Zoetis Statements
ZT
Data from Zoetis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Zoetis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 388
1.1 %
100
699
29.3
1 689
-0.3 %
70.7
167
7
565
23.7
771
-1.9 %
32.3
918
1.1 %
38.4
-39
-1.6
—
0
874
12.1 %
36.6
182
7.6
682
9.3 %
28.6
1.504
453.5
2 361
7.8 %
100
667
28.3
1 694
9.4 %
71.7
171
7.2
581
24.6
786
4.4 %
33.3
908
14.1 %
38.5
-53
-2.2
—
0
780
4.4 %
33
156
6.6
624
4.2 %
26.4
1.368
456
2 190
-1 %
100
641
29.2
1 549
4.2 %
70.8
162
7.4
547
25
753
-2.3 %
34.4
796
11.3 %
36.4
-45
-2.05
—
0
747
14.9 %
34.1
148
6.8
599
14.1 %
27.4
1.306
458.8
2 213
2.9 %
100
727
32.8
1 486
-1.8 %
67.2
174
7.9
565
25.5
771
7.2 %
34.8
715
-10.1 %
32.4
-39
-1.8
—
0
650
-9.3 %
29.4
127
5.7
525
-11.9 %
23.7
1.141
460.08
2 151
-1.3 %
100
637
29.6
1 514
-3.8 %
70.4
152
7.1
525
24.4
719
-2.4 %
33.4
795
-5 %
37
-55
-2.6
—
0
717
-17.8 %
33.3
121
5.6
596
-11.2 %
27.7
1.29
461.4
2 180
9 %
100
606
27.8
1 574
8.9 %
72.2
146
6.7
556
25.5
737
7 %
33.8
837
10.6 %
38.4
-48
-2.2
—
0
872
25.1 %
40
202
9.3
671
21.6 %
30.8
1.45
462.9
2 000
-2 %
100
554
27.7
1 446
4.1 %
72.3
142
7.1
505
25.3
689
-0.3 %
34.4
757
8.5 %
37.9
-39
-1.9
—
0
697
17.7 %
34.8
146
7.3
552
19.7 %
27.6
1.19
464.6
2 040
1.9 %
100
651
31.9
1 389
-0.5 %
68.1
148
7.3
514
25.2
691
3 %
33.9
698
-3.7 %
34.2
-58
-2.8
—
0
592
-11.2 %
29
132
6.5
461
-12.9 %
22.6
0.99
465.7
2 002
-2.4 %
100
606
30.3
1 396
-2.2 %
69.7
134
6.7
501
25
671
-3.5 %
33.5
725
-1.1 %
36.2
-51
-2.5
—
0
667
-0.4 %
33.3
139
6.9
529
—
26.4
1.13
469.1
2 052
3.3 %
100
624
30.4
1 428
0.5 %
69.6
135
6.6
529
25.8
695
10.8 %
33.9
733
-7.7 %
35.7
-62
-3.02
—
0
670
-7.8 %
32.7
141
6.9
529
-11.1 %
25.8
1.12
471.5
1 986
1 %
100
565
28.4
1 421
3.6 %
71.6
122
6.1
465
23.4
627
-19 %
31.6
794
33 %
40
-62
-3.1
—
0
727
43.7 %
36.6
133
6.7
595
43.7 %
30
1.26
474.1
1 967
-1.2 %
100
596
30.3
1 371
-2.6 %
69.7
138
7
593
30.1
774
15 %
39.3
597
-18.8 %
30.4
-59
-3
—
0
506
-23.2 %
25.7
93
4.7
414
-25 %
21
0.87
475.6
1 990
2.2 %
100
582
29.2
1 408
1.7 %
70.8
132
6.6
504
25.3
673
2.3 %
33.8
735
1.2 %
36.9
-63
-3.2
—
0
659
3.6 %
33.1
107
5.4
552
7.8 %
27.7
1.16
476.3
1 948
4.1 %
100
564
29
1 384
4.2 %
71
120
6.2
495
25.4
658
15.6 %
33.8
726
-4.3 %
37.3
-64
-3.3
—
0
636
-7.4 %
32.6
125
6.4
512
-8.4 %
26.3
1.07
477
1 871
3.5 %
100
543
29
1 328
9.8 %
71
118
6.3
409
21.9
569
-18.4 %
30.4
759
48.2 %
40.6
-59
-3.2
—
0
687
63.6 %
36.7
129
6.9
559
55.7 %
29.9
1.17
477.9
1 807
1.2 %
100
598
33.1
1 209
-2.7 %
66.9
133
7.4
520
28.8
697
20.6 %
38.6
512
-23 %
28.3
-62
-3.4
—
0
420
-29.6 %
23.2
62
3.4
359
-25.1 %
19.9
0.75
478.8
1 786
15.4 %
100
543
30.4
1 243
12.8 %
69.6
112
6.3
424
23.7
578
6.3 %
32.4
665
19.2 %
37.2
-64
-3.6
—
0
597
23.9 %
33.4
118
6.6
479
27.1 %
26.8
1
478.5
1 548
0.9 %
100
446
28.8
1 102
2.4 %
71.2
111
7.2
393
25.4
544
1.7 %
35.1
558
3.1 %
36
-62
-4.005
—
0
482
-3 %
31.1
106
6.8
377
-10.9 %
24.4
0.79
478.1
1 534
-8.4 %
100
458
29.9
1 076
-6.3 %
70.1
107
7
389
25.4
535
-16.8 %
34.9
541
7.1 %
35.3
-52
-3.4
—
0
497
13.7 %
32.4
74
4.8
423
10.2 %
27.6
0.88
479
1 674
5.7 %
100
526
31.4
1 148
3.5 %
