Babcock & Statements
BW
Babcock & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
233.64
100
179.15
76.7
54.49
23.3
1.18
0.5
50.525
21.6
51.705
22.1
2.785
1.2
-11.75
-5.03
0.518
0.2
29.914
12.8
4.692
2
21.6
9.2
0.235
91.152
207.56
100
159.07
76.6
48.481
23.4
1.081
0.5
41.438
20
42.519
20.5
5.962
2.9
-13.86
-6.7
0.096
0.05
-14.506
-7
1.293
0.6
-20.547
-9.9
-0.219
89.479
227.17
100
171.55
75.5
55.615
24.5
5.314
2.3
44.957
19.8
50.271
22.1
5.344
2.4
-10.612
-4.7
-37.862
-16.7
-47.805
-21.04
6.461
2.8
-66.454
-29.3
-0.74
89.398
239.41
100
186.03
77.7
53.38
22.3
0.898
0.4
45.018
18.8
45.916
19.2
7.464
3.1
-18.05
-7.5
-0.099
-0.04
-12.606
-5.3
-0.331
-0.1
-120.6
-50.4
-1.35
89.125
305.2
100
244.2
80
61
20
0.9
0.3
52.1
17.1
53
17.4
8
2.6
-9.5
-3.1
-0.6
-0.2
-3.2
-1.05
1.9
0.6
-8.8
-2.9
-0.1
88.8
257.2
100
203.8
79.2
53.5
20.8
1.3
0.5
51.9
20.2
53.2
20.7
0.3
0.1
-13
-5.05
-0.3
-0.1
-12
-4.7
0.5
0.2
-16.2
-6.3
-0.18
88.7
249.9
100
191.7
76.7
58.2
23.3
1
0.4
51.2
20.5
52.1
20.8
6.1
2.4
-8.8
-3.5
11.5
4.6
11.9
4.8
6.3
2.5
2
0.8
0.02
88.7
214.9
100
176.1
81.9
38.8
18.1
1
0.5
39.4
18.3
40.3
18.8
-1.5
-0.7
-13.2
-6.1
7.9
3.7
-15.7
-7.3
4.9
2.3
-21.5
-10.005
-0.24
88.3
221
100
173.3
78.4
47.7
21.6
1.1
0.5
45
20.4
46.2
20.9
1.6
0.7
-14.9
-6.7
6.8
3.1
-4.3
-1.9
-1.4
-0.6
-6.3
-2.9
-0.07
88
204
100
163.1
80
41
20.1
0.7
0.3
43
21.1
43.7
21.4
-2.8
-1.4
-8.1
-4
7.4
3.6
-7.5
-3.7
1.2
0.6
-12
-5.9
-0.14
88
192.3
100
139
72.3
53.3
27.7
0.6
0.3
40
20.8
43.2
22.5
10.1
5.3
-11.9
-6.2
23
12
21.3
11.1
-8.9
-4.6
25.9
13.5
0.28
91.1
160
100
114.6
71.6
45.3
28.3
-0.2
-0.1
37.7
23.6
38
23.7
7.4
4.6
-9.9
-6.2
9.1
5.7
13.9
8.7
0.3
0.2
10
6.3
0.11
87
202.9
100
158.8
78.3
44.1
21.7
0.6
0.3
32.6
16.1
34.3
16.9
9.7
4.8
-6
-3
6
3
6.7
3.3
3.5
1.7
1.4
0.7
0.02
87
168.2
100
131.4
78.1
36.9
21.9
0.6
0.4
39.9
23.7
41.1
24.4
-4.2
-2.5
-15.3
-9.1
8.8
5.2
-12.6
-7.5
2.8
1.7
-15.5
-9.2
-0.22
71.4
149.9
100
107.8
71.9
42.1
28.1
0.5
0.3
33.4
22.3
34.3
22.9
7.8
5.2
26.2
17.5
-14.8
-9.9
13.7
9.1
8.6
5.7
4.6
3.1
0.09
52.1
132.5
100
75.2
56.8
57.4
43.3
1.4
1.1
35.2
26.6
37
27.9
20.3
15.3
12.9
9.7
7.1
5.4
34.1
25.7
-0.5
-0.4
34.7
26.2
0.69
50.1
135.4
100
102.9
76
32.5
24
1.2
0.9
34.1
25.2
35.8
26.4
-3.3
-2.4
-8.1
-6
4.9
3.6
-17.3
-12.8
0.8
0.6
-18.1
-13.4
-0.38
