Copa Statements
CP
Data from Copa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
20 Nov, 2024
Expected release date:
05 Feb, 2025
Copa Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
854.71
4.3 %
100
338.6
39.6
516.11
3.3 %
60.4
—
0
225.73
26.4
342.4
0.6 %
40.1
173.71
8.9 %
20.3
-11.211
-1.3
6.786
0.8
169.28
20.4 %
19.8
23.259
2.7
146.03
21.4 %
17.1
3.499
41.728
819.4
-8.3 %
100
319.66
39
499.74
-11.1 %
61
—
0
226.58
27.7
340.23
-1.7 %
41.5
159.51
-26.1 %
19.5
-20.659
-2.5
1.767
0.2
140.62
-32 %
17.2
20.362
2.5
120.25
-31.7 %
14.7
2.883
41.715
893.47
-2.1 %
100
331.33
37.1
562.14
0.7 %
62.9
—
0
230.52
25.8
346.16
0.6 %
38.7
215.99
0.8 %
24.2
-9.016
-1.009
-0.111
-0.01
206.86
-2 %
23.2
30.792
3.4
176.07
-6.2 %
19.7
4.187
42.052
912.84
5.2 %
100
354.45
38.8
558.39
5.8 %
61.2
—
0
226.91
24.9
344.05
6.6 %
37.7
214.34
4.5 %
23.5
-6.391
-0.7
3.126
0.3
211.07
-1.6 %
23.1
23.379
2.6
187.69
0.2 %
20.6
4.453
42.153
867.71
7.2 %
100
339.85
39.2
527.86
3.6 %
60.8
—
0
215.1
24.8
322.85
2.6 %
37.2
205.01
5.3 %
23.6
7.674
0.9
1.867
0.2
214.56
395.5 %
24.7
27.179
3.1
187.38
970.7 %
21.6
4.716
39.73
809.2
-6.7 %
100
299.7
37
509.5
-0.3 %
63
—
0
208.8
25.8
314.8
-0.9 %
38.9
194.7
0.8 %
24.1
-152.3
-18.8
0.9
0.1
43.3
-69.5 %
5.4
25.8
3.2
17.5
-85.6 %
2.2
0.44
39.4
867.3
-2.6 %
100
356.3
41.1
511
-5 %
58.9
—
0
211.9
24.4
317.8
-0.2 %
36.6
193.2
-12.1 %
22.3
-52.3
-6.03
1.2
0.1
142.2
28.1 %
16.4
20.7
2.4
121.5
37.6 %
14
3.07
39.6
890.6
10 %
100
352.5
39.6
538.1
21 %
60.4
—
0
211.7
23.8
318.5
5.8 %
35.8
219.7
52.9 %
24.7
-109.8
-12.3
1.2
0.1
111
-13.4 %
12.5
22.8
2.6
88.3
-23.8 %
9.9
2.15
41.1
809.4
16.7 %
100
364.9
45.1
444.6
38.1 %
54.9
—
0
201.7
24.9
300.9
7.6 %
37.2
143.7
239.7 %
17.8
-19.7
-2.4
4.2
0.5
128.2
-0.3 %
15.8
12.2
1.5
115.9
-6.6 %
14.3
2.93
39.6
693.4
21.3 %
100
371.5
53.6
321.9
3.4 %
46.4
—
0
185.4
26.7
279.6
5 %
40.3
42.3
-5.6 %
6.1
89.1
12.8
-2.7
-0.4
128.6
530.4 %
18.5
4.6
0.7
124.1
526.8 %
17.9
3.01
41.2
571.6
-0.6 %
100
260.4
45.6
311.2
-22.7 %
54.4
—
0
173.4
30.3
266.4
7.9 %
46.6
44.8
-71.3 %
7.8
-21.7
-3.8
-2.7
-0.5
20.4
-84.3 %
3.6
0.6
0.1
19.8
-83.3 %
3.5
0.47
42
575
29.2 %
100
172.3
30
402.7
49.8 %
70
—
0
155.5
27
246.8
17.6 %
42.9
155.9
164.2 %
