CX

CoreCivic IncNYSE CXW Stock Report

Last reporting period 30 Sep, 2024

Updated 12 Nov, 2024

Last price

Market cap $B

1.438

Small

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

CoreCivic Statements

CX

Data from CoreCivic`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

06 Nov, 2024

Expected release date:

05 Feb, 2025

CoreCivic Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

491.56

0.3 %

100

370.82

75.4

120.74

5.6 %

24.6

0

41.162

8.4

73.402

11.1 %

14.9

47.338

-2 %

9.6

-15.998

-3.3

0.767

0.2

30.18

9.4 %

6.1

9.084

1.8

21.096

11.3 %

4.3

0.19

110.97

2024-06-30
%

490.11

-2.1 %

100

375.74

76.7

114.37

-6.7 %

23.3

0

33.91

6.9

66.055

-3.1 %

13.5

48.319

-11.2 %

9.9

-17.11

-3.5

0.444

0.09

27.579

205 %

5.6

8.625

1.8

18.954

98.6 %

3.9

0.17

111.53

2024-03-31
%

500.69

1.9 %

100

378.1

75.5

122.58

-0.1 %

24.5

0

36.465

7.3

68.195

-1.2 %

13.6

54.388

1.3 %

10.9

-18.613

-3.7

-0.058

-0.01

9.043

-75.4 %

1.8

-0.5

-0.1

9.543

-63.9 %

1.9

0.085

112.31

2023-12-31
%

491.25

1.6 %

100

368.56

75

122.68

15.3 %

25

0

36.866

7.5

68.999

3.8 %

14

53.685

34.5 %

10.9

-17.655

-3.6

0.619

0.1

36.744

88.2 %

7.5

10.276

2.1

26.468

90.5 %

5.4

0.231

114.78

2023-09-30
%

483.7

4.3 %

100

377.32

78

106.38

4.6 %

22

0

33.927

7

66.453

3.5 %

13.7

39.929

6.6 %

8.3

-17.886

-3.7

-0.074

-0.02

19.527

2.7 %

4

5.635

1.2

13.892

-6.3 %

2.9

0.121

114.41

2023-06-30
%

463.68

1.2 %

100

362.01

78.1

101.67

-1.7 %

21.9

0

32.612

7

64.227

0.8 %

13.9

37.447

-5.8 %

8.1

-18.268

-3.9

0.078

0.02

19.006

-7.5 %

4.1

4.176

0.9

14.83

19.6 %

3.2

0.13

113.95

2023-03-31
%

458

-2.8 %

100

354.54

77.4

103.47

-13.4 %

22.6

0

32.679

7.1

63.721

-4.3 %

13.9

39.744

-24.8 %

8.7

-19.151

-4.2

-0.047

-0.01

20.546

-36.9 %

4.5

8.146

1.8

12.4

-49.3 %

2.7

0.107

115.47

2022-12-31
%

471.43

1.6 %

100

351.97

74.7

119.46

24.4 %

25.3

0

34.892

7.4

66.58

7.2 %

14.1

52.884

56 %

11.2

-19.593

-4.2

0.052

0.01

32.554

-64.8 %

6.9

8.117

1.7

24.437

-64.2 %

5.2

0.213

114.95

2022-09-30
%

464.21

1.6 %

100

368.19

79.3

96.017

-10.8 %

20.7

0

30.194

6.5

62.125

-2.6 %

13.4

33.892

-22.8 %

7.3

-20.793

-4.5

-0.071

-0.02

92.56

535.1 %

19.9

24.242

5.2

68.318

546.8 %

14.7

0.582

117.45

2022-06-30
%

456.7

0.8 %

100

349

76.4

107.7

-0.6 %

23.6

0

31.513

6.9

63.772

1 %

14

43.925

-2.9 %

9.6

-21.668

-4.7

-0.037

-0.008

14.575

-43.1 %

3.2

4.013

0.9

10.562

-44.4 %

2.3

0.087

121.35

2022-03-31
%

452.99

-4.1 %

100

344.63

76.1

108.36

-22.2 %

23.9

0

31.101

6.9

63.129

-12.8 %

13.9

45.23

-32.3 %

10

-22.92

-5.06

1.042

0.2

25.613

-31.5 %

5.7

6.61

1.5

19.003

-32.2 %

4.2

0.157

121.42

2021-12-31
%

472.13

0.2 %

100

332.92

70.5

139.21

4.7 %

29.5

0

38.412

