Brightview Statements
BV
Brightview Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
738.8
100
561.2
76
177.6
24
—
0
120.1
16.3
128.7
17.4
48.9
6.6
-15.1
-2.04
-0.5
-0.07
33.4
4.5
9.9
1.3
14.6
2
0.151
96.672
672.9
100
520.9
77.4
152
22.6
—
0
125
18.6
133.7
19.9
18.3
2.7
-16
-2.4
0.8
0.1
47
7
13.3
2
24.8
3.7
0.259
95.711
626.7
100
492.9
78.7
133.8
21.3
—
0
129.9
20.7
140
22.3
-6.2
-1
-17.1
-2.7
1.2
0.2
-22.1
-3.5
-5.7
-0.9
-25.3
-4.04
-0.269
93.986
743.7
100
558.1
75
185.6
25
—
0
120.4
16.2
131.2
17.6
54.4
7.3
-19.1
-2.6
-8.8
-1.2
26.5
3.6
20.2
2.7
16.4
2.2
0.17
93.4
766
100
567.4
74.1
198.6
25.9
—
0
136.6
17.8
147.4
19.2
51.2
6.7
-27.4
-3.6
0.6
0.08
24.4
3.2
7.6
1
16.8
2.2
0.18
94
650.4
100
503.3
77.4
147.1
22.6
—
0
138.7
21.3
149.7
23
-2.6
-0.4
-27.7
-4.3
0.6
0.09
-29.7
-4.6
-7.7
-1.2
-22
-3.4
-0.24
93.5
655.9
100
508.3
77.5
147.6
22.5
—
0
137.6
21
149.5
22.8
-1.9
-0.3
-23.2
-3.5
0.7
0.1
-24.4
-3.7
-5.5
-0.8
-18.9
-2.9
-0.2
93.3
723.4
100
534.8
73.9
188.6
26.1
—
0
135.4
18.7
148.2
20.5
40.4
5.6
-18.8
-2.6
-0.4
-0.06
21.2
2.9
16
2.2
15.3
2.1
0.18
84.5
747.4
100
558.2
74.7
189.2
25.3
—
0
131.3
17.6
144.5
19.3
44.7
6
-14.8
-2
-14.6
-2
15.3
2
4.5
0.6
10.8
1.4
0.12
93.4
711.9
100
554.8
77.9
157.1
22.1
—
0
133.4
18.7
145.4
20.4
11.7
1.6
-10.1
-1.4
-1
-0.1
0.6
0.08
-0.1
-0.01
0.7
0.1
0.01
100.6
591.8
100
451.9
76.4
139.9
23.6
—
0
134.9
22.8
148.3
25.1
-8.4
-1.4
-9.7
-1.6
0.7
0.1
-17.4
-2.9
-4.6
-0.8
-12.8
-2.2
-0.12
105.3
673.7
100
493.6
73.3
180.1
26.7
—
0
133.6
19.8
146.9
21.8
33.2
4.9
-9.8
-1.5
-0.1
-0.01
23.3
3.5
6.6
1
26.8
4
0.25
105.8
673.6
100
494.6
73.4
179
26.6
—
0
123.1
18.3
135.7
20.1
43.3
6.4
-9.4
-1.4
0.8
0.1
34.7
5.2
9.5
1.4
25.2
3.7
0.24
105.9
651.9
100
493.8
75.7
158.1
24.3
—
0
127.9
19.6
140.4
21.5
17.7
2.7
-9.6
-1.5
0.5
0.08
8.6
1.3
2.3
0.4
6.3
1
0.06
105.7
554.4
100
420.8
75.9
133.6
24.1
—
0
123.3
22.2
137.2
24.7
-3.6
-0.6
-13.6
-2.5
1.4
0.3
-15.8
-2.8
-3.8
-0.7
-12
-2.2
-0.11
105.1
608.1
100
444.5
73.1
163.6
26.9
—
0
116.2
19.1
131.4
21.6
32.2
5.3
-14.7
-2.4
0.9
0.1
-3.8
-0.6
2.3
0.4
-6.1
-1.003
-0.06
103.9
608.1
100
451.7
74.3
156.4
25.7
—
0
131.8
21.7
145.4
23.9
11
1.8
-15.4
-2.5
1.7
0.3
-2.7
-0.4
-0.3
-0.05
-2.4
-0.4
-0.02
103.8
559.1
100
426.8
76.3
132.3
23.7
—
0
126.9
22.7
140.5
25.1
-8.2
-1.5
-17.1
-3.06
-1.9
-0.3
-27.2
-4.9
-6.7
-1.2
-20.5
-3.7
-0.2
103.7
570.7
100
427.7
74.9
143
25.1
—
0
130.3
22.8
143.8
25.2
-0.8
-0.1
-17.4
-3.05
0.7
0.1
-17.5
-3.07
-4.9
-0.9
-12.6
-2.2
-0.12
103.3
624.7
100
453.1
72.5
171.6
27.5
—
0
108.7
17.4
122.1
19.5
49.5
7.9
-18.1
-2.9
-0.1
-0.02
31.3
5
6.2
1
25.1
4
0.24
103.6
657.2
100
468.6
71.3
188.6
28.7
—
0
114
17.3
127.9
19.5
60.7
9.2
-18.4
-2.8
0.4
0.06
42.7
6.5
11
1.7
31.7
4.8
0.31
103
596.6
100
450.6
75.5
146.1
24.5
—
0
119.4
20
133.2
22.3
12.8
2.1
-18.9
-3.2
1.2
0.2
-4.9
-0.8
-1.3
-0.2
-3.6
-0.6
-0.04
102.8
526
100
394.1
74.9
131.9
25.1
—
0
110.1
20.9
125.3
23.8
6.6
1.3
-17.1
-3.3
-1.5
-0.3
-12
-2.3
-3.1
-0.6
-8.8
-1.7
-0.09
102.5
581.8
100
416.1
71.5
165.7
28.5
—
0
124.3
21.4
139.7
24
26
4.5
-20.3
-3.5
-24.8
-4.3
-19
-3.3
-6
-1.03
-10.9
-1.9
-0.09
110.6
630.3
100
454.8
72.2
175.6
27.9
—
0
119.2
18.9
148.4
23.5
27.1
4.3
-27.5
-4.4
0.3
0.05
-0.2
-0.03
2.1
0.3
-1.4
-0.2
-0.02
102.4
590.4
100
448.1
75.9
142.2
24.1
—
0
117.8
20
147.2
24.9
-4.9
-0.8
-25.1
-4.3
—
0
-29.9
-5.06
-7.9
-1.3
-22.1
-3.7
-0.22
102.4
551.1
408.5
142.6
—
119.8
150.9
-8.3
-24.9
1
-32.2
-11
19.3
0.18
102.4