Circor Statements
CI
Data from Circor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
02 Jul, 2023
Next reporting period:
30 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Circor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
208.81
2.8 %
100
140.22
67.2
68.585
-7.4 %
32.8
—
0
53.846
25.8
53.846
-1.5 %
25.8
14.739
-24 %
7.1
-14.957
-7.2
1.13
0.5
-4.283
-234.9 %
-2.05
4.288
2.1
-8.571
-2005.9 %
-4.1
-0.42
20.392
203.1
-5.3 %
100
129.03
63.5
74.066
-3 %
36.5
—
0
54.666
26.9
54.666
3.6 %
26.9
19.4
-17.7 %
9.6
-14.528
-7.2
-0.214
-0.1
3.174
-55.8 %
1.6
3.581
1.8
-0.407
-107.5 %
-0.2
-0.02
20.368
214.53
9.8 %
100
138.17
64.4
76.355
13.5 %
35.6
—
0
52.777
24.6
52.777
4.7 %
24.6
23.578
39.9 %
11
-13.405
-6.2
0.426
0.2
7.182
-78.3 %
3.3
1.743
0.8
5.439
-82.7 %
2.5
0.266
20.478
195.36
2.1 %
100
128.12
65.6
67.246
15.5 %
34.4
—
0
50.392
25.8
50.392
-3.2 %
25.8
16.854
174.1 %
8.6
-11.821
-6.05
2.396
1.2
33.131
900 %
17
1.661
0.9
31.47
694.7 %
16.1
1.542
20.41
191.38
3.1 %
100
133.17
69.6
58.205
5.3 %
30.4
—
0
52.057
27.2
52.057
-10.4 %
27.2
6.148
320.7 %
3.2
-10.203
-5.3
1.638
0.9
3.313
116.6 %
1.7
-0.647
-0.3
3.96
118.4 %
2.1
0.194
20.428
185.66
-5.7 %
100
130.37
70.2
55.283
3 %
29.8
—
0
58.069
31.3
58.069
1.6 %
31.3
-2.786
20 %
-1.5
-9.456
-5.09
1.287
0.7
-19.958
47.8 %
-10.8
1.523
0.8
-21.481
46.4 %
-11.6
-1.058
20.31
196.88
3.8 %
100
143.23
72.7
53.654
-7.2 %
27.3
—
0
57.135
29
57.135
6.7 %
29
-3.481
-181.6 %
-1.8
-8.04
-4.08
1.283
0.7
-38.202
-790.5 %
-19.4
1.914
1
-40.103
-1424.8 %
-20.4
-1.98
20.261
189.71
1.1 %
100
131.9
69.5
57.811
2.4 %
30.5
—
0
53.546
28.2
53.546
-8 %
28.2
4.265
343.2 %
2.2
-7.997
-4.2
0.256
0.1
-4.29
71.9 %
-2.3
0.85
0.4
-2.63
86 %
-1.4
-0.12
20.257
187.59
3.8 %
100
131.16
69.9
56.434
0.6 %
30.1
—
0
58.188
31
58.188
3 %
31
-1.754
-338.5 %
-0.9
-7.957
-4.2
1.267
0.7
-15.247
-134.6 %
-8.1
2.659
1.4
-18.784
-164.6 %
-10.01
-0.92
20.23
180.7
-13.3 %
100
124.6
69
56.1
-16.8 %
31
—
0
56.5
31.3
56.5
0.7 %
31.3
-0.4
-103.5 %
-0.2
-8.4
-4.6
1.5
0.8
-6.5
-395.5 %
-3.6
0.4
0.2
-7.1
48.9 %
-3.9
-0.34
20.1
208.4
