Zoetis Statements
ZT
Zoetis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 361
100
667
28.3
1 694
71.7
171
7.2
581
24.6
786
33.3
908
38.5
-53
-2.2
—
0
780
33
156
6.6
624
26.4
1.368
456
2 190
100
641
29.2
1 549
70.8
162
7.4
547
25
753
34.4
796
36.4
-45
-2.05
—
0
747
34.1
148
6.8
599
27.4
1.306
458.8
2 213
100
727
32.8
1 486
67.2
174
7.9
565
25.5
771
34.8
715
32.4
-39
-1.8
—
0
650
29.4
127
5.7
525
23.7
1.141
460.08
2 151
100
637
29.6
1 514
70.4
152
7.1
525
24.4
719
33.4
795
37
-55
-2.6
—
0
717
33.3
121
5.6
596
27.7
1.29
461.4
2 180
100
606
27.8
1 574
72.2
146
6.7
556
25.5
737
33.8
837
38.4
-48
-2.2
—
0
872
40
202
9.3
671
30.8
1.45
462.9
2 000
100
554
27.7
1 446
72.3
142
7.1
505
25.3
689
34.4
757
37.9
-39
-1.9
—
0
697
34.8
146
7.3
552
27.6
1.19
464.6
2 040
100
651
31.9
1 389
68.1
148
7.3
514
25.2
691
33.9
698
34.2
-58
-2.8
—
0
592
29
132
6.5
461
22.6
0.99
465.7
2 002
100
606
30.3
1 396
69.7
134
6.7
501
25
671
33.5
725
36.2
-51
-2.5
—
0
667
33.3
139
6.9
529
26.4
1.13
469.1
2 052
100
624
30.4
1 428
69.6
135
6.6
529
25.8
695
33.9
733
35.7
-62
-3.02
—
0
670
32.7
141
6.9
529
25.8
1.12
471.5
1 986
100
565
28.4
1 421
71.6
122
6.1
465
23.4
627
31.6
794
40
-62
-3.1
—
0
727
36.6
133
6.7
595
30
1.26
474.1
1 967
100
596
30.3
1 371
69.7
138
7
593
30.1
774
39.3
597
30.4
-59
-3
—
0
506
25.7
93
4.7
414
21
0.87
475.6
1 990
100
582
29.2
1 408
70.8
132
6.6
504
25.3
673
33.8
735
36.9
-63
-3.2
—
0
659
33.1
107
5.4
552
27.7
1.16
476.3
1 948
100
564
29
1 384
71
120
6.2
495
25.4
658
33.8
726
37.3
-64
-3.3
—
0
636
32.6
125
6.4
512
26.3
1.07
477
1 871
100
543
29
1 328
71
118
6.3
409
21.9
569
30.4
759
40.6
-59
-3.2
—
0
687
36.7
129
6.9
559
29.9
1.17
477.9
1 807
100
598
33.1
1 209
66.9
133
7.4
520
28.8
697
38.6
512
28.3
-62
-3.4
—
0
420
23.2
62
3.4
359
19.9
0.75
478.8
1 786
100
543
30.4
1 243
69.6
112
6.3
424
23.7
578
32.4
665
37.2
-64
-3.6
—
0
597
33.4
118
6.6
479
26.8
1
478.5
1 548
100
446
28.8
1 102
71.2
111
7.2
393
25.4
544
35.1
558
36
-62
-4.005
—
0
482
31.1
106
6.8
377
24.4
0.79
478.1
1 534
100
458
29.9
1 076
70.1
107
7
389
25.4
535
34.9
541
35.3
-52
-3.4
—
0
497
32.4
74
4.8
423
27.6
0.88
479
1 674
100
526
31.4
1 148
68.6
132
7.9
472
28.2
643
38.4
505
30.2
-50
-3
—
0
437
26.1
53
3.2
384
22.9
0.81
474.1
1 584
100
475
30
1 109
70
112
7.1
391
24.7
542
34.2
567
35.8
-53
-3.3
—
0
528
33.3
95
6
433
27.3
0.9
481.5
1 547
100
462
29.9
1 085
70.1
111
7.2
406
26.2
555
35.9
530
34.3
-53
-3.4
—
0
455
29.4
84
5.4
371
24
0.77
482.3
1 455
100
513
35.3
942
64.7
102
7
369
25.4
510
35.1
432
29.7
-46
-3.2
—
0
381
26.2
69
4.7
312
21.4
0.65
483.1
1 564
100
534
34.1
1 030
65.9
125
8
420
26.9
587
37.5
443
28.3
-53
-3.4
—
0
418
26.7
60
3.8
345
22.1
0.71
484.5
1 480
100
468
31.6
1 012
68.4
108
7.3
367
24.8
488
33
524
35.4
-57
-3.9
—
0
418
28.2
94
6.4
347
23.4
0.71
485.8
1 415
100
441
31.2
974
68.8
102
7.2
359
25.4
477
33.7
497
35.1
-55
-3.9
—
0
437
30.9
88
6.2
384
27.1
0.78
487.5
1 366
100
440
32.2
926
67.8
97
7.1
338
24.7
452
33.1
474
34.7
-55
-4.03
—
0
417
30.5
69
5.1
352
25.8
0.71
489.8
1 460
464
996
110
361
491
505
-62
—
430
138
81
0.16
490.9
1 347
428
919
96
328
444
475
-50
—
413
117
298
0.61
492.4
1 269
435
834
86
336
442
392
-49
—
345
98
247
0.5
494
1 231
436
795
90
309
416
379
-43
—
337
98
238
0.48
495.3
1 277
458
819
108
361
485
334
-68
—
231
77
154
0.31
496.5
1 241
402
839
90
345
455
384
-46
—
333
96
239
0.48
497.9
1 208
394
814
88
343
448
366
-49
—
332
108
224
0.45
498.8
1 162
382
780
90
315
427
353
-52
—
332
128
204
0.41
499.5
1 274
491
783
109
425
546
237
-122
—
69
49
22
0.04
500.6
1 214
416
798
91
374
477
321
-35
—
273
83
189
0.38
501.7
1 175
420
755
84
379
481
274
-33
—
-27
9
-37
-0.07
500.2
1 102
387
715
80
354
448
267
-36
—
230
65
165
0.33
503.2
1 320
480
840
124
497
637
203
-35
—
155
29
126
0.25
503.3
1 210
427
783
93
394
502
281
-36
—
238
71
166
0.33
502.4
1 158
407
751
92
396
503
248
-36
—
200
61
136
0.27
501.7
1 097
371
726
87
356
460
266
-38
—
227
72
155
0.31
500.7
1 254
464
790
121
458
590
200
-38
—
126
22
105
0.21
500.6
1 103
377
726
93
399
508
218
-29
—
185
54
131
0.26
500.4
1 114
415
699
95
399
499
200
-32
—
187
59
128
0.26
500.2
1 090
402
688
90
354
464
224
-22
—
192
52
140
0.28
500.1