Danaos Statements
DA
Data from Danaos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Danaos Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
246.31
-2.8 %
100
59.768
24.3
186.54
-1.8 %
75.7
—
0
11.297
4.6
53.649
8.3 %
21.8
132.89
-5.4 %
54
1.225
0.5
-0.056
-0.02
141.15
-6.2 %
57.3
—
0
141.15
-6.2 %
57.3
7.231
19.52
253.45
1.7 %
100
63.456
25
189.99
-1.8 %
75
—
0
10.244
4
49.559
-19.4 %
19.6
140.43
6.4 %
55.4
9.829
3.9
0.235
0.09
150.5
0.4 %
59.4
—
0
150.5
0.4 %
59.4
7.685
19.584
249.31
4.2 %
100
55.892
22.4
193.42
1.4 %
77.6
—
0
22.377
9
61.454
39.1 %
24.6
131.97
-10 %
52.9
18.116
7.3
-0.164
-0.07
149.92
12.6 %
60.1
—
0
149.92
12.6 %
60.1
7.689
19.498
239.22
-0.9 %
100
48.453
20.3
190.76
-0.2 %
79.7
—
0
7.07
3
44.167
1.5 %
18.5
146.59
-0.7 %
61.3
-12.322
-5.2
-1.117
-0.5
133.16
-9.4 %
55.7
—
0
133.16
-9.4 %
55.7
6.762
19.693
241.5
-0.9 %
100
50.3
20.8
191.2
-2 %
79.2
—
0
7.2
3
43.5
3.1 %
18
147.7
-3.4 %
61.2
1.4
0.6
0.3
0.1
147
0.5 %
60.9
—
0
147
0.5 %
60.9
7.32
20.1
243.6
-3.5 %
100
48.5
19.9
195.1
-4.5 %
80.1
—
0
6.8
2.8
42.2
-17.4 %
17.3
152.9
-0.2 %
62.8
-8.5
-3.5
0.2
0.08
146.2
-4.3 %
60
—
0
146.2
-4.3 %
60
7.2
20.3
252.5
-2.9 %
100
48.2
19.1
204.2
-3 %
80.9
—
0
14.9
5.9
51.1
15.1 %
20.2
153.2
-7.8 %
60.7
-11.2
-4.4
-7.9
-3.1
152.7
116.3 %
60.5
—
0
152.7
128.6 %
60.5
7.54
20.3
260
3.6 %
100
49.5
19
210.5
4.8 %
81
—
0
7.2
2.8
44.4
0.7 %
17.1
166.1
5.9 %
63.9
-96
-36.9
0.4
0.2
70.6
572.4 %
27.2
3.8
1.5
66.8
714.6 %
25.7
3.29
20.3
250.9
9.1 %
100
50
19.9
200.9
9.5 %
80.1
—
0
7.1
2.8
44.1
1.6 %
17.6
156.8
11.9 %
62.5
-169.6
-67.6
0.4
0.2
10.5
-96.9 %
4.2
2.3
0.9
8.2
-97.5 %
3.3
0.4
20.7
229.9
6.9 %
100
46.4
20.2
183.5
7.4 %
79.8
—
0
7.4
3.2
43.4
-21.2 %
18.9
140.1
21.2 %
60.9
203.1
88.3
0.5
0.2
343.7
99.9 %
149.5
12.2
5.3
331.5
99.7 %
144.2
16
20.7
215
9.7 %
100
44.3
20.6
170.8
11.5 %
79.4
—
0
18.6
8.7
55.1
34.4 %
25.6
115.6
2.9 %
53.8
56.2
26.1
0.1
0.05
171.9
-22.3 %
80
5.9
2.7
166
-23.6 %
77.2
8.05
20.6
195.9
33.8 %
100
42.7
21.8
153.2
41.2 %
78.2
—
0
7.3
3.7
41
14.5 %
20.9
112.3
54.3 %
57.3
108.7
55.5
0.3
0.2
221.3
-40.6 %
113
4.1
2.1
217.2
-41.7 %
110.9
10.55
20.6
146.4
10.8 %
100
37.9
25.9
108.5
12.1 %
74.1
—
0
7.1
4.8
35.8
-8.7 %
24.5
72.8
26.4 %
49.7
188.3
128.6
0.2
0.1
372.8
25.6 %
254.6
—
0
372.8
25.6 %
254.6
18.1
20.6
132.1
10.5 %
100
35.3
26.7
96.8
10.5 %
73.3
—
0
10.9
8.3
39.2
