Alamo Statements
AL
Alamo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
416.3
100
308.12
74
108.18
26
—
0
60.817
14.6
64.872
15.6
43.309
10.4
-5.584
-1.3
-0.065
-0.02
37.66
9
9.336
2.2
28.324
6.8
2.352
12.044
425.59
100
313.95
73.8
111.63
26.2
—
0
60.594
14.2
64.653
15.2
46.979
11
-5.29
-1.2
0.098
0.02
41.787
9.8
9.667
2.3
32.12
7.5
2.672
12.02
417.54
100
308.62
73.9
108.92
26.1
—
0
60.068
14.4
64.122
15.4
44.798
10.7
-6.227
-1.5
1.667
0.4
40.238
9.6
8.715
2.1
31.523
7.5
2.627
11.999
419.6
100
305.5
72.8
114.1
27.2
—
0
60.6
14.4
64.4
15.3
49.8
11.9
-6.3
-1.5
0.1
0.02
43.5
10.4
8.6
2
34.9
8.3
2.91
12
440.7
100
322.6
73.2
118.1
26.8
—
0
59.9
13.6
63.7
14.5
54.4
12.3
-6.5
-1.5
-1
-0.2
46.9
10.6
10.5
2.4
36.4
8.3
3.03
12
411.8
100
299.3
72.7
112.5
27.3
—
0
59.7
14.5
63.4
15.4
49
11.9
-5.6
-1.4
1
0.2
44.5
10.8
11.1
2.7
33.3
8.1
2.79
12
386.6
100
288.8
74.7
97.8
25.3
—
0
51.3
13.3
55.1
14.3
42.7
11
-4.3
-1.1
-0.2
-0.05
38.3
9.9
9.1
2.4
29.2
7.6
2.44
11.9
368.8
100
276.4
74.9
92.4
25.1
—
0
52.7
14.3
56.6
15.3
35.8
9.7
-3.6
-1
1.4
0.4
33.6
9.1
7.8
2.1
25.8
7
2.16
11.9
396.2
100
296.5
74.8
99.7
25.2
—
0
55
13.9
58.8
14.8
40.9
10.3
-3.1
-0.8
-0.1
-0.03
37.7
9.5
9.2
2.3
28.5
7.2
2.38
11.9
362
100
275.4
76.1
86.6
23.9
—
0
53.6
14.8
57.5
15.9
29.1
8
-2.6
-0.7
-1.8
-0.5
24.8
6.9
6.3
1.7
18.5
5.1
1.55
11.9
337.2
100
253.5
75.2
83.7
24.8
—
0
52.1
15.5
55.8
16.5
27.9
8.3
-2.1
-0.6
-0.7
-0.2
25
7.4
5.8
1.7
19.2
5.7
1.62
11.9
338.3
100
252
74.5
86.3
25.5
—
0
52.6
15.5
56.3
16.6
30
8.9
-2.4
-0.7
—
0
27.7
8.2
10.2
3
17.5
5.2
1.47
11.9
347.6
100
259.4
74.6
88.1
25.3
—
0
50.9
14.6
54.6
15.7
33.6
9.7
-2.6
-0.7
3.3
0.9
34.3
9.9
8.2
2.4
26
7.5
2.19
11.9
311.2
100
234.8
75.4
76.4
24.6
—
0
47.3
15.2
51
16.4
25.4
8.2
-2.3
-0.7
-0.6
-0.2
22.5
7.2
5
1.6
17.5
5.6
1.47
11.9
288.6
100
220.3
76.3
68.3
23.7
—
0
47.3
16.4
51
17.7
17.3
6
-2.5
-0.9
-1.3
-0.5
13.6
4.7
4.3
1.5
9.3
3.2
0.78
11.9
291.8
100
213.1
73
78.6
26.9
—
0
44.1
15.1
47.7
16.3
30.9
10.6
-3.2
-1.1
-0.3
-0.1
27.4
9.4
7.4
2.5
20
6.9
1.69
11.9
268.6
100
200.8
74.8
67.8
25.2
—
0
41.6
15.5
45.2
16.8
22.7
8.5
-3.6
-1.3
-1.3
-0.5
17.7
6.6
4.7
1.7
13
4.8
1.1
11.8
314.4
100
235.5
74.9
78.9
25.1
—
0
51.2
16.3
55.1
17.5
23.9
7.6
-5.2
-1.7
2.3
0.7
21
6.7
5.5
1.7
15.5
4.9
1.31
11.8
300.2
100
231.8
77.2
68.3
22.8
