Zimmer Biomet Statements
ZB
Zimmer Biomet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 942
100
553.6
28.5
1 388.4
71.5
109.4
5.6
740.5
38.1
993.8
51.2
394.6
20.3
-51.1
-2.6
2
0.1
302.2
15.6
59.1
3
242.8
12.5
1.176
206.4
1 889.2
100
512.3
27.1
1 376.9
72.9
107.9
5.7
735.2
38.9
985.2
52.1
391.7
20.7
-50.7
-2.7
-0.1
-0.005
215.1
11.4
42.3
2.2
172.4
9.1
0.836
206.2
1 940.1
100
538.8
27.8
1 401.3
72.2
113.3
5.8
704.5
36.3
962.7
49.6
438.6
22.6
-50.3
-2.6
-19.4
-1
284.5
14.7
-135.2
-7
419.2
21.6
2.011
208.5
1 753.6
100
518.6
29.6
1 235
70.4
116.9
6.7
672.2
38.3
934.1
53.3
300.9
17.2
-51.1
-2.9
3.7
0.2
219.2
12.5
56.4
3.2
162.7
9.3
0.775
210
1 869.6
100
525.5
28.1
1 344.1
71.9
118.1
6.3
728
38.9
984.4
52.7
359.7
19.2
-51.6
-2.8
-1.2
-0.06
276.8
14.8
66.9
3.6
209.5
11.2
0.998
209.9
1 831
100
500.8
27.4
1 330.2
72.6
110.4
6
712.6
38.9
956.5
52.2
373.7
20.4
-48.2
-2.6
7.7
0.4
286.8
15.7
54.1
3
232.5
12.7
1.105
210.4
1 825.1
100
520.3
28.5
1 304.8
71.5
108
5.9
727.1
39.8
966.6
53
338.2
18.5
-42.6
-2.3
-3.9
-0.2
-74.8
-4.1
55.4
3
-130.5
-7.2
-0.622
209.9
1 669.8
100
488.2
29.2
1 181.6
70.8
101.7
6.1
654.9
39.2
888.1
53.2
293.5
17.6
-42.3
-2.5
-25.4
-1.5
177.6
10.6
-16.6
-1
194
11.6
0.922
210.3
1 781.8
100
511
28.7
1 270.8
71.3
99.4
5.6
695.2
39
927.6
52.1
343.2
19.3
-38.8
-2.2
-42.6
-2.4
199.5
11.2
45.5
2.6
153.7
8.6
0.731
210.3
1 663.2
100
500
30.1
1 163.2
69.9
96.9
5.8
684.5
41.2
912.2
54.8
251
15.1
-41.1
-2.5
-56.1
-3.4
101.2
6.1
28
1.7
14.2
0.9
0.06
210.1
1 777.2
100
536.5
30.2
1 240.7
69.8
96
5.4
805.2
45.3
1 032
58.1
208.7
11.7
-48.8
-2.7
-3.8
-0.2
-83.9
-4.7
-29.2
-1.6
-84
-4.7
-0.4
208.9
1 685.4
100
491.4
29.2
1 194
70.8
93.8
5.6
684.4
40.6
910.4
54
283.6
16.8
-52.6
-3.1
0.3
0.02
190.7
11.3
28.3
1.7
145.6
8.6
0.69
210.6
1 763.3
100
496.2
28.1
1 267.1
71.9
165
9.4
696.8
39.5
994.7
56.4
272.4
15.4
-54.7
-3.1
8
0.5
178.1
10.1
33.3
1.9
141.9
8
0.684
210.7
1 847.4
100
516.4
28
1 331
72
94.4
5.1
770.1
41.7
1 020
55.2
311
16.8
-52.3
-2.8
7.3
0.4
220.6
11.9
22.9
1.2
198.1
10.7
0.94
210.2
2 085.3
100
647.3
31
1 438
69
100
4.8
893.9
42.9
1 146.5
55
291.5
14
-53.1
-2.5
8
0.4
195.6
9.4
-138.2
-6.6
333.7
16
1.61
207.6
1 929.3
100
569.4
29.5
1 359.9
70.5
85.9
4.5
790
40.9
1 025.6
53.2
334.3
17.3
-54
-2.8
10.6
0.5
255.8
13.3
9.7
0.5
242.5
12.6
1.16
208.5
1 226.1
100
424.5
34.6
801.6
65.4
87.7
7.2
665
54.2
900.4
73.4
-98.8
-8.06
-54
-4.4
3.8
0.3
-221.9
-18.1
-13.7
-1.1
-206.6
-16.9
-1
206.8
1 783.8
100
471.5
26.4
1 312.3
73.6
98.4
5.5
828.9
46.5
1 074.9
60.3
237.4
13.3
-66.5
-3.7
3
0.2
-503.9
-28.2
5.2
0.3
-508.5
-28.5
-2.46
206.5
2 125.7
100
646.4
30.4
1 479.3
69.6
121.1
5.7
877
41.3
1 145.5
53.9
333.8
15.7
-2
-0.09