12 %
29.7
57.6
9.5 %
43.6
235.2
178
4
3
296.8
587 %
224.7
—
0
296.8
587 %
224.7
14.47
20.5
119.6
0.6 %
100
32.1
26.8
87.6
-0.1 %
73.2
—
0
6.4
5.4
35
0 %
29.3
52.6
-0.2 %
44
-9.6
-8.03
0.2
0.2
43.2
0.9 %
36.1
—
0
43.2
0.9 %
36.1
2.07
20.9
118.9
1.8 %
100
31.2
26.2
87.7
3.2 %
73.8
—
0
6
5
35
2.3 %
29.4
52.7
3.7 %
44.3
-10
-8.4
0.1
0.08
42.8
11.2 %
36
—
0
42.8
11.2 %
36
1.73
24.8
116.8
10 %
100
31.9
27.3
85
11.7 %
72.8
—
0
6
5.1
34.2
4.3 %
29.3
50.8
17.1 %
43.5
-11.8
-10.1
—
0
38.5
32.3 %
33
—
0
38.5
32.3 %
33
1.55
24.8
106.2
-3.6 %
100
30
28.2
76.1
-8.2 %
71.7
—
0
5.8
5.5
32.8
-2.4 %
30.9
43.4
-12 %
40.9
-14.6
-13.7
0.3
0.3
29.1
-13.9 %
27.4
—
0
29.1
-13.9 %
27.4
1.17
24.8
110.2
-1.4 %
100
27.3
24.8
82.9
-1.5 %
75.2
—
0
7.1
6.4
33.6
1.8 %
30.5
49.3
-3.7 %
44.7
-15.6
-14.2
0.1
0.09
33.8
-0.3 %
30.7
—
0
33.8
-0.3 %
30.7
1.78
19
111.8
-0.4 %
100
27.7
24.8
84.2
2.3 %
75.3
—
0
6.4
5.7
33
1.2 %
29.5
51.2
3 %
45.8
-17.3
-15.5
—
0
33.9
12.6 %
30.3
—
0
33.9
12.6 %
30.3
2.2
15.4
112.3
-0.5 %
100
30
26.7
82.3
-1.8 %
73.3
—
0
6.5
5.8
32.6
-0.9 %
29
49.7
-2.4 %
44.3
-19.9
-17.7
0.4
0.4
30.1
-9.9 %
26.8
—
0
30.1
-9.9 %
26.8
1.97
15.3
112.9
-2.3 %
100
29.1
25.8
83.8
-3.8 %
74.2
—
0
6.9
6.1
32.9
-11.8 %
29.1
50.9
2.2 %
45.1
-17.5
-15.5
0.1
0.09
33.4
118.5 %
29.6
—
0
33.4
118.5 %
29.6
2.19
15.2
115.6
-1.9 %
100
28.5
24.7
87.1
-2.6 %
75.3
—
0
7.9
6.8
37.3
0.5 %
32.3
49.8
-4.8 %
43.1
-20.2
-17.5
0.1
0.09
-181
-242.3 %
-156.6
—
0
-181
-242.3 %
-156.6
-12.08
15
117.8
3.8 %
100
28.3
24
89.4
7.1 %
75.9
—
0
7.4
6.3
37.1
6.3 %
31.5
52.3
7.4 %
44.4
-19.9
-16.9
-21.6
-18.3
127.2
2093.1 %
108
—
0
127.2
2093.1 %
108
10.76
11.8
113.5
1.4 %
100
29.9
26.3
83.5
2.1 %
73.6
—
0
5.8
5.1
34.9
2.3 %
30.7
48.7
1.9 %
42.9
-23.3
-20.5
-19.5
-17.2
5.8
-61.3 %
5.1
—
0
5.8
-61.3 %
5.1
0.74
7.8
111.9
-2 %
100
30
26.8
81.8
-3.8 %
73.1
—
0
5.2
4.6
34.1
-3.7 %
30.5
47.8
-3.4 %
42.7
-23.4
-20.9
-9.4
-8.4
15
-34.2 %
13.4
—
0
15
-34.2 %
13.4
1.91
7.8
114.2
0.5 %
100
29.2
25.6
85
0.1 %
74.4
—
0
5.8
5.1
35.4
-2.2 %
31
49.5
1.9 %
43.3
-27.2
-23.8
0.4
0.4
22.8
1.8 %
20
—
0
22.8
1.8 %
20
2.91
7.8
113.6
-0.3 %
100
28.7
25.3
84.9
1.7 %
74.7
—
0
5.4
4.8
36.2
0 %
31.9
48.6
2.7 %
42.8
-20
-17.6
-6.2
-5.5
22.4
10.9 %
19.7
—
0
22.4
10.9 %
19.7
2.86
7.8
113.9
3.5 %
100
30.4
26.7
83.5
6 %
73.3
—
0
5.3
4.7
36.2
-1.4 %
31.8
47.3
12.4 %
41.5
-21.9
-19.2
-5.1
-4.5
20.2
