Brinks Statements
BC
Brinks Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 253.1
100
937.8
74.8
315.3
25.2
—
0
194.3
15.5
194.9
15.6
120.4
9.6
-49
-3.9
1.5
0.1
72
5.7
22.1
1.8
46.2
3.7
1.027
45.1
1 236.1
100
927.2
75
308.9
25
—
0
200.3
16.2
198.8
16.1
110.1
8.9
-30.9
-2.5
-0.8
-0.06
78.4
6.3
26.2
2.1
49.3
4
1.088
45.3
1 245.6
100
922
74
323.6
26
—
0
169.9
13.6
168
13.5
155.6
12.5
-100.9
-8.1
-0.4
-0.03
52.5
4.2
58.2
4.7
-5
-0.4
-0.11
45
1 227.4
100
921
75
306.4
25
—
0
168.8
13.8
168.6
13.7
137.8
11.2
-48.6
-4
-1.4
-0.1
86.8
7.1
37.3
3
45.6
3.7
0.97
47.1
1 216.2
100
943.8
77.6
272.4
22.4
—
0
168.7
13.9
165.9
13.6
106.5
8.8
-48.2
-4
2.6
0.2
58.6
4.8
23.4
1.9
32.1
2.6
0.68
47.3
1 185.4
100
920.3
77.6
265.1
22.4
—
0
176.5
14.9
176.5
14.9
88.6
7.5
-44.7
-3.8
0.1
0.008
37.9
3.2
20.3
1.7
15
1.3
0.3
47.4
1 190.9
100
874
73.4
316.9
26.6
—
0
164.2
13.8
162.3
13.6
154.6
13
-49.4
-4.1
-8.1
-0.7
94.4
7.9
44.7
3.8
45
3.8
0.94
47.5
1 136.7
100
880.7
77.5
256
22.5
—
0
179.1
15.8
177.3
15.6
78.7
6.9
-31.5
-2.8
-9.4
-0.8
31.1
2.7
8.5
0.7
19.2
1.7
0.4
47.5
1 133.9
100
867.5
76.5
266.4
23.5
—
0
166.9
14.7
166.5
14.7
99.9
8.8
-30.3
-2.7
-1.7
-0.1
67.5
6
29.3
2.6
35.1
3.1
0.74
47.8
1 074
100
839.7
78.2
234.3
21.8
—
0
171.2
15.9
171
15.9
63.3
5.9
-26.1
-2.4
-1.9
-0.2
33.2
3.1
-41.1
-3.8
71.3
6.6
1.48
48.3
1 098.2
100
820.2
74.7
278
25.3
—
0
157.8
14.4
133
12.1
145
13.2
-24.4
-2.2
-9.2
-0.8
110.9
10.1
61.1
5.6
49.6
4.5
1
49.2
1 075.5
100
837.6
77.9
237.9
22.1
—
0
160.8
15
159.2
14.8
78.7
7.3
-20.3
-1.9
-9
-0.8
45.9
4.3
22.9
2.1
19
1.8
0.38
50.3
1 048.8
100
819.2
78.1
229.6
21.9
—
0
153.9
14.7
152.4
14.5
77.2
7.4
-17
-1.6
-8
-0.8
49.7
4.7
22.7
2.2
23.9
2.3
0.48
50.5
977.7
100
758.8
77.6
218.9
22.4
—
0
151.9
15.5
150.6
15.4
68.3
7
-24.3
-2.5
-9.7
-1
29
3
13.6
1.4
12.7
1.3
0.25
50.5
1 021.6
100
757.1
74.1
264.5
25.9
—
0
153.8
15.1
152.3
14.9
112.2
11
-16.4
-1.6
-11.4
-1.1
79.4
7.8
53.1
5.2
25.2
2.5
0.49
51.4
970.5
100
742.9
76.5
227.6
23.5
—
0
139.8
14.4
138.6
14.3
89
9.2
-35.8
-3.7
-12.3
-1.3
36.5
3.8
58.9
6.1
-23.9
-2.5
-0.47
50.4
826
100
683.9
82.8
142.1
17.2
—
0
129
15.6
128.3
15.5
13.8
1.7
-18.5
-2.2
-9.1
-1.1
-27.2
-3.3
-43.2
-5.2
12.9
1.6
0.27
51
872.8
100
693.4
79.4
179.4
20.6
—
0
142.6
16.3
142.3
16.3
37.1
4.3
-33.6
-3.8
-9.9
-1.1
-9.4
-1.08
-12.2
-1.4
1.8
0.2
0.04
51.3
935.8
100
706.5
75.5
229.3
24.5
—
0
151.3
16.2
149.1
15.9
80.2
8.6
-30.3