68.6
132
7.9
472
28.2
643
18.6 %
38.4
505
-10.9 %
30.2
-50
-3
—
0
437
-17.2 %
26.1
53
3.2
384
-11.3 %
22.9
0.81
474.1
1 584
2.4 %
100
475
30
1 109
2.2 %
70
112
7.1
391
24.7
542
-2.3 %
34.2
567
7 %
35.8
-53
-3.3
—
0
528
16 %
33.3
95
6
433
16.7 %
27.3
0.9
481.5
1 547
6.3 %
100
462
29.9
1 085
15.2 %
70.1
111
7.2
406
26.2
555
8.8 %
35.9
530
22.7 %
34.3
-53
-3.4
—
0
455
19.4 %
29.4
84
5.4
371
18.9 %
24
0.77
482.3
1 455
-7 %
100
513
35.3
942
-8.5 %
64.7
102
7
369
25.4
510
-13.1 %
35.1
432
-2.5 %
29.7
-46
-3.2
—
0
381
-8.9 %
26.2
69
4.7
312
-9.6 %
21.4
0.65
483.1
1 564
5.7 %
100
534
34.1
1 030
1.8 %
65.9
125
8
420
26.9
587
20.3 %
37.5
443
-15.5 %
28.3
-53
-3.4
—
0
418
—
26.7
60
3.8
345
-0.6 %
22.1
0.71
484.5
1 480
4.6 %
100
468
31.6
1 012
3.9 %
68.4
108
7.3
367
24.8
488
2.3 %
33
524
5.4 %
35.4
-57
-3.9
—
0
418
-4.3 %
28.2
94
6.4
347
-9.6 %
23.4
0.71
485.8
1 415
3.6 %
100
441
31.2
974
5.2 %
68.8
102
7.2
359
25.4
477
5.5 %
33.7
497
4.9 %
35.1
-55
-3.9
—
0
437
4.8 %
30.9
88
6.2
384
9.1 %
27.1
0.78
487.5
1 366
-6.4 %
100
440
32.2
926
-7 %
67.8
97
7.1
338
24.7
452
-7.9 %
33.1
474
-6.1 %
34.7
-55
-4.03
—
0
417
-3 %
30.5
69
5.1
352
334.6 %
25.8
0.71
489.8
1 460
8.4 %
464
996
8.4 %
110
361
491
10.6 %
505
6.3 %
-62
—
430
4.1 %
138
81
-72.8 %
0.16
490.9
1 347
6.1 %
428
919
10.2 %
96
328
444
0.5 %
475
21.2 %
-50
—
413
19.7 %
117
298
20.6 %
0.61
492.4
1 269
3.1 %
435
834
4.9 %
86
336
442
6.3 %
392
3.4 %
-49
—
345
2.4 %
98
247
3.8 %
0.5
494
1 231
-3.6 %
436
795
-2.9 %
90
309
416
-14.2 %
379
13.5 %
-43
—
337
45.9 %
98
238
54.5 %
0.48
495.3
1 277
2.9 %
458
819
-2.4 %
108
361
485
6.6 %
334
-13 %
-68
—
231
-30.6 %
77
154
-35.6 %
0.31
496.5
1 241
2.7 %
402
839
3.1 %
90
345
455
1.6 %
384
4.9 %
-46
—
333
0.3 %
96
239
6.7 %
0.48
497.9
1 208
4 %
394
814
4.4 %
88
343
448
4.9 %
366
3.7 %
-49
—
332
—
108
224
9.8 %
0.45
498.8
1 162
-8.8 %
382
780
-0.4 %
90
315
427
-21.8 %
353
48.9 %
-52
—
332
381.2 %
128
204
827.3 %
0.41
499.5
1 274
4.9 %
491
783
-1.9 %
109
425
546
14.5 %
237
-26.2 %
-122
—
69
-74.7 %
49
22
-88.4 %
0.04
500.6
1 214
3.3 %
416
798
5.7 %
91
374
477
-0.8 %
321
17.2 %
-35
—
273
1111.1 %
83
189
610.8 %
0.38
501.7
1 175
6.6 %
420
755
5.6 %
84
379
481
7.4 %
274
2.6 %
-33
—
-27
-111.7 %
9
-37
-122.4 %
-0.07
500.2
1 102
-16.5 %
387
715
-14.9 %
80
354
448
-29.7 %
267
31.5 %
-36
—
230
48.4 %
65
165
31 %
0.33
503.2
1 320
9.1 %
480
840
7.3 %
124
497
637
26.9 %
203
-27.8 %
-35
—
155
-34.9 %
29
126
-24.1 %
0.25
503.3
1 210
4.5 %
427
783
4.3 %
93
394
502
-0.2 %
281
13.3 %
-36
—
238
19 %
71
166
22.1 %
0.33
502.4
1 158
5.6 %
407
751
3.4 %
92
396
503
9.3 %
248
-6.8 %
-36
—
200
-11.9 %
61
136
-12.3 %
0.27
501.7
1 097
-12.5 %
371
726
-8.1 %
87
356
460
-22 %
266
33 %
-38
—
227
80.2 %
72
155
47.6 %
0.31
500.7
1 254
13.7 %
464
790
8.8 %
121
458
590
16.1 %
200
-8.3 %
-38
—
126
-31.9 %
22
105
-19.8 %
0.21
500.6
1 103
-1 %
377
726
3.9 %
93
399
508
1.8 %
218
9 %
-29
—
185
-1.1 %
54
131
2.3 %
0.26
500.4
1 114
2.2 %
415
699
1.6 %
95
399
499
7.5 %
200
-10.7 %
-32
—
187
-2.6 %
59
128
-8.6 %
0.26
500.2
1 090
—
402
688
—
90
354
464
—
224
—
-22
—
192
—
52
140
—
0.28
500.1