8.1

72.363

5.5 %

15.3

66.851

3.8 %

14.2

-23.239

-4.9

-0.105

-0.02

37.368

-3.3 %

7.9

9.331

2

28.037

-6.6 %

5.9

0.233

120.28

2021-09-30
%

471.19

1.4 %

100

338.19

71.8

133

1.1 %

28.2

0

34.6

7.3

68.591

1.9 %

14.6

64.411

0.3 %

13.7

-20.653

-4.4

0.049

0.01

38.63

74.5 %

8.2

8.618

1.8

30.012

92.1 %

6.4

0.246

122.05

2021-06-30
%

464.57

2.2 %

100

333.07

71.7

131.5

8 %

28.3

0

33.228

7.2

67.312

8.2 %

14.5

64.189

7.7 %

13.8

-23.222

-5

-0.008

-0.002

22.142

284.5 %

4.8

6.519

1.4

15.623

112.4 %

3.4

0.128

122.06

2021-03-31
%

454.7

-4 %

100

332.9

73.2

121.8

-6.5 %

26.8

0

29.5

6.5

62.2

-2 %

13.7

59.6

-10.8 %

13.1

-18.4

-4.05

-0.1

-0.02

-12

53.1 %

-2.6

113.5

25

-125.6

-368.7 %

-27.6

-1.05

119.9

2020-12-31
%

473.5

1.1 %

100

343.2

72.5

130.3

8.3 %

27.5

0

27

5.7

63.5

-14 %

13.4

66.8

43.3 %

14.1

-19.6

-4.1

-5.1

-1.08

-25.6

-194.5 %

-5.4

1.2

0.3

-26.8

-200.4 %

-5.7

-0.22

119.6

2020-09-30
%

468.3

-0.9 %

100

347.9

74.3

120.3

0.5 %

25.7

0

35.9

7.7

73.8

7.3 %

15.8

46.6

-8.4 %

10

-20.2

-4.3

2.1

0.4

27.1

27.8 %

5.8

0.4

0.09

26.7

20.3 %

5.7

0.22

119.6

2020-06-30
%

472.6

-3.8 %

100

352.9

74.7

119.7

-7.1 %

25.3

0

30.1

6.4

68.8

-0.7 %

14.6

50.9

-14.5 %

10.8

-21

-4.4

3

0.6

21.2

-42.7 %

4.5

-1

-0.2

22.2

-30.8 %

4.7

0.19

119.6

2020-03-31
%

491.1

-1.3 %

100

362.3

73.8

128.8

-4.8 %

26.2

0

31.3

6.4

69.3

0.3 %

14.1

59.5

-10.1 %

12.1

-22.5

-4.6

0.5

0.1

37

-15.7 %

7.5

3.8

0.8

32.1

-23.6 %

6.5

0.27

119.3

2019-12-31
%

497.8

-2.1 %

100

362.5

72.8

135.3

-3.2 %

27.2

0

32.2

6.5

69.1

0.6 %

13.9

66.2

-6.9 %

13.3

-21.3

-4.3

-0.5

-0.1

43.9

-13.1 %

8.8

1.9

0.4

42

-14.3 %

8.4

0.35

119.2

2019-09-30
%

508.5

3.7 %

100

368.7

72.5

139.8

-3.3 %

27.5

0

32

6.3

68.7

-0.3 %

13.5

71.1

-6.1 %

14

-21

-4.1

0.4

0.08

50.5

-0.2 %

9.9

1.5

0.3

49

0.8 %

9.6

0.41

119.2

2019-06-30
%

490.3

1.3 %

100

345.7

70.5

144.6

4.6 %

29.5

0

33.4

6.8

68.9

6 %

14.1

75.7

3.3 %

15.4

-20.7

-4.2

0.3

0.06

50.6

-2.3 %

10.3

2

0.4

48.6

-1.4 %

9.9

0.41

119.3

2019-03-31
%

484.1

0.4 %

100

345.8

71.4

138.2

-1.6 %

28.5

0

29.4

6.1

65

-6.6 %

13.4

73.3

3.7 %

15.1

-21.4

-4.4

0

51.8

22.2 %

10.7

2.5

0.5

49.3

19.7 %

10.2

0.41

118.9

2018-12-31
%

482.2

4.2 %

100

341.8

70.9

140.4

8.8 %

29.1

0

29.3

6.1

69.6

7.9 %

14.4

70.7

9.8 %

14.7

-22.1

-4.6

-0.1

-0.02

42.4

-3.2 %

8.8

1.1

0.2

41.2

0.5 %

8.5

0.35

118.7

2018-09-30
%

462.7

2.8 %

100

333.8

72.1

129

-0.3 %

27.9

0

25.1

5.4

64.5

-2.4 %

13.9

64.4

1.7 %

13.9

-20.5

-4.4

0

43.8

5.3 %

9.5

2.8

0.6

41

4.6 %

8.9

0.34

118.8

2018-06-30
%

449.9

2 %

100

320.5

71.2

129.4

6.2 %

28.8

0

27.5

6.1

66.1

4.9 %

14.7

63.3

7.8 %