27.1
-30
-5.2
-1.2
-0.2
130.1
1813.2 %
22.6
11.8
2.1
118.3
1342.7 %
20.6
2.82
41.9
445
46.2 %
100
176.1
39.6
268.9
42 %
60.4
—
0
131
29.4
209.9
16.3 %
47.2
59
578.2 %
13.3
-50.6
-11.4
-1.6
-0.4
6.8
-75.6 %
1.5
-1.5
-0.3
8.2
-70.8 %
1.8
0.19
42.6
304.3
63.9 %
100
115
37.8
189.3
104.4 %
62.2
—
0
101.9
33.5
180.5
6.4 %
59.3
8.7
111.3 %
2.9
18.8
6.2
0.4
0.1
27.9
125.2 %
9.2
-0.1
-0.03
28.1
125.4 %
9.2
0.66
42.7
185.7
17.1 %
100
93.1
50.1
92.6
15.5 %
49.9
—
0
91.2
49.1
169.7
43.1 %
91.4
-77.1
-100.3 %
-41.5
-32.4
-17.4
-1
-0.5
-110.5
43.3 %
-59.5
0.2
0.1
-110.7
37.6 %
-59.6
-2.6
42.6
158.6
389.5 %
100
78.5
49.5
80.2
295.1 %
50.6
—
0
92.3
58.2
118.6
-6.8 %
74.8
-38.5
64 %
-24.3
-101.2
-63.8
1
0.6
-195
-65 %
-123
-17.7
-11.2
-177.3
-50.1 %
-111.8
-4.17
42.5
32.4
123.4 %
100
12.1
37.3
20.3
217.2 %
62.7
—
0
51.8
159.9
127.2
-28.3 %
392.6
-107
37.5 %
-330.2
-8.6
-26.5
-2.6
-8.02
-118.2
70.5 %
-364.8
-0.2
-0.6
-118.1
69.4 %
-364.5
-2.78
42.5
14.5
-97.6 %
100
8.1
55.9
6.4
-98.4 %
44.1
—
0
42.3
291.7
177.5
-39.3 %
1224.1
-171.1
-273.4 %
-1180
-43.1
-297.2
0.4
2.8
-400.5
-582.5 %
-2762.07
-14.5
-100
-386
-619.5 %
-2662.07
-9.08
42.5
595.5
-12.7 %
100
204.5
34.3
391
-8.7 %
65.7
—
0
197.9
33.2
292.3
-8.9 %
49.1
98.7
-7.8 %
16.6
-15.7
-2.6
—
0
83
888.1 %
13.9
8.7
1.5
74.3
2651.9 %
12.5
1.75
42.5
681.9
-3.7 %
100
253.8
37.2
428.1
-5.5 %
62.8
—
0
218
32
321
0.3 %
47.1
107.1
-19.4 %
15.7
-8.5
-1.2
-1
-0.1
8.4
-92.8 %
1.2
5.6
0.8
2.7
-97.4 %
0.4
0.06
42.5
708.2
9.8 %
100
255.3
36
453
15.6 %
64
—
0
219.2
31
320
3.4 %
45.2
132.9
60.9 %
18.8
-16.2
-2.3
-0.4
-0.06
116.3
64.5 %
16.4
12.3
1.7
104
104.3 %
14.7
2.45
42.5
645.1
-4 %
100
253.1
39.2
392
-8.5 %
60.8
—
0
210.6
32.6
309.4
-2 %
48
82.6
-26.8 %
12.8
-9.7
-1.5
-2.1
-0.3
70.7
-27.9 %
11
19.9
3.1
50.9
-43.1 %
7.9
1.2
42.5
672.2
2.5 %
100
243.6
36.2
428.6
11.4 %
63.8
—
0
218.2
32.5
315.7
0.3 %
47
112.9
61.5 %
16.8
-14
-2.08
-0.8
-0.1
98
164.6 %
14.6
8.6
1.3
89.4
157.4 %
13.3
2.11
42.5
656.1
-2.4 %
100
271.3
41.4
384.8
-3.1 %
58.6
—
0
220.4
33.6
314.8
-1.4 %
48
69.9
-10.2 %
10.7
-32.5
-5
-0.5
-0.08
-151.7
-320.2 %
-23.1
4.1
0.6
-155.7
-370.3 %
-23.7
-3.67
42.5
672.4
6 %
100
275.2
40.9
397.2
19.3 %
59.1
—
0
215.6
32.1
319.4
15.8 %
