BGSF Statements
BG
Data from BGSF`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Sep, 2024
Next reporting period:
28 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
BGSF Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71.186
4.5 %
100
46.857
65.8
24.329
3 %
34.2
—
0
21.964
30.9
23.857
1.4 %
33.5
0.472
345.3 %
0.7
-1.222
-1.7
—
0
-0.752
23.3 %
-1.06
0.052
0.07
-0.804
-5.7 %
-1.1
-0.074
10.919
68.137
-0.9 %
100
44.507
65.3
23.63
0.8 %
34.7
—
0
21.543
31.6
23.524
2.2 %
34.5
0.106
-75.4 %
0.2
-1.061
-1.6
—
0
-0.98
-19.5 %
-1.4
-0.219
-0.3
-0.761
3.9 %
-1.1
-0.07
10.88
68.765
-6.5 %
100
45.327
65.9
23.438
-7.9 %
34.1
—
0
21
30.5
23.007
3.9 %
33.5
0.431
-86.9 %
0.6
-1.235
-1.8
—
0
-0.82
-150.4 %
-1.2
-0.028
-0.04
-0.792
-179.3 %
-1.2
-0.073
10.831
73.567
-11.9 %
100
48.12
65.4
25.447
-15.1 %
34.6
—
0
20.104
27.3
22.149
-9.8 %
30.1
3.298
-39.2 %
4.5
-1.601
-2.2
—
0
1.626
-54.8 %
2.2
0.627
0.9
0.999
-62.2 %
1.4
0.092
10.805
83.48
3.3 %
100
53.51
64.1
29.98
1.4 %
35.9
—
0
22.53
27
24.56
2 %
29.4
5.42
-1.3 %
6.5
-1.67
-2.0005
—
0
3.6
1.4 %
4.3
0.96
1.1
2.64
1.5 %
3.2
0.24
10.8
80.8
7.3 %
100
51.23
63.4
29.57
10.4 %
36.6
—
0
22.15
27.4
24.08
-2.4 %
29.8
5.49
157.7 %
6.8
-1.5
-1.9
—
0
3.55
116.2 %
4.4
0.94
1.2
2.6
115.8 %
3.2
0.24
10.77
75.32
-2.5 %
100
48.53
64.4
26.78
-1 %
35.6
—
0
22.89
30.4
24.66
2.7 %
32.7
2.13
-29.7 %
2.8
-1.2
-1.6
—
0
-21.93
-1134.4 %
-29.1
-5.46
-7.2
-16.47
-1052 %
-21.9
-1.54
10.71
77.28
-1.6 %
100
50.23
65
27.06
-3.4 %
35
—
0
22.95
29.7
24.02
11.6 %
31.1
3.03
-53.2 %
3.9
-0.64
-0.8
—
0
2.12
-65.2 %
2.7
0.7
0.9
1.73
-62.8 %
2.2
0.16
10.36
78.51
6 %
100
50.51
64.3
28
11.7 %
35.7
—
0
20.38
26
21.52
3.4 %
27.4
6.48
52.5 %
8.3
-0.38
-0.5
—
0
6.09
46 %
7.8
1.44
1.8
4.65
46.2 %
5.9
0.44
10.53
74.09
8.1 %
100
49.03
66.2
25.06
7 %
33.8
—
0
19.89
26.8
20.81
0.9 %
28.1
4.25
50.7 %
5.7
-0.07
-0.09
—
0
4.17
64.2 %
5.6
0.99
1.3
3.18
-79.9 %
4.3
0.3
10.51
68.54
370.4 %
100
45.11
65.8
23.43
49.4 %
34.2
—
0
19.72
28.8
20.62
37.7 %
30.1
2.82
302.9 %
4.1
-0.27
-0.4
—
0
2.54
6.7 %
3.7
0.53
0.8
15.8
197.6 %
23.1
1.51
10.43
14.57
-77.3 %
100
-1.1
-7.5
15.68
-28.9 %
107.6
—
0
14.22
97.6
14.97
-12 %
102.7
0.7
-86.1 %
4.8
-0.41
-2.8
—
0
2.38
-48.3 %
16.3
0.72
4.9
5.31
14.4 %
36.4
0.5
10.45
64.18
11.8 %
100
42.14
65.7
22.05
14.5 %
34.4
—
0
17.05
26.6
17.01
6.8 %
26.5
5.03
