BWX Statements
BW
BWX Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
681.47
100
513.2
75.3
168.27
24.7
1.271
0.2
79.78
11.7
81.051
11.9
87.218
12.8
1.436
0.2
2.971
0.4
91.629
13.4
18.584
2.7
72.972
10.7
0.795
91.802
603.97
100
455.36
75.4
148.61
24.6
1.49
0.2
67.361
11.2
68.851
11.4
79.758
13.2
4.454
0.7
4.165
0.7
88.377
14.6
19.843
3.3
68.468
11.3
0.745
91.861
725.51
100
536.97
74
188.55
26
1.658
0.2
74.594
10.3
76.252
10.5
112.3
15.5
0.845
0.1
-26.472
-3.6
85.621
11.8
19.31
2.7
65.887
9.1
0.716
91.998
590
100
436.3
73.9
153.7
26.1
1.2
0.2
79.8
13.5
80.9
13.7
72.8
12.3
1.1
0.2
4.3
0.7
78.2
13.3
17.8
3
60.3
10.2
0.66
91.9
612.4
100
471.3
77
141.1
23
2.6
0.4
64.4
10.5
67.1
11
74.1
12.1
0.9
0.1
3
0.5
77.9
12.7
19.3
3.2
58.6
9.6
0.64
91.8
568.4
100
431.1
75.8
137.2
24.1
2.2
0.4
60.8
10.7
63
11.1
74.2
13.1
3.2
0.6
2.2
0.4
79.7
14
18.7
3.3
61.1
10.7
0.67
91.8
624.2
100
463.8
74.3
160.4
25.7
2.5
0.4
61.3
9.8
63.9
10.2
96.5
15.5
—
0
-33.9
-5.4
56.8
9.1
13.8
2.2
43
6.9
0.47
91.8
523.7
100
399.3
76.2
124.4
23.8
1.4
0.3
58.2
11.1
59.6
11.4
64.8
12.4
5.4
1
11.5
2.2
82
15.7
20.2
3.9
61.6
11.8
0.67
91.7
554.2
100
413
74.5
141.2
25.5
2.6
0.5
54.7
9.9
57.3
10.3
83.9
15.1
3.1
0.6
11.1
2
98.1
17.7
23.4
4.2
74.6
13.5
0.82
91.5
530.7
100
404.8
76.3
125.9
23.7
3
0.6
60.1
11.3
63.2
11.9
62.8
11.8
1.9
0.4
12.8
2.4
77.4
14.6
18.4
3.5
59
11.1
0.64
91.8
592
100
443.6
74.9
148.3
25.1
1.6
0.3
54.4
9.2
56
9.5
92.4
15.6
0.3
0.05
51.9
8.8
147.1
24.8
30.2
5.1
116.9
19.7
1.26
92.5
498.7
100
361.5
72.5
137.2
27.5
2.9
0.6
58.5
11.7
61.4
12.3
75.9
15.2
-0.7
-0.1
1.6
0.3
77.8
15.6
17.6
3.5
59.9
12
0.63
94.5
505.1
100
375.8
74.4
129.3
25.6
3.5
0.7
59.3
11.7
62.8
12.4
66.5
13.2
-2.8
-0.6
4.5
0.9
78.9
15.6
19.5
3.9
59.3
11.7
0.62
95.5
528.3
100
392.8
74.4
135.5
25.6
3.1
0.6
58.3
11
61.4
11.6
74.1
14
1.4
0.3
16.4
3.1
91.9
17.4
22.1
4.2
69.7
13.2
0.73
95.6
556.9
100
414.4
74.4
142.6
25.6
2.6
0.5
60.4
10.8
63
11.3
79.5
14.3
0.5
0.09
6.1
1.1
87.8
15.8
21.8
3.9
65.7
11.8
0.69
95.5
519.9
100
373.8
71.9
146.1
28.1
2.9
0.6
62.6
12
65.6
12.6
80.5
15.5
0.8
0.2
10.7
2.1
91.9
17.7
18.7
3.6
73.2
14.1
0.76
95.7
504.5
100
367.5
72.8
137
27.2
4
0.8
55.1
10.9
59.2
11.7
77.8
15.4
-2.9
-0.6
9.5
1.9
84.1
16.7
19.7
3.9
64.3
12.7
0.67
95.6
542.2
100
393
72.5
149.2
27.5
4.6
0.8
53
9.8
57.5
10.6
91.7
16.9
-1.1
-0.2
7.9
1.5
98.4
18.1
22.8
4.2
75.5
13.9
0.79
95.8
501.2
100
362.6
72.3