18.6
0.9
289.2
13.6
-32.2
-1.5
320.7
15.1
1.54
207.9
1 892.4
100
524.4
27.7
1 368
72.3
114.4
6
830.1
43.9
1 091.1
57.7
276.9
14.6
-68.1
-3.6
-4.4
-0.2
184.6
9.8
-247.4
-13.07
431.1
22.8
2.08
207
1 988.6
100
573.9
28.9
1 414.7
71.1
112.1
5.6
840.3
42.3
1 099.3
55.3
315.4
15.9
-67.1
-3.4
-4.7
-0.2
140.3
7.1
8.4
0.4
133.7
6.7
0.65
206.2
1 975.5
100
546.2
27.6
1 429.3
72.4
101.7
5.1
796.4
40.3
1 041.5
52.7
387.8
19.6
-62.4
-3.2
-3.3
-0.2
291.7
14.8
45.5
2.3
246.1
12.5
1.2
205.8
2 071
100
530.7
25.6
1 540.3
74.4
101.2
4.9
998.6
48.2
1 247.8
60.3
292.5
14.1
-119.9
-5.8
-8.2
-0.4
-865.9
-41.8
28.3
1.4
-901.1
-43.5
-4.41
204.1
1 836.7
100
533.9
29.1
1 302.8
70.9
95.7
5.2
787.7
42.9
1 031
56.1
271.8
14.8
-57.1
-3.1
-7.7
-0.4
153.6
8.4
-8.5
-0.5
162.2
8.8
0.79
205.4
2 007.6
100
594.2
29.6
1 413.4
70.4
99.1
4.9
791.3
39.4
1 039.9
51.8
373.5
18.6
-37.2
-1.9
-30.5
-1.5
217.8
10.8
32.9
1.6
185
9.2
0.9
204.6
2 017.6
100
586.9
29.1
1 430.7
70.9
95.7
4.7
785.1
38.9
1 031.6
51.1
399.1
19.8
-76.6
-3.8
6.1
0.3
223.4
11.1
47.2
2.3
174.7
8.7
0.85
204.6
2 068.3
608.5
1 459.8
95
865.1
1 111.6
348.2
-69.5
2.5
-124.2
-83
1 231.4
6.03
204
1 813.1
506
1 307.1
91.2
711.7
955.6
351.5
-92.9
14
127.2
28.4
98.8
0.48
204
1 949.5
521.8
1 427.7
92.6
752.2
992.5
435.2
-98.7
9.1
196.4
12.3
184.2
0.9
203.7
1 972.4
501.8
1 470.6
91.1
758.2
1 001.3
469.3
-121.3
27.3
265.2
-34.1
299.4
1.47
203.1
1 997.6
621.8
1 375.8
95.7
768
1 004.9
370.9
-111.5
-36.2
30.8
-38.9
69.6
0.34
202.7
1 832.8
479.3
1 353.5
95.6
727.7
987.6
365.9
-96
4
103.5
-54.4
158.8
0.78
202.9
1 934
640.1
1 293.9
88.6
732
954.4
339.5
-103.2
12.1
110.5
142.2
-31.3
-0.16
199.4
1 904
640.6
1 263.4
85.7
716.9
929.2
334.2
-108.2
17.5
154.8
46.1
108.8
0.54
202.2
1 933.6
669.3
1 264.3
85.9
723.6
970.9
293.4
-81.2
-18.1
133.2
6.5
127
0.62
205.1
1 762.2
552.1
1 210.1
83.3
692.3
898.2
311.9
-80.1
-4.1
31.8
9.6
22.2
0.11
205.7
1 167.6
294.3
873.3
51.3
444.2
536.2
337.1
-81.8
-24.7
-238.6
-64.8
-173.6
-0.79
219.6
1 134.4
284.9
849.5
48.3
424.1
492.8
356.7
-5.3
-37.8
226.8
55.7
171.4
0.99
172.9
1 222.9
313.8
909.1
46.3
439.2
506
403.1
-22.4
-11.4
192.5
38.8
153.8
0.89
172.3
1 106
295.9
810.1
45.9
422.8
489
321.1
-23
-2.4
229.8
56.9
173.1
1.01
171.7
1 182.9
329.4
853.5
47.8
444.2
536
317.5
-6.2
-18.3
231.2
59.7
171.9
1
173.3
1 161.5
303.7
857.8
47.4
444.5
521.1
336.7
-14.9
0.7
285.9
64.8
221.5
1.29
171.8
1 240.7
329.3
911.4
45.2
392.5
516.2
395.2
-4.4
-6
330
75.2
255.3
1.47
173.6
1 074.3
336.3
738
49.4
438
487.4
250.6
-5.8
—
198.4
44.3
154.4
0.9
172.2
1 169.5
323.9
845.6
54.9
458
559.9
285.7
-14.1
—
196
44.3
152.1
0.89
170.7
1 138.9
285
853.9
53.5
460.8
514.3
339.6
-22.4
—
283.7
65.7
218.6
1.28
170.7