51.1 %
7.8
-0.43
-0.7
—
0
4.6
48.9 %
7.2
0.89
1.4
4.64
34.9 %
7.2
0.44
10.43
57.4
15.4 %
100
38.15
66.5
19.25
18.8 %
33.5
—
0
16.25
28.3
15.92
-1.3 %
27.7
3.33
4062.5 %
5.8
-0.22
-0.4
—
0
3.09
1130 %
5.4
0.49
0.9
3.44
384.5 %
6
0.33
10.39
49.75
4749.5 %
100
33.54
67.4
16.21
77.2 %
32.6
—
0
15.3
30.8
16.13
52.3 %
32.4
0.08
105.5 %
0.2
-0.38
-0.8
—
0
-0.3
83.2 %
-0.6
-0.09
-0.2
0.71
-67.9 %
1.4
0.06
10.33
-1.07
-101.5 %
100
-10.21
954.2
9.15
-53.6 %
-855.1
—
0
9.87
-922.4
10.59
-34.1 %
-989.7
-1.45
-139.7 %
135.5
-0.34
31.8
—
0
-1.79
-154.4 %
167.3
-0.48
44.9
2.21
-14 %
-206.5
0.21
10.23
71.52
14.2 %
100
51.81
72.4
19.71
16.6 %
27.6
—
0
14.87
20.8
16.06
2 %
22.5
3.65
214.7 %
5.1
-0.36
-0.5
0.08
0.1
3.29
150.5 %
4.6
0.72
1
2.57
153.2 %
3.6
0.25
10.33
62.61
-15.5 %
100
45.7
73
16.91
-16.6 %
27
—
0
14.31
22.9
15.75
-10.6 %
25.2
1.16
-56.4 %
1.9
-0.43
-0.7
—
0
-6.51
-395.9 %
-10.4
-1.69
-2.7
-4.83
-422 %
-7.7
-0.47
10.31
74.07
3421.5 %
100
53.79
72.6
20.28
142.9 %
27.4
—
0
16.2
21.9
17.62
96.9 %
23.8
2.66
543.3 %
3.6
-0.46
-0.6
—
0
2.2
339.1 %
3
0.7
0.9
1.5
-45.3 %
2
0.14
10.38
-2.23
-102.8 %
100
-10.58
474.4
8.35
-62.4 %
-374.4
—
0
7.86
-352.5
8.95
-43 %
-401.3
-0.6
-109.3 %
26.9
-0.32
14.3
—
0
-0.92
-116.6 %
41.3
-0.06
2.7
2.74
-34.9 %
-122.9
0.26
10.29
79.36
7.4 %
100
57.19
72.1
22.18
6.3 %
27.9
—
0
14.5
18.3
15.7
1.7 %
19.8
6.48
19.6 %
8.2
-0.4
-0.5
—
0
5.54
12.6 %
7
1.33
1.7
4.21
10.8 %
5.3
0.41
10.34
73.86
7.4 %
100
53
71.8
20.86
13.1 %
28.2
—
0
14.24
19.3
15.44
4 %
20.9
5.42
51 %
7.3
-0.5
-0.7
—
0
4.92
52.3 %
6.7
1.12
1.5
3.8
52 %
5.1
0.37
10.36
68.78
-4.5 %
100
50.34
73.2
18.44
-1.5 %
26.8
—
0
13.62
19.8
14.85
22.1 %
21.6
3.59
-45.3 %
5.2
-0.35
-0.5
—
0
3.23
-46 %
4.7
0.74
1.1
2.5
-48.5 %
3.6
0.24
10.4
72
-6.6 %
100
53.28
74
18.72
-12.4 %
26
—
0
10.92
15.2
12.16
-14.8 %
16.9
6.56
-7.5 %
9.1
-0.58
-0.8
—
0
5.98
-7 %
8.3
1.13
1.6
4.85
-4.2 %
6.7
0.47
10.32
77.06
8.6 %
100
55.69
72.3
21.37
11.4 %
27.7
—
0
13.03
16.9
14.28
13.2 %
18.5
7.09
7.8 %
9.2
-0.66
-0.9
—
0
6.43
10.1 %
8.3
1.37
1.8
5.06
-2.1 %
6.6
0.49
10.34
70.95
6.1 %
100
51.75
72.9
19.19
10.9 %
27
—
0
11.36
16
12.62
-4.9 %
17.8
6.58
62.9 %
9.3
-0.74
-1.04
—
0
5.84
84.8 %
8.2
0.67
0.9
5.17
109.3 %
7.3
0.54
9.54
66.86
-11.7 %
100
49.55
74.1
17.31
-10.1 %
25.9
—
0
11.98
17.9
13.27
-7.8 %
19.8
4.04
-16.7 %
6
-0.87
-1.3
—
0
3.16
