Civeo Statements
CV
Civeo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
188.71
100
140.83
74.6
47.879
25.4
—
0
17.433
9.2
34.68
18.4
13.199
7
-2.149
-1.1
0.31
0.2
11.273
6
3.786
2
8.227
4.4
0.563
14.6
166.12
100
130.44
78.5
35.675
21.5
—
0
18.64
11.2
35.708
21.5
-0.033
-0.02
-2.317
-1.4
0.453
0.3
-3.645
-2.2
1.551
0.9
-5.133
-3.09
-0.35
14.655
170.8
100
134.88
79
35.923
21
—
0
19.896
11.6
35.938
21
-0.015
-0.009
-2.506
-1.5
15.713
9.2
30.387
17.8
7.736
4.5
23.025
13.5
1.545
14.899
183.6
100
130.3
71
53.3
29
—
0
20.2
11
37.2
20.3
16
8.7
-3.3
-1.8
-4.7
-2.6
8
4.4
-1.2
-0.7
9
4.9
0.61
14.9
178.8
100
131.4
73.5
47.4
26.5
—
0
16.5
9.2
37.3
20.9
10.2
5.7
-3.6
-2.01
0.4
0.2
7
3.9
2.9
1.6
4.5
2.5
0.3
15
167.6
100
133.5
79.7
34.1
20.3
—
0
16.2
9.7
38
22.7
-3.9
-2.3
-3.6
-2.1
2.5
1.5
-5.1
-3.04
1.2
0.7
-6.4
-3.8
-0.42
15.2
162.2
100
127.5
78.6
34.7
21.4
—
0
19.5
12
41.2
25.4
-6.5
-4.007
-3.4
-2.1
0.9
0.6
-14.8
-9.1
-2.7
-1.7
-13
-8.01
-0.94
13.8
184.2
100
128.5
69.8
55.8
30.3
—
0
22.7
12.3
44.9
24.4
10.8
5.9
-3
-1.6
2.2
1.2
10
5.4
3.7
2
5.2
2.8
0.37
14.1
185
100
124.6
67.4
60.3
32.6
—
0
23.1
12.5
46.1
24.9
14.2
7.7
-2.6
-1.4
0.4
0.2
12.1
6.5
1.8
1
9.1
4.9
0.64
14.3
165.7
100
121.5
73.3
44.2
26.7
—
0
19.6
11.8
39.9
24.1
4.2
2.5
-2.5
-1.5
1.7
1
3.5
2.1
1.6
1
0.9
0.5
0.06
14.2
159.8
100
113.8
71.2
46
28.8
—
0
17.8
11.1
38.2
23.9
7.8
4.9
-3
-1.9
7.1
4.4
11.9
7.4
1
0.6
9.8
6.1
0.69
14.2
155.1
100
107.5
69.3
47.5
30.6
—
0
21.2
13.7
41.6
26.8
6
3.9
-3.2
-2.06
0.4
0.3
2.8
1.8
1.8
1.2
0.1
0.06
—
14.4
154.2
100
104.3
67.6
49.8
32.3
—
0
18.4
11.9
39.8
25.8
10
6.5
-3.4
-2.2
0.8
0.5
-0.5
-0.3
-0.5
-0.3
-0.5
-0.3
-0.03
14.3
125.4
100
96.8
77.2
28.6
22.8
—
0
17.2
13.7
38.5
30.7
-9.9
-7.9
-3.4
-2.7
4.9
3.9
-8.3
-6.6
1.1
0.9
-10
-8
-0.7
14.2
133.4
100
94.8
71.1
38.6
28.9
—
0
18.2
13.6
41.9
31.4
-3.4
-2.5
-3.6
-2.7
3.6
2.7
-3.3
-2.5
-2.1
-1.6
-2.3
-1.7
-0.16
14.2
142.9
100
94.3
66
48.6
34
—
0
16.6
11.6
41.5
29
7.1
5
-3.6
-2.5
4.5
3.1
7.6
5.3
0.2
0.1
5.6
3.9
0.39
14.2
114.7
100
79.5
69.3
35.2
30.7
—
0
15.1
13.2
37
32.3
-1.8
-1.6
-3.9
-3.4
12.6
11
7
6.1
0.1
0.09
6.2
5.4
0.45
14.3
138.8
100
98.5
71
40.3
29
—
0
18.8
13.5
45.3
32.6
-5
-3.6
-5.6
-4.03
—
0
-154.6
-111.4
-8.8
-6.3
-145.7
-105
-10.33
14.1
148.7
100
96.5
64.9
52.2
35.1
—
0
22.6
15.2
53.6
36
-1.4
-0.9
-6.7
-4.5
0.4
0.3
-28.3