-3.2
-26.7
-2.9
20.7
2.2
23.9
2.6
-2.6
-0.3
-0.05
50.2
928.4
100
714.4
76.9
214
23.1
—
0
151.3
16.3
150.6
16.2
63.4
6.8
-28.2
-3.04
-8.4
-0.9
21.8
2.3
14.7
1.6
5.4
0.6
0.11
51.1
914
100
708.5
77.5
205.5
22.5
—
0
153.1
16.8
154
16.8
51.5
5.6
-21
-2.3
-8.1
-0.9
26.8
2.9
12.7
1.4
12.5
1.4
0.25
50.9
905
100
702.7
77.6
202.3
22.4
—
0
141.3
15.6
140.8
15.6
61.5
6.8
-24.7
-2.7
-11.1
-1.2
24.2
2.7
9.7
1.1
13.7
1.5
0.27
50.9
907.7
100
690.3
76
217.4
24
—
0
140
15.4
139.1
15.3
78.3
8.6
-15.9
-1.8
-10.6
-1.2
52.8
5.8
19.1
2.1
34.9
3.8
0.68
50.6
852.4
100
652.6
76.6
199.8
23.4
—
0
121.6
14.3
121.9
14.3
77.9
9.1
-21.3
-2.5
-9.7
-1.1
41.9
4.9
23
2.7
17.4
2
0.34
52
849.7
100
666.8
78.5
182.9
21.5
—
0
118.3
13.9
118.2
13.9
64.7
7.6
-26.7
-3.1
-8.1
-1
-88.9
-10.5
18.6
2.2
-107.9
-12.7
-2.11
51.2
879.1
100
693.6
78.9
185.5
21.1
—
0
122.6
13.9
122.7
14
62.8
7.1
-12.5
-1.4
-11.7
-1.3
36.7
4.2
11.4
1.3
22.3
2.5
0.42
52.1
903.2
702.6
200.6
—
120.6
121
79.6
-13.2
-14.4
58.2
17.6
-52.1
-1.02
50.7
849.5
666.4
183.1
—
115.1
112.3
70.8
-12.4
-18.1
37.5
16.4
19.9
0.38
51.9
805.9
628.9
177
—
122.8
122.3
54.7
-11.6
-12
30.9
17.3
14.2
0.28
51.6
788.4
610.3
178.1
—
107.1
107
71.1
-5.5
-11.3
54.9
14.4
34.7
0.67
51.5
803.5
587.8
215.7
—
103.4
102.4
113.3
-5.1
-40.4
52.8
35.1
12.8
0.25
51.2
755.8
602.4
153.4
—
103.9
104
49.4
-4.9
0.7
45.4
19.5
24.5
0.48
50.7
739.5
604.5
135
—
106.7
106.5
28.5
-4.5
0.5
17.9
14.5
0.3
0.01
50.3
721.8
597
124.8
—
110.3
109.8
15
-5.9
0.2
8.9
9.4
-3.1
-0.06
49.5
765.8
605.2
160.6
—
120.4
124.9
35.7
—
1.2
30.2
29.3
-3.6
-0.06
49.3
759.2
616.4
142.8
—
111.1
112.2
30.6
-8.5
0.2
21.4
14.1
7.6
0.15
49.9
760.3
620.9
139.4
—
120
120.1
19.3
-4
-0.1
-18.9
7.6
-12.9
-0.26
49.3
776.1
629.1
147
—
112.3
112.1
34.9
-25.9
0.3
8.4
15.5
-3
-0.06
49.1
756.1
627.1
129
—
144.6
143.7
-14.7
-6
0.7
-17.1
-0.2
-47.2
-0.96
49
872.5
726.6
145.9
—
130.6
130.2
15.7
-4.8
0.3
55
26.8
20.2
0.4
49.4
859
718.9
140.1
—
130.8
132.1
8
-5.6
0.8
3.4
4.1
1.6
0.02
49.4
949.6
759.7
189.9
—
140.5
140.4
49.5
-128.8
-0.5
-79.5
8.7
-58.5
-1.21
48.9
875.8
691.1
184.7
—
128.8
132.4
52.3
-5.4
0.2
47.4
18.2
40.9
0.82
49.3
982.4
783.2
199.2
—
141.2
138.8
60.4
-9
0.3
53
15
23.8
0.48
49
969.9
792.3
177.6
—
144.9
144.5
33.1
-6.3
0.4
27.2
10.7
8.7
0.17
48.9
950.5
792.6
157.9
—
131.9
131.5
26.4
-16.2
0.4
12
5.4
-16.6
-0.34
48.6
923.6
743
180.6
—
132.7
133.4
47.2
-3.6
0.4
44.1
3.8
27.9
0.574
48.6