11.7 %
100
140.9
67.6
67.4
20.4 %
32.3
—
0
56
26.9
56.1
10.7 %
26.9
11.3
113.2 %
5.4
-8.5
-4.08
0.8
0.4
2.2
148.9 %
1.1
15.3
7.3
-13.9
76.2 %
-6.7
-0.69
20
186.6
0.3 %
100
130.6
70
56
-5.1 %
30
—
0
50.7
27.2
50.7
-7.5 %
27.2
5.3
26.2 %
2.8
-8.2
-4.4
-0.8
-0.4
-4.5
62.5 %
-2.4
54.3
29.1
-58.5
-71.6 %
-31.4
-2.94
20
186.1
-3.2 %
100
127.1
68.3
59
-1.7 %
31.7
—
0
54.7
29.4
54.8
-7.9 %
29.4
4.2
740 %
2.3
-8.5
-4.6
-2.1
-1.1
-12
84.9 %
-6.4
-21.8
-11.7
-34.1
56.8 %
-18.3
-1.7
20
192.2
-20.8 %
100
132.2
68.8
60
-23.1 %
31.2
—
0
59.6
31
59.5
2.6 %
31
0.5
-97.5 %
0.3
-9
-4.7
2.7
1.4
-79.7
-1953.5 %
-41.5
8.4
4.4
-78.9
-5031.3 %
-41.05
-3.96
19.9
242.6
2.3 %
100
164.6
67.8
78
4.7 %
32.2
—
0
58
23.9
58
-3.3 %
23.9
20
38.9 %
8.2
-10.8
-4.5
-1.9
-0.8
4.3
121.4 %
1.8
1.2
0.5
1.6
101.4 %
0.7
0.08
19.9
237.1
-3.5 %
100
162.6
68.6
74.5
-9 %
31.4
—
0
60
25.3
60
-8.5 %
25.3
14.4
-11.1 %
6.1
-11.8
-5
0.8
0.3
-20.1
-1727.3 %
-8.5
7.5
3.2
-112.3
-507 %
-47.4
-5.64
19.9
245.8
2.9 %
100
163.9
66.7
81.9
10.1 %
33.3
—
0
65.7
26.7
65.6
1.7 %
26.7
16.2
62 %
6.6
-12.9
-5.2
-0.2
-0.08
-1.1
-116.2 %
-0.4
0.3
0.1
-18.5
-302.2 %
-7.5
-0.92
19.9
238.9
-10.4 %
100
164.4
68.8
74.4
-17.3 %
31.1
—
0
64.5
27
64.5
-11.3 %
27
10
-42.2 %
4.2
-13.1
-5.5
2.1
0.9
6.8
361.5 %
2.8
5.7
2.4
-4.6
78.1 %
-1.9
-0.23
19.9
266.7
7.9 %
100
176.7
66.3
90
12.4 %
33.7
—
0
72.7
27.3
72.7
6 %
27.3
17.3
50.4 %
6.5
-13.3
-5
0.3
0.1
-2.6
35 %
-1
13.9
5.2
-21
-208.8 %
-7.9
-1.06
19.8
247.2
10.4 %
100
167.1
67.6
80.1
1.6 %
32.4
—
0
68.5
27.7
68.6
3.8 %
27.8
11.5
-9.4 %
4.7
-14.1
-5.7
1.6
0.6
-4
-165.6 %
-1.6
—
0
-6.8
-215.3 %
-2.8
-0.34
19.8
224
-18.7 %
100
145.2
64.8
78.8
3.3 %
35.2
—
0
66.1
29.5
66.1
-14.5 %
29.5
12.7
1370 %
5.7
-13.8
-6.2
3.6
1.6
6.1
126.2 %
2.7
1.5
0.7
5.9
133.9 %
2.6
0.29
20.1
275.6
457.9 %
100
199.3
72.3
76.3
145.3 %
27.7
—
0
77.2
28
77.3
156.8 %
28
-1
-200 %
-0.4
-11.8
-4.3
1.9
0.7
-23.3
-70.1 %
-8.5
-5.9
-2.1
-17.4
-210.7 %
-6.3
-0.88
19.8
49.4
-69.1 %
18.3
31.1
-34.2 %
—
30.1
30.1
-21 %
1
-89.1 %
-4.5
0.2
-13.7
-480.6 %
-7.2
-5.6
-255.6 %
-0.32
17.2
159.7
5.6 %
112.4
47.3
-0.8 %