14.1

-19

-4.2

0

41.6

4.8 %

9.2

2.4

0.5

39.2

3.7 %

8.7

0.33

118.6

2018-03-31
%

440.9

0.1 %

100

319.2

72.4

121.8

-7.1 %

27.6

0

25

5.7

63

-4.3 %

14.3

58.7

-10.1 %

13.3

-19

-4.3

0

39.7

-15.4 %

9

1.9

0.4

37.8

-8.5 %

8.6

0.32

118.4

2017-12-31

440.6

-0.5 %

309.5

131.1

4 %

28.3

65.8

1.7 %

65.3

6.7 %

-18.4

46.9

6.8 %

1

41.3

0.2 %

0.34

118.5

2017-09-30

442.8

1.5 %

316.9

126

-1.9 %

28.3

64.7

2.4 %

61.2

-6.3 %

-17

0.1

43.9

-9.9 %

2.7

41.2

-9.5 %

0.35

118.5

2017-06-30

436.4

-2.1 %

307.9

128.5

-1.5 %

26.4

63.2

3.6 %

65.3

-5.8 %

-16.6

0.1

48.7

-7.2 %

3.2

45.5

-9 %

0.38

118.2

2017-03-31

445.7

-4 %

315.3

130.4

-10.3 %

24.8

61

-6 %

69.3

-13.8 %

-16.5

52.5

-17.3 %

2.5

50

-17.6 %

0.42

118.3

2016-12-31

464.1

-2.3 %

318.9

145.3

-2.2 %

25.5

64.9

-8.2 %

80.4

3.1 %

-16.5

-0.4

63.5

11.4 %

2.8

60.7

9.8 %

0.52

117.7

2016-09-30

474.9

2.5 %

326.3

148.6

1.2 %

27.7

70.7

1.3 %

78

1 %

-16.9

-0.1

57

-5.3 %

1.6

55.3

-4 %

0.47

117.7

2016-06-30

463.3

3.6 %

316.4

146.9

10 %

27.4

69.8

1.7 %

77.2

19 %

-16.8

-0.1

60.2

26.7 %

2.7

57.6

24.4 %

0.49

118

2016-03-31

447.4

-0.1 %

313.9

133.5

-2.5 %

26.5

68.6

-2.6 %

64.9

-2.4 %

-17.5

0.1

47.5

-5.6 %

1.2

46.3

-4.7 %

0.39

117.8

2015-12-31

447.8

-2.7 %

310.9

136.9

2.5 %

27.2

70.4

3.5 %

66.5

1.7 %

-16

-0.3

50.3

-5.6 %

1.7

48.6

-4.1 %

0.41

117.8

2015-09-30

460

0.2 %

326.5

133.5

-5.5 %

26.8

68

10.6 %

65.4

-18 %

-11.8

0.4

53.3

-21.6 %

2.7

50.7

-22.4 %

0.43

117.8

2015-06-30

459.3

7.8 %

318

141.3

12.8 %

23.1

61.5

10.8 %

79.8

14.3 %

-11.8

68

15.8 %

2.7

65.3

14 %

0.55

117.8

2015-03-31

426

0.6 %

300.7

125.3

0.2 %

26.9

55.5

0.2 %

69.8

0.3 %

-10.2

58.7

86.3 %

1.4

57.3

91 %

0.49

117.8

2014-12-31

423.5

3.7 %

298.4

125

-0.6 %

26.8

55.4

-0.9 %

69.6

-0.4 %

-10.4

0.1

31.5

-47.1 %

1.5

30

-47.8 %

0.25

117.7

2014-09-30

408.5

-0.5 %

282.7

125.8

2.2 %

27.6

55.9

0.9 %

69.9

3.2 %

-10.4

0.1

59.6

3.1 %

2.1

57.5

3.2 %

0.49

117.4

2014-06-30

410.7

1.6 %

287.6

123.1

5.4 %

26.6

55.4

3 %

67.7

7.3 %

-8.4

0.6

57.8

8.9 %

2.1

55.7

7.7 %

0.48

117.2

2014-03-31

404.2

-6.2 %

287.4

116.8

2 %

25.4

53.8

1.5 %

63.1

2.6 %

-10.3

0.4

53.1

16.2 %

1.4

51.7

8.8 %

0.44

117

2013-12-31

431.1

2.3 %

316.6

114.5

-4.6 %

23.4

53

2.5 %

61.5

-10 %

-10.3

45.7

-20 %

-1.7

47.5

-8.3 %

0.41

117.1

2013-09-30

421.5

-0.8 %

301.5

120

-0.8 %

23.6

51.7

-2.5 %

68.3

0.4 %

-10.4

0.2

57.1

188.4 %

4.6

51.8

153.9 %

0.45

116.9

2013-06-30

425

-2.2 %

304

121

3.5 %

25.4

53

-10.6 %

68

18.1 %

-11.9

19.8

-53 %

-3.4

20.4

-88.7 %

0.18

109

2013-03-31

434.7

317.8

116.9

31.2

59.3

57.6

-12.6

-0.1

42.1

-136.3

181.1

1.68

107.2

View Section: Balance Sheet