46.9
148.6
100
114.6
77.1
33.9
22.8
1.3
0.9
37.1
25
39
26.2
-5
-3.4
-31.4
-21.1
7.3
4.9
-34.3
-23.08
-0.8
-0.5
-31.5
-21.2
-0.67
46.4
180.4
100
135.7
75.2
44.7
24.8
0.6
0.3
30.6
17
31.2
17.3
13.5
7.5
-16.6
-9.2
13.8
7.6
7.2
4
1.7
0.9
12.4
6.9
0.26
48.2
198.6
100
158.3
79.7
40.4
20.3
0.8
0.4
36
18.1
36.7
18.5
3.6
1.8
-56.1
-28.2
3.3
1.7
-55.9
-28.1
1
0.5
-57
-28.7
-1.39
40.9
248.1
100
203.8
82.1
44.3
17.9
0.7
0.3
42.1
17
42.8
17.3
1.5
0.6
-17.1
-6.9
2.5
1
-26.4
-10.6
1.9
0.8
-27.6
-11.1
-1.5
18.4
231.9
100
201.1
86.7
30.9
13.3
0.7
0.3
42.4
18.3
43.1
18.6
-12.3
-5.3
-20.7
-8.9
3.5
1.5
-49.2
-21.2
0.6
0.3
-49.8
-21.5
-2.95
16.9
222.9
100
297.8
133.6
-74.9
-33.6
0.9
0.4
56.3
25.3
57.2
25.7
-132.1
-59.3
-19.7
-8.8
-66.9
-30.01
-224.4
-100.7
2.9
1.3
-233.4
-104.7
-13.81
16.9
295
100
284.5
96.4
10.5
3.6
0.5
0.2
52.3
17.7
52.7
17.9
-42.2
-14.3
-15.2
-5.2
10.7
3.6
-9.9
-3.4
94.3
32
-105.7
-35.8
-6.25
16.9
291.3
100
332.4
114.1
-41.1
-14.1
1.3
0.4
52.2
17.9
53.5
18.4
-94.6
-32.5
-32
-11
7
2.4
-211.6
-72.6
-1.9
-0.7
-265.8
-91.2
-21.26
12.5
253.2
100
277.3
109.5
-24.2
-9.6
1.1
0.4
59.4
23.5
60.5
23.9
-84.6
-33.4
-22.6
-8.9
7.4
2.9
-109.9
-43.4
7
2.8
-120.4
-47.6
-27.36
4.4
330.3
316.8
13.4
1.5
56.7
58.3
-44.8
-7.2
14.5
-43.9
6.3
-107.5
-24.43
4.4
356.9
326.1
30.8
1.9
50.4
52.3
-21.5
-12.8
5
-119.9
-5.3
-114.3
-24.84
4.6
306.2
375.8
-69.6
2.4
57.4
59.8
-129.4
-19.1
5.3
-145.2
3.5
-151
-30.81
4.9
348.1
298.5
49.6
1.8
56.7
58.5
-8.9
-0.9
4.2
-8.6
-3.1
-7
-1.42
4.9
222.7
264.4
-41.7
0.6
34.3
34.9
-76.6
7.3
-4.9
-75
3.5
-71.6
-14.61
4.9
411
337.2
73.8
2.4
60.7
63
10.7
4
-1.7
10.6
1.6
8.9
1.78
5
383.2
357.2
26.1
3.1
63.3
66.4
-40.4
0.2
-0.6
-72.4
-9
-63.5
-12.45
5.1
404.1
324
80.2
2.8
58.7
61.6
18.6
3.8
-1.2
17.2
6.6
10.5
2.01
5.2
502.7
437.7
65
4.1
61.4
65.6
-0.6
-1.7
1.5
-9.9
-4.7
-5.2
-0.98
5.3
420
342.1
77.9
4
62.6
66.5
11.3
0.4
-1
8.1
1.8
6.2
1.15
5.4
437.5
355.6
81.9
4
59.7
63.7
18.2
1
0.2
5
0.9
5.5
1.01
5.4
397.2
313.8
83.4
4.5
57.1
61.5
21.8
-0.7
-1.7
17
5.7
12.7
2.35
5.4
444.6
439.8
4.8
5.7
64.6
70.3
-65.5
3.6
-1.4
-72
-38.5
-48.2
-9.09
5.3
402
313.6
88.4
4.5
58.4
63
25.4
2.6
0.4
25.7
12.9
5.6
1.03
5.4
327.4
258.4
69
4.3
53
57.2
11.8
0.1
0.6
3.5
1.8
4.9
0.89
5.5
312.1
255.2
56.9
4
49.2
53.3
3.6
3.3
0.9
6.3
-1
11.1
2.01
5.5