138.6
27.7
2
0.4
58.5
11.7
60.6
12.1
78.1
15.6
-0.6
-0.1
3.8
0.8
78.6
15.7
17.1
3.4
61.4
12.3
0.64
95.9
506
100
358
70.8
148
29.2
5.1
1
52.6
10.4
57.6
11.4
90.4
17.9
-0.5
-0.1
4.7
0.9
94.5
18.7
19.5
3.9
74.8
14.8
0.78
95.8
471.2
100
338.4
71.8
132.9
28.2
5.3
1.1
54.1
11.5
59.3
12.6
73.5
15.6
-2.2
-0.5
6.6
1.4
77.7
16.5
18.7
4
58.9
12.5
0.62
95.7
416.5
100
303.8
72.9
112.6
27
5.2
1.2
51.7
12.4
56.9
13.7
55.7
13.4
-0.4
-0.1
7.5
1.8
62.9
15.1
13.8
3.3
49
11.8
0.51
95.8
478
100
323.7
67.7
154.3
32.3
3.6
0.8
54.9
11.5
58.5
12.2
95.8
20
-0.9
-0.2
-63.5
-13.3
31.3
6.5
22.8
4.8
21.9
4.6
0.22
98.6
425.5
100
326.2
76.7
99.3
23.3
4
0.9
53.9
12.7
57.9
13.6
41.4
9.7
2.4
0.6
41
9.6
84.6
19.9
6.5
1.5
77.9
18.3
0.78
100.4
438.9
100
318.3
72.5
120.6
27.5
4.1
0.9
51.5
11.7
55.6
12.7
65
14.8
-1.1
-0.3
15.1
3.4
79.2
18
18.5
4.2
60.7
13.8
0.6
100.6
457.5
100
327.5
71.6
130
28.4
3.6
0.8
53.8
11.8
57.4
12.5
72.6
15.9
4.5
1
7.9
1.7
85
18.6
18.6
4.1
66.4
14.5
0.66
100.5
430.1
308
122.1
1.9
59.3
61.3
60.8
-0.3
-4.5
56.3
18.9
-15.7
-0.15
99.4
419.4
302.7
116.6
2.6
51.4
54
62.7
0.7
7.3
70.6
23.9
46.6
0.46
100.3
410
278.1
131.9
1.2
48.4
49.6
82.3
-0.6
6.7
88.5
27.1
61.3
0.61
100.2
428.2
303.3
125
1.5
51.1
52.6
72.4
0.5
7.5
80.4
24.6
55.7
0.55
100.7
403.9
300.9
102.9
1.4
63
64.5
38.5
-0.4
5.5
43.5
9.3
34
0.34
100.5
379.5
271.2
108.3
1.7
49.2
50.9
57.4
3.1
0.2
60.7
19.5
41.1
0.39
104
402.4
265.1
137.3
1.6
52
53.6
83.7
3.4
0.8
88
29.5
58.4
0.56
105
364.8
248.8
116
1.7
45.2
46.9
69.1
1.9
24.1
65.1
15.4
49.6
0.47
105.9
363.9
293.5
70.4
1.5
55
56.5
13.9
16.3
-25.5
4.2
3.6
-0.5
—
106
359
250.6
108.4
1.5
47.6
49
59.4
34.7
-1.7
158.1
51.6
103.9
0.98
108.2
357.1
249.5
107.6
3.7
54.8
58.5
49.2
0.2
0.1
8.6
9
-17.1
-0.15
107.1
335.5
227.6
107.8
3.8
50.4
54.3
53.6
-0.3
-1.4
50.2
16.2
45.3
0.42
107.1
395.4
397.3
-1.9
4.3
71.7
75.9
-77.9
-6.7
-0.8
-89.3
-25.7
-103.3
-0.96
106.6
337.4
242.6
94.7
3.9
55.3
59.1
35.6
1.7
18.6
50.6
10.9
61.2
0.56
107.4
55.9
8.1
47.8
22.6
8.7
31.2
16.5
8.8
-0.5
16.4
3.2
26.4
0.24
107.2
662
502.3
159.7
24
94.7
118.7
41
15.3
0.8
54.5
13.3
45
0.41
110.9
-919.7
-875
-44.7
5.2
-115.4
-110.2
65.5
-6.9
-20.6
43.7
30.6
165.6
1.45
114.1
774.8
578.4
196.4
23.8
102.6
126.4
70
18.6
-1.1
81.4
24.4
60.4
0.54
111.7
886.1
687.2
199
0.8
106.9
107.7
91.2
19.6
0.8
99.2
29.5
72.9
0.65
112.7
805.4
619.7
185.7
28.3
103.6
131.9
53.8
13.8
1.9
61.1
16.3
47.2
0.41
114.7