9.8 %
17.7
—
0
20.2
9.8 %
17.7
2.58
7.8
110.1
-1.8 %
100
31.3
28.4
78.8
-4.3 %
71.6
—
0
6.1
5.5
36.7
-8.2 %
33.3
42.1
-0.5 %
38.2
-23.5
-21.3
-0.1
-0.09
18.4
104.1 %
16.7
—
0
18.4
104.1 %
16.7
2.35
7.8
112.1
0.3 %
100
29.8
26.6
82.3
0.6 %
73.4
—
0
6
5.4
40
-27.8 %
35.7
42.3
59.6 %
37.7
-44.6
-39.8
-29.2
-26.05
-446.6
-5216.7 %
-398.4
—
0
-446.6
-5216.7 %
-398.4
-57.25
7.8
111.8
-18.4 %
100
29.9
26.7
81.8
-22.7 %
73.2
—
0
21.3
19.1
55.4
42.4 %
49.6
26.5
-60.4 %
23.7
-35
-31.3
0.1
0.09
-8.4
-118.8 %
-7.5
—
0
-8.4
-118.8 %
-7.5
-1.07
7.8
137
-0.4 %
100
31.2
22.8
105.8
0.7 %
77.2
—
0
5.4
3.9
38.9
1.6 %
28.4
66.9
0.1 %
48.8
-22.2
-16.2
—
0
44.6
1.1 %
32.6
—
0
44.6
1.1 %
32.6
5.71
7.8
137.5
-4 %
100
32.4
23.6
105.1
-6.6 %
76.4
—
0
5.2
3.8
38.3
-3.8 %
27.9
66.8
-8.1 %
48.6
-23.1
-16.8
0.4
0.3
44.1
578.5 %
32.1
—
0
44.1
578.5 %
32.1
5.65
7.8
143.3
-0.8 %
100
30.8
21.5
112.5
-0.8 %
78.5
—
0
5.7
4
39.8
0.5 %
27.8
72.7
-1.6 %
50.7
-25
-17.4
—
0
6.5
-84.6 %
4.5
—
0
6.5
-84.6 %
4.5
0.83
7.8
144.5
2.1 %
100
31.1
21.5
113.4
4.3 %
78.5
—
0
5.5
3.8
39.6
1.3 %
27.4
73.9
6.2 %
51.1
-31.9
-22.08
0.1
0.07
42.1
10.5 %
29.1
—
0
42.1
10.5 %
29.1
5.39
7.8
141.5
2.1 %
100
32.7
23.1
108.7
0.5 %
76.8
—
0
5.4
3.8
39.1
0.5 %
27.6
69.6
0.4 %
49.2
-31.6
-22.3
—
0
38.1
25.7 %
26.9
—
0
38.1
25.7 %
26.9
4.88
7.8
138.6
-1.5 %
100
30.4
21.9
108.2
-1.2 %
78.1
—
0
5.3
3.8
38.9
-5.8 %
28.1
69.3
1.5 %
50
-39
-28.1
—
0
30.3
158.9 %
21.9
—
0
30.3
158.9 %
21.9
3.87
7.8
140.7
0.9 %
100
31.1
22.1
109.5
-0.1 %
77.8
—
0
5.5
3.9
41.3
1.5 %
29.4
68.3
-0.9 %
48.5
-44
-31.3
0.1
0.07
-51.4
-329.5 %
-36.5
—
0
-51.4
-329.5 %
-36.5
-6.58
7.8
139.5
2.3 %
100
29.9
21.4
109.6
5.1 %
78.6
—
0
5.2
3.7
40.7
0.2 %
29.2
68.9
8.2 %
49.4
-46.5
-33.3
—
0
22.4
34.9 %
16.1
—
0
22.4
34.9 %
16.1
2.86
7.8
136.4
0.7 %
100
32.1
23.5
104.3
2.3 %
76.5
—
0
5.3
3.9
40.6
0.5 %
29.8
63.7
3.4 %
46.7
-52.5
-38.5
0.2
0.1
16.6
97.6 %
12.2
—
0
16.6
97.6 %
12.2
2.12
7.8
135.5
-7.8 %
100
33.5
24.7
102
-10.4 %
75.3
—
0
5.4
4
40.4
-0.2 %
29.8
61.6
-16 %
45.5
-53.8
-39.7
0.1
0.07
8.4
300 %
6.2
—
0
8.4
300 %
6.2
1.07
7.8
147
-0.9 %
100
33.2
22.6
113.8
-0.7 %
77.4
—
0
4.9
3.3
40.5
-1 %
27.6
73.3
-0.5 %
49.9
-58
-39.5
—
0
-4.2
-147.7 %
-2.9
—
0
-4.2
-147.7 %
-2.9
-0.54
7.8
148.4
—
100
33.8
22.8
114.6
—
77.2
—
0
4.9
3.3
40.9
—
27.6
73.7
—
49.7
-65
-43.8
—
0
8.8
—
5.9
—
0
8.8
—
5.9
1.12
7.8