47.5
77.8
36.3 %
11.6
-8.9
-1.3
—
0
68.9
20.5 %
10.2
11.3
1.7
57.6
15.4 %
8.6
1.36
42.5
634.1
-11.3 %
100
301.3
47.5
332.9
-28.5 %
52.5
—
0
212.7
33.5
275.8
-13.3 %
43.5
57.1
-61.3 %
9
0.4
0.06
-0.3
-0.05
57.2
-61.5 %
9
7.3
1.2
49.9
-63.5 %
7.9
1.18
42.4
715
6.1 %
100
249.3
34.9
465.8
6.1 %
65.1
—
0
217.5
30.4
318.1
0.6 %
44.5
147.6
20 %
20.6
0.2
0.03
0.5
0.07
148.4
35.9 %
20.8
11.8
1.7
136.6
39.8 %
19.1
3.22
42.4
674.2
2.4 %
235
439.2
11.9 %
—
214
316.2
16.3 %
123
1.9 %
-12.9
-0.9
109.2
-8.8 %
11.5
97.7
-7.2 %
2.3
42.4
658.7
14.8 %
266.2
392.5
16.4 %
—
207.4
271.8
5.1 %
120.7
53.6 %
-0.3
-0.6
119.7
68.6 %
14.4
105.3
79.7 %
2.48
42.4
573.7
-6.8 %
236.4
337.3
-10.5 %
—
197.4
258.7
-0.7 %
78.6
-32.4 %
-7.4
-0.2
71
-36.6 %
12.4
58.6
-42 %
1.38
42.4
615.3
2.2 %
238.6
376.7
14.7 %
—
197.7
260.5
1.4 %
116.2
62.7 %
-3.6
-0.6
112
13.2 %
11
101
11.6 %
2.38
42.4
602
5.9 %
273.7
328.3
3.1 %
—
174.5
256.9
6.1 %
71.4
-6.5 %
100.4
-72.9
98.9
14.1 %
8.4
90.5
22.3 %
2.06
43.8
568.3
14.9 %
249.8
318.5
14.8 %
—
185
242.1
-0.5 %
76.4
123.4 %
12.7
-2.4
86.7
43.8 %
12.7
74
35.8 %
1.75
42.4
494.4
-11.3 %
217
277.5
-18.9 %
—
187
243.3
-1.9 %
34.2
-63.7 %
-5.9
32
60.3
-52.5 %
5.8
54.5
-52.8 %
1.29
42.1
557.1
4.6 %
215.1
342
14.1 %
—
192.2
247.9
-4.8 %
94.1
140.7 %
-6.5
39.4
126.9
131.6 %
11.5
115.5
128.3 %
2.74
42.1
532.6
-2.7 %
233
299.7
-1.6 %
—
193
260.5
2.6 %
39.1
-22.7 %
-452.4
11.4
-401.9
-3964.4 %
6.5
-408.4
-6687.1 %
-9.43
43.3
547.2
1.6 %
242.8
304.5
5.3 %
—
187.6
253.9
5.8 %
50.6
2.8 %
-2.5
-37.6
10.4
-85.4 %
4.2
6.2
-90.3 %
0.14
44
538.4
-14.8 %
249.2
289.1
-23 %
—
187.2
240
-3.3 %
49.2
-61.4 %
-2.6
24.7
71.2
-44.4 %
7.1
64.1
-43.4 %
1.46
44
631.9
-3.4 %
256.5
375.4
2.2 %
—
199
248.1
-6.6 %
127.3
25 %
-1.3
2.1
128.1
512.9 %
14.9
113.2
332.1 %
2.57
44.1
654.2
-1.4 %
286.8
367.4
1.4 %
—
210.2
265.6
5.7 %
101.8
-8.4 %
-126.1
45.2
20.9
-70.8 %
-5.2
26.2
-60.3 %
0.59
44.4
663.7
-1.5 %
301.3
362.4
-2.6 %
—
198.9
251.3
4.3 %
111.1
-15.3 %
-3.3
-36.2
71.6
-45.8 %
5.7
66
-44.2 %
1.49
44.4
673.6
-5.6 %
301.5
372.1
-10.6 %
—
191.6
240.9
0.8 %
131.2
-25.9 %
-3.3
4.1
132
-24 %
13.8
118.2
-21.9 %
2.66
44.4
713.6
—
297.5
416.1
—
—
193.1
239.1
—
177
—
-3.4
0.1
173.7
—
22.4
151.4
—
3.41
44.4