—
38.1
38.1
-0.3 %
9.2
-2.1 %
-2.4
-0.8
3.6
-56.1 %
—
3.6
-60 %
0.22
16.7
151.2
4.1 %
103.6
47.7
2.4 %
—
38.2
38.2
-4.7 %
9.4
42.4 %
-2.2
-1
8.2
49.1 %
-0.7
9
87.5 %
0.54
16.8
145.2
-8.2 %
98.6
46.6
-5.1 %
—
40.1
40.1
-10.1 %
6.6
43.5 %
-1.7
-0.2
5.5
248.6 %
0.7
4.8
340 %
0.29
16.7
158.2
17.4 %
109.1
49.1
15.8 %
—
44.5
44.6
23.9 %
4.6
-27 %
-1.5
1.2
-3.7
-237 %
-1.7
-2
-145.5 %
-0.12
16.4
134.8
-7.9 %
92.5
42.4
-8.6 %
—
36
36
-1.1 %
6.3
-36.4 %
-0.6
-0.2
2.7
-49.1 %
-1.7
4.4
15.8 %
0.27
16.6
146.4
-2.9 %
100
46.4
2.7 %
—
36.5
36.4
-3.7 %
9.9
33.8 %
-0.6
0.5
5.3
-1.9 %
1.5
3.8
-2.6 %
0.23
16.6
150.8
-8.2 %
105.6
45.2
-10.5 %
—
37.8
37.8
2.2 %
7.4
-45.6 %
-0.6
0.5
5.4
-43.7 %
1.5
3.9
-45.8 %
0.23
16.5
164.2
3.1 %
113.7
50.5
11.2 %
—
37
37
-2.9 %
13.6
86.3 %
-0.6
-2.1
9.6
352.6 %
2.5
7.2
188.9 %
0.43
16.6
159.3
-4.6 %
113.9
45.4
-10.6 %
—
38.1
38.1
-10.1 %
7.3
-13.1 %
-0.8
0.6
-3.8
-186.4 %
4.3
-8.1
-526.3 %
-0.49
16.5
166.9
0.6 %
116.1
50.8
-3.4 %
—
42.4
42.4
9.3 %
8.4
-39.1 %
-0.8
0.1
4.4
-63.9 %
2.5
1.9
-78.7 %
0.11
16.9
165.9
-24.1 %
113.2
52.6
-25.4 %
—
38.8
38.8
-21.5 %
13.8
-34.6 %
-0.6
0.5
12.2
43.5 %
3.3
8.9
-3.3 %
0.52
17.1
218.6
7.3 %
148.1
70.5
13.3 %
—
49.4
49.4
17.9 %
21.1
3.4 %
-0.4
0.7
8.5
-55.3 %
-0.7
9.2
-37.4 %
0.51
17.8
203.8
-2 %
141.6
62.2
4.2 %
—
41.9
41.9
-1.6 %
20.4
19.3 %
-0.4
-0.4
19
24.2 %
4.3
14.7
23.5 %
0.83
17.8
207.9
-1.6 %
148.2
59.7
-7.6 %
—
42.6
42.6
-5.3 %
17.1
-13.2 %
-0.9
0.4
15.3
-25.4 %
3.4
11.9
-18.5 %
0.67
18
211.2
-1.3 %
146.5
64.6
-4.3 %
—
44.9
45
3.4 %
19.7
-18.3 %
-0.9
0.5
20.5
84.7 %
5.8
14.6
65.9 %
0.82
17.7
214
-0.3 %
146.5
67.5
-3.7 %
—
43.4
43.5
-6.3 %
24.1
1.7 %
-0.8
-0.2
11.1
-50.9 %
2.3
8.8
-50.3 %
0.5
17.7
214.7
-4 %
144.6
70.1
—
—
46.4
46.4
-2.5 %
23.7
4.9 %
-0.7
-0.6
22.6
20.2 %
4.9
17.7
39.4 %
1
17.7
223.6
8.9 %
153.5
70.1
17 %
—
47.6
47.6
4.4 %
22.6
58 %
-0.8
-0.6
18.8
63.5 %
6.1
12.7
60.8 %
0.72
17.6
205.4
1.9 %
145.5
59.9
-0.8 %
—
45.6
45.6
1.8 %
14.3
-8.3 %
-0.8
-0.6
11.5
4.5 %
3.6
7.9
-14.1 %
0.45
17.6
201.6
—
141.2
60.4
—
—
44.8
44.8
—
15.6
—
-1
0.4
11
—
1.8
9.2
—
0.53
17.5