-18.6 %
4.7
0.7
1
2.47
383.9 %
3.7
0.27
9.09
75.7
6.2 %
56.45
19.26
5.5 %
—
12.79
14.4
14.1 %
4.85
-14 %
-0.97
—
3.88
-18.3 %
1.44
-0.87
-127.7 %
-0.09
8.76
71.28
3.6 %
53.03
18.25
5.9 %
—
11.18
12.62
-0.2 %
5.64
23.1 %
-0.88
—
4.75
27 %
1.62
3.14
37.7 %
0.35
9.08
68.77
21 %
51.55
17.23
26 %
—
10.78
12.64
15.1 %
4.58
70.3 %
-0.84
—
3.74
75.6 %
1.46
2.28
75.4 %
0.25
9.05
56.84
-11.6 %
43.17
13.67
-9.5 %
—
9.61
10.98
2.7 %
2.69
-39.1 %
-0.56
—
2.13
-43 %
0.83
1.3
-43.5 %
0.15
8.92
64.28
-4.6 %
49.17
15.11
-8 %
—
9.14
10.69
-10.6 %
4.42
-1.1 %
-0.68
—
3.74
-0.5 %
1.44
2.3
-2.1 %
0.26
8.94
67.41
7.6 %
50.98
16.43
8.2 %
—
10.29
11.96
6.8 %
4.47
12.3 %
-0.7
—
3.76
64.9 %
1.42
2.35
67.9 %
0.26
9.03
62.62
5.2 %
47.43
15.18
13.7 %
—
9.47
11.2
4.8 %
3.98
49.6 %
-1.3
—
2.28
65.2 %
0.89
1.4
68.7 %
0.17
8.05
59.55
-10.7 %
46.2
13.35
-10 %
—
8.9
10.69
-5.1 %
2.66
-25.5 %
-1.28
—
1.38
-43.4 %
0.55
0.83
-45 %
0.11
7.65
66.7
10.9 %
51.85
14.84
7.1 %
—
9.46
11.27
25.4 %
3.57
-26.5 %
-1.13
—
2.44
-33.3 %
0.93
1.51
-31.7 %
0.2
7.61
60.17
20.9 %
46.32
13.86
27.5 %
—
7.7
8.99
9.9 %
4.86
81.3 %
-0.76
—
3.66
58.4 %
1.44
2.21
51.4 %
0.29
7.57
49.78
21.8 %
38.92
10.87
30.3 %
—
6.88
8.18
9.4 %
2.68
211.6 %
-0.37
—
2.31
645.2 %
0.85
1.46
812.5 %
0.2
7.27
40.88
-4.8 %
32.54
8.34
-0.2 %
—
6.35
7.48
10.8 %
0.86
-46.6 %
-0.55
—
0.31
-68.7 %
0.15
0.16
-67.3 %
0.02
6.94
42.94
-10.6 %
34.57
8.36
-16.3 %
—
5.7
6.75
-7.3 %
1.61
-40.6 %
-0.62
—
0.99
-11.6 %
0.5
0.49
32.4 %
0.08
5.79
48.01
12.1 %
38.02
9.99
17.9 %
—
6.22
7.28
6.3 %
2.71
67.3 %
-1.59
—
1.12
49.3 %
0.76
0.37
48 %
0.06
5.75
42.83
9.7 %
34.36
8.47
9.9 %
—
5.66
6.85
-12.7 %
1.62
1257.1 %
-0.88
—
0.75
139.3 %
0.5
0.25
116.3 %
0.04
5.68
39.04
-10.9 %
31.33
7.71
-9.2 %
—
6.51
7.85
10.1 %
-0.14
-110.2 %
-0.78
—
-1.91
-558.6 %
-0.38
-1.53
-121.3 %
-0.27
5.6
43.8
-8.5 %
35.3
8.49
-6.8 %
—
5.61
7.13
9.2 %
1.37
-46.7 %
-1.66
—
-0.29
-120.1 %
-7.49
7.2
407 %
1.14
6.33
47.87
35.8 %
38.76
9.11
37 %
—
5.32
6.53
17.4 %
2.57
138 %
-1.13
—
1.44
500 %
0.02
1.42
468 %
0.26
5.42
35.24
42.2 %
28.59
6.65
36.6 %
—
4.46
5.56
16.6 %
1.08
881.8 %
-0.84
—
0.24
142.9 %
—
0.25
143.9 %
0.05
5.42
24.78
18.5 %
19.91
4.87
20.2 %
—
3.71
4.77
11.7 %
0.11
150 %
-0.66
—
-0.56
29.1 %
0.01
-0.57
27.8 %
-0.1
5.42
20.92
—
16.87
4.05
—
—
2.92
4.27
—
-0.22
—
-0.56
—
-0.79
—
0.01
-0.79
—
-0.146
5.42