-19.03
3.2
2.2
-32.1
-21.6
-2.29
14
148.2
100
94.4
63.7
53.8
36.3
—
0
19.4
13.1
50.9
34.3
2.9
2
-7.3
-4.9
2.8
1.9
-1.6
-1.08
-6.6
-4.5
4.5
3
0.32
14
122.2
100
78.9
64.6
43.3
35.4
—
0
18.9
15.5
49.8
40.8
-6.6
-5.4
-6.7
-5.5
1.1
0.9
-17.7
-14.5
-2.9
-2.4
-15.3
-12.5
-1.1
14
108.6
100
74.5
68.6
34.1
31.4
—
0
21.2
19.5
51.9
47.8
-17.9
-16.5
-6.6
-6.08
3
2.8
-21.5
-19.8
-4.5
-4.1
-17.5
-16.1
-1.27
13.8
114.5
100
82.6
72.1
32
27.9
—
0
12.3
10.7
39.1
34.1
-7.1
-6.2
-6.8
-5.9
-1.3
-1.1
-15.2
-13.3
-2
-1.7
-13.8
-12.05
-1
13.8
120.5
100
81.8
67.9
38.7
32.1
—
0
17.3
14.4
51.6
42.8
-12.9
-10.7
-6.4
-5.3
0.4
0.3
-18.9
-15.7
-5.3
-4.4
-14.3
-11.9
-1.03
13.8
130.2
100
88.7
68.1
41.4
31.8
—
0
22.5
17.3
57
43.8
-15.5
-11.9
-7.1
-5.5
0.3
0.2
-23.1
-17.7
-23.4
-18
-48.3
-37.1
-3.51
13.8
101.5
100
77.3
76.2
24.2
23.8
—
0
16.9
16.7
48
47.3
-23.8
-23.4
-5.8
-5.7
2.3
2.3
-56
-55.2
-0.7
-0.7
-55.5
-54.7
-5.06
11
101.3
70.6
30.8
—
19.3
49.1
-18.3
-5.6
0.1
-51.1
-3.6
-47.6
-4.36
10.9
97.5
65.5
32
—
15.9
48.9
-16.9
-5.4
0.5
-26.2
-4
-22.3
-2.05
10.9
92
59.5
32.5
—
14.1
45.9
-13.4
-4.7
0.5
-17.6
-2.9
-14.8
-1.36
10.9
91.4
61.7
29.8
—
14.2
47.5
-17.8
-5.5
0.3
-23.8
-2.9
-21
-2.08
10.1
90.9
61.2
29.8
—
13.2
44.3
-14.6
-5.7
1.6
-18.7
-2.9
-15.9
-1.79
8.9
104.2
68
36.3
—
13.6
47.5
-11.3
-6
1.3
-53.7
-11.7
-42.1
-4.72
8.9
107
64.6
42.4
—
15.3
48.4
-6
-5.9
-0.4
-12.3
-0.9
-11.5
-1.29
8.9
95
65.9
29.1
—
13.1
46.9
-17.8
-4.9
0.1
-31.2
-4.6
-26.8
-3.01
8.9
97.3
65.5
31.8
—
16.6
44.7
-12.9
-4.6
1.5
-16.1
-5.6
-10.6
-1.19
8.9
106.5
69.8
36.8
—
16.7
48.9
-12.1
-5.9
0.3
-129.9
-22.7
-107.7
-12.12
8.9
143.1
89.4
53.7
—
18.4
58.4
-4.6
-5.6
0.6
-19.1
-5.9
-13.5
-1.52
8.9
171
102.9
68.1
—
16.7
60.5
7.6
-4.5
1
1.4
1.2
—
—
8.9
219.7
131
88.7
—
19.3
66.9
21.8
-4.9
6.5
-256.3
15
-270.3
-30.37
8.9
243.3
137.1
106.2
—
13.2
59.2
47
-4.3
0.1
41.8
9
32.2
3.63
8.9
227.1
133.3
93.8
—
21.7
64.1
29.8
-4.1
0.7
9.4
-4.9
13.9
1.57
8.9
252.8
143.5
109.3
—
16.1
55.8
53.5
-4.2
0.2
48.9
12.3
36.2
4.07
8.9
258.5
134.4
124
—
19.2
60.4
63.7
-5.1
-0.1
58.5
12.7
45.3
5.1
8.9
245.1
132.1
113
—
17.2
59.6
53.4
-5.2
3.2
51.4
11.4
39.5
4.45
8.9
243
132.6
110.4
—
16.9
58.8
51.6
-6
0.2
44.7
11.4
32.7
3.63
9
294.5
150.4
144.1
—
16.3
53.4
90.8
-6.4
0.4
84.8
20.6
63.7
7.23
8.8
272.8
143.6
129.1
—
16.8
58.2
71
-7.3
1.2
65
18.3
46.4
5.273
8.8