Carrier Statements
CA
Carrier Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 689
100
4 798
71.7
1 891
28.3
187
2.8
949
14.2
1 151
17.2
740
11.1
-76
-1.1
-1
-0.01
3 524
52.7
1 155
17.3
2 337
34.9
2.553
915.3
6 182
100
4 465
72.2
1 717
27.8
224
3.6
952
15.4
1 117
18.1
600
9.7
-220
-3.6
—
0
335
5.4
46
0.7
269
4.4
0.295
913
5 102
100
3 662
71.8
1 440
28.2
170
3.3
792
15.5
962
19
478
9.2
265
5.2
-1
-0.02
559
11
120
2.4
420
8.2
0.492
853.9
5 731
100
3 912
68.3
1 819
31.7
157
2.7
744
13
1 159
20.2
660
11.5
24
0.4
—
0
594
10.4
213
3.7
357
6.2
0.42
854.7
5 992
100
4 234
70.7
1 758
29.3
151
2.5
764
12.8
1 298
21.7
460
7.7
-15
-0.3
—
0
422
7
189
3.2
199
3.3
0.23
850.9
5 273
100
3 889
73.8
1 384
26.2
139
2.6
698
13.2
844
16
540
10.2
-2
-0.04
—
0
509
9.7
122
2.3
373
7.1
0.44
852.2
5 105
100
3 857
75.6
1 248
24.4
149
2.9
672
13.2
853
16.7
395
7.7
-14
-0.3
-2
-0.04
377
7.4
99
1.9
270
5.3
0.32
851.9
5 451
100
3 973
72.9
1 478
27.1
143
2.6
619
11.4
9
0.2
1 469
26.9
7
0.1
—
0
1 470
27
138
2.5
1 312
24.1
1.53
856.5
5 211
100
3 759
72.1
1 452
27.9
122
2.3
606
11.6
721
13.8
731
14
40
0.8
-1
-0.02
757
14.5
170
3.3
573
11
0.66
862.7
4 654
100
3 359
72.2
1 295
27.8
125
2.7
593
12.7
-394
-8.5
1 689
36.3
10
0.2
-1
-0.02
1 688
36.3
301
6.5
1 379
29.6
1.58
874.1
5 133
100
3 757
73.2
1 376
26.8
134
2.6
789
15.4
921
17.9
455
8.9
-20
-0.4
10
0.2
405
7.9
73
1.4
324
6.3
0.36
888.5
5 341
100
3 733
69.9
1 608
30.1
123
2.3
742
13.9
843
15.8
765
14.3
2
0.04
14
0.3
768
14.4
288
5.4
469
8.8
0.53
892
5 440
100
3 815
70.1
1 625
29.9
125
2.3
795
14.6
905
16.6
720
13.2
16
0.3
19
0.3
731
13.4
234
4.3
487
9
0.55
890.9
4 699
100
3 300
70.2
1 399
29.8
121
2.6
714
15.2
832
17.7
567
12.1
-55
-1.2
18
0.4
496
10.6
104
2.2
384
8.2
0.43
889.8
4 594
100
3 294
71.7
1 300
28.3
127
2.8
795
17.3
925
20.1
375
8.2
1 100
23.9
13
0.3
1 176
25.6
289
6.3
884
19.2
0.99
892.2
5 002
100
3 442
68.8
1 560
31.2
100
2
677
13.5
868
17.4
692
13.8
-26
-0.5
16
0.3
1 009
20.2
261
5.2
741
14.8
0.84
881.5
3 972
100
2 826
71.1
1 146
28.9
94
2.4
631
15.9
691
17.4
455
11.5
-24
-0.6
14
0.4
375
9.4
106
2.7
261
6.6
0.3
870.9
3 888
100
2 765
71.1
1 123
28.9
98
2.5
688
17.7
771
19.8
352
9.1
-8
-0.2
17
0.4
295
7.6
193
5
96
2.5
0.11
866.2
4 501
100
3 219
71.5
1 282
28.5
99
2.2
675
15
626
13.9
656
14.6
42
0.9
30
0.7
591
13.1
137
3
440
9.8
0.51
866.3
4 822
100
3 362
69.7
1 460
30.3
102
2.1
682
14.1
875
18.1
585
12.1
81
1.7
47
1
679
14.1
175
3.6
492
10.2
0.57
866.2
4 962
100
3 480
70.1
1 482
29.9
103
2.1
658
13.3
727
14.7
755
15.2
96
1.9
38
0.8
859
17.3
65
1.3
784
15.8
0.91
866.2
4 323
100
3 092
71.5
1 231
28.5
97
2.2
656
15.2
738
17.1
493
11.4
44
1
39
0.9
543
12.6
140
3.2
400
9.3
0.46
866.2