—
0
44.2
14.7
49.9
16.6
18.5
6.2
-5.2
-1.7
-0.4
-0.1
13
4.3
3.2
1.1
9.8
3.3
0.83
11.8
271.8
100
203.1
74.7
68.7
25.3
—
0
44.3
16.3
44.3
16.3
24.5
9
-1.5
-0.6
0.2
0.07
23.2
8.5
5.8
2.1
17.4
6.4
1.47
11.8
285.2
100
212.1
74.4
73.1
25.6
—
0
43.8
15.4
43.7
15.3
29.3
10.3
-1.6
-0.6
-0.3
-0.1
27.4
9.6
6.8
2.4
20.7
7.3
1.75
11.8
261.9
100
198.6
75.8
63.3
24.2
—
0
40.7
15.5
40.7
15.5
22.6
8.6
-1.3
-0.5
-0.4
-0.2
20.9
8
5.7
2.2
15.3
5.8
1.3
11.8
256
100
193.4
75.5
62.6
24.5
—
0
37.9
14.8
37.9
14.8
24.7
9.6
-1.2
-0.5
-1
-0.4
22.6
8.8
9.3
3.6
16.6
6.5
1.4
11.8
257.6
100
190.8
74.1
66.8
25.9
—
0
38.5
14.9
38.5
14.9
28.2
10.9
-1.3
-0.5
-0.3
-0.1
26.7
10.4
3.1
1.2
23.5
9.1
2
11.8
257.1
100
190.7
74.2
66.5
25.9
—
0
39.7
15.4
39.6
15.4
26.8
10.4
-1.4
-0.5
-0.1
-0.04
25.3
9.8
6.5
2.5
18.8
7.3
1.6
11.8
238.1
100
177.8
74.7
60.3
25.3
—
0
38.9
16.3
38.9
16.3
21.4
9
-1.2
-0.5
-0.1
-0.04
20
8.4
5.4
2.3
14.6
6.1
1.24
11.7
243.3
182.3
60.9
—
40
40.1
20.9
-0.5
0.4
20.8
7.3
3.2
0.27
11.7
240.5
175.5
64.9
—
37.2
37.2
27.8
-1.3
-1.6
24.9
8.3
16.6
1.42
11.7
213.3
158.6
54.7
—
34.4
34.4
20.3
-1.4
-0.8
18.1
5.8
12.3
1.06
11.7
215.4
161.2
54.2
—
33.9
33.9
20.3
-1.3
-0.4
18.6
6.5
12.2
1.05
11.6
205.5
157.6
47.9
—
35.7
35.6
12.3
-1.5
0.5
11.3
3.7
7.6
0.65
11.6
216.8
162.1
54.7
—
33.7
33.7
21
-1.4
0.1
19.8
6.5
13.2
1.14
11.6
211.5
159.3
52.2
—
34.1
34.1
18
-1.5
0.2
16.8
6.3
10.6
0.91
11.6
211
160.7
50.3
—
34
34
16.3
-1.3
-0.6
14.3
5.7
8.7
0.75
11.5
224.4
175.7
48.7
—
34.3
34.3
14.4
-1.5
4.6
17.5
6.1
11.4
0.99
11.5
231.6
174.1
57.5
—
33.9
33.9
23.6
-1.6
0.9
22.8
8.1
14.8
1.28
11.5
215.7
165.1
50.7
—
34.2
34.2
16.4
-1.8
0.5
15.1
5.4
9.7
0.84
11.5
207.8
162.3
45.5
—
33.4
33.4
12.1
-1.6
0.9
11.4
4.1
7.4
0.64
11.4
228.3
179.9
48.4
—
32.7
32.7
15.7
-1.2
0.7
15.2
3.9
11.4
1
11.4
234.8
179.3
55.4
—
33.9
34
21.5
-1.5
0.4
20.5
7.1
13.4
1.1
12.2
207.8
160.5
47.3
—
32.5
32.5
14.8
-1
0.2
13.9
4.7
9.2
0.75
12.3
171.3
133.1
38.1
—
27.5
27.5
10.6
-0.2
0.5
10.9
3.7
7.2
0.59
12.3
170.9
134.5
36.4
—
28.2
28.2
8.1
-0.2
0.4
8.3
2.3
6
0.5
12.3
174.7
131.6
43.2
—
27.8
27.8
15.3
-0.3
0.6
15.6
4.3
11.3
0.93
12.2
178.1
134
44.1
—
26.5
26.5
17.6
-0.3
0.3
17.6
5.8
11.8
0.97
12.2
158.4
123.5
34.9
—
25.2
25.2
9.7
-0.2
0.3
9.8
2.9
7
0.57
12.2
154
122
32
—
24.4
24.4
7.7
-0.2
0.1
6.9
2.7
4.2
0.347
12.1