.4 %
23.9
2.07
66.8
599.2
16.6 %
100
249.5
41.6
349.6
19.4 %
58.3
36.5
6.1
133.2
22.2
172
0.2 %
28.7
177.7
46.6 %
29.7
-5.6
-0.9
-0.3
-0.05
171.7
46.3 %
28.7
27.3
4.6
144.4
32.5 %
24.1
2.08
69.5
513.9
-28.1 %
100
221
43
292.8
-31.6 %
57
35.1
6.8
134.3
26.1
171.7
-6.3 %
33.4
121.2
-50.5 %
23.6
-3.2
-0.6
-0.5
-0.1
117.4
-40.6 %
22.8
11.6
2.3
109
-41.1 %
21.2
1.5
72.4
715
23.7 %
100
286.9
40.1
428.2
27.1 %
59.9
38.1
5.3
142.9
20
183.3
11.6 %
25.6
244.8
41.8 %
34.2
-1.2
-0.2
-45.5
-6.4
197.8
16.9 %
27.7
17.2
2.4
185.2
31.3 %
25.9
2.45
75.3
578
-3.1 %
100
241.1
41.7
336.9
-4.6 %
58.3
35.2
6.1
127
22
164.3
-5.5 %
28.4
172.6
-3.7 %
29.9
-1.6
-0.3
-0.8
-0.1
169.2
-3.1 %
29.3
26.2
4.5
141
-9.4 %
24.4
1.82
77.1
596.2
12.3 %
100
243.1
40.8
353.1
14.2 %
59.2
35.6
6
136.6
22.9
173.9
4.4 %
29.2
179.2
25.6 %
30.1
-2.8
-0.5
-1.8
-0.3
174.6
24.3 %
29.3
27.9
4.7
155.7
39 %
26.1
1.98
78.4
530.7
-22.8 %
100
221.4
41.7
309.2
-25.8 %
58.3
34.5
6.5
130.4
24.6
166.6
-9.5 %
31.4
142.7
-38.7 %
26.9
-4.2
-0.8
0.3
0.06
140.5
-37.7 %
26.5
16.6
3.1
112
131.7 %
21.1
1.4
79.7
687.3
21.5 %
270.5
416.8
26.4 %
35.1
147.4
184.1
8.5 %
232.7
45.4 %
-4.4
-0.4
225.7
46.7 %
28.9
-353.2
-359.5 %
-4.44
79.4
565.6
1.3 %
235.9
329.7
0.3 %
33.8
134.2
169.7
4.2 %
160
-3.6 %
-5.2
—
153.8
3.8 %
17.7
136.1
3.3 %
1.69
80.5
558.3
12.1 %
229.6
328.6
14.5 %
32.9
128.1
162.8
2.3 %
165.9
29.9 %
-5.7
-0.1
148.1
30.5 %
16.3
131.8
24.8 %
1.63
80.8
498
-20.8 %
211.1
286.9
-23.9 %
35.8
121.7
159.1
-3.8 %
127.7
-39.7 %
-5.4
0.1
113.5
-44 %
7.9
105.6
-39.4 %
1.31
80.8
628.8
19.4 %
251.6
377.2
22.3 %
32.8
130.2
165.4
5.5 %
211.8
39.6 %
-5.8
—
202.6
39.2 %
28.2
174.4
39.6 %
2.15
80.9
526.8
-1.8 %
218.3
308.5
-2.4 %
30.4
123.9
156.8
-4.7 %
151.7
0.1 %
-6.3
—
145.5
—
20.6
124.9
-2.6 %
1.53
81.4
536.6
12.9 %
220.4
316.2
15.4 %
32.6
129.6
164.5
1.9 %
151.6
34.5 %
-6.2
—
145.5
36.5 %
17.2
128.2
36.2 %
1.57
81.5
475.2
-19 %
201.2
274.1
-21.4 %
29.4
129.4
161.4
-1.3 %
112.7
-39.1 %
-6
—
106.6
-39.2 %
12.6
94.1
-37.7 %
1.15
82
586.6
17.2 %
237.9
348.7
18.7 %
32.2
128.7
163.5
3.5 %
185.2
36.4 %
-6.1
—
175.2
35.2 %
24.2
151.1
29.9 %
1.83
82.4
500.6
1.2 %
206.8
293.8
2.7 %
30.7
124.7
157.9
1.4 %
135.8
4.2 %
-6.3
—
129.6
4.7 %
13.3
116.3
10 %
1.4
82.8
494.7
7.5 %
208.7
286
5.5 %
30.6
122.7
155.7
3 %
130.3
8.6 %
-6.5
—
123.8
9.3 %
18.1
105.7
10 %
1.27
83.3
460.4
-21.2 %
189.2
271.2
-22.7 %
29
119.8
151.2
-9.8 %
120
-34.4 %
-6.6
—
113.3
-31.1 %
17.3
96.1
-36.5 %
1.15
83.8
583.9
18.4 %
233.1
350.8
20.6 %
44.2
120.9
167.7
17.8 %
183
23.1 %
-7.6
—
164.5
25.2 %
13.2
151.3
33.3 %
1.78
85.1
493.2
2.4 %
202.2
290.9
3.9 %
27.3
112.2
142.3
-6.1 %
148.7
15.8 %
-7.3
—
131.4
17.2 %
17.9
113.5
17.6 %
1.34
84.4
481.8
11.9 %
201.9
279.9
15.3 %
27
121.9
151.5
2.4 %
128.4
35.4 %
-6.3
—
112.1
35.6 %
15.6
96.5
37.3 %
1.13
85.2
430.5
-23.9 %
187.7
242.8
-27.8 %
24.7
120.6
148
-7.7 %
94.8
-46.2 %
-6
—
82.7
-51.2 %
12.4
70.3
-50.4 %
0.82
85.9
565.4
23.6 %
229
336.5
26.6 %
27
130.7
160.3
9.3 %
176.2
47.9 %
-6.9
—
169.3
50.2 %
27.7
141.6
44.5 %
1.65
86
457.3
1.4 %
191.6
265.7
1.1 %
23.6
120.6
146.6
-2.3 %
119.1
5.7 %
-6.4
—
112.7
7.6 %
14.6
98
9.7 %
1.14
86.4
451.1
4.8 %
188.3
262.8
2.7 %
24.7
123.1
150.1
2.6 %
112.7
3 %
-6.4
-1.6
104.7
1.3 %
15.4
89.3
-26.3 %
1.03
86.6
430.3
—
174.6
255.8
—
25.3
118.7
146.3
—
109.4
—
-6
—
103.4
—
-17.7
121.1
—
1.39
87.2