NOW Statements
DN
Data from NOW`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
13 Feb, 2025
NOW Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
606
-4.3 %
100
471
77.7
135
-4.9 %
22.3
—
0
106
17.5
106
1.9 %
17.5
29
-23.7 %
4.8
—
0
-1
-0.2
22
-33.3 %
3.6
9
1.5
13
-43.5 %
2.1
0.121
107
633
12.4 %
100
491
78.2
142
9.2 %
21.8
—
0
104
16.6
104
5.1 %
16.6
38
22.6 %
5.2
—
0
—
0
33
13.8 %
5.2
8
1.3
23
9.5 %
3.6
0.213
108
563
1.4 %
100
433
77.1
130
—
22.9
—
0
99
17.9
99
1 %
17.9
31
-3.1 %
5
1
0.2
1
0
29
-6.5 %
5.2
8
1.4
21
-85.5 %
3.7
0.196
107
555
-5.6 %
100
425
76.6
130
-3 %
23.4
—
0
98
17.7
98
1 %
17.7
32
-13.5 %
5.8
—
0
-1
-0.2
31
-16.2 %
5.6
-116
-20.9
145
326.5 %
26.1
1.381
105
588
-1 %
100
454
77.2
134
—
22.8
—
0
97
16.5
97
-1 %
16.5
37
2.8 %
6.3
—
0
—
0
37
5.7 %
6.3
2
0.3
34
3 %
5.8
0.31
108
594
1.7 %
100
460
77.4
134
-2.2 %
22.6
—
0
98
16.5
98
-3.9 %
16.5
36
2.9 %
6.1
—
0
-1
-0.2
35
—
5.9
1
0.2
33
6.5 %
5.6
0.31
108
584
6.8 %
100
447
76.5
137
3.8 %
23.5
—
0
102
17.5
102
5.2 %
17.5
35
—
6
—
0
—
0
35
2.9 %
6
3
0.5
31
-3.1 %
5.3
0.28
111
547
-5.2 %
100
415
75.9
132
-5 %
24.1
—
0
97
17.7
97
2.1 %
17.7
35
-20.5 %
6.4
—
0
-1
-0.2
34
-22.7 %
6.2
2
0.4
32
-20 %
5.9
0.29
111
577
7.1 %
100
438
75.9
139
8.6 %
24.1
—
0
95
16.5
95
6.7 %
16.5
44
12.8 %
7.6
—
0
—
0
44
57.1 %
7.6
3
0.5
40
53.8 %
6.9
0.36
111
539
14 %
100
411
76.3
128
19.6 %
23.7
—
0
89
16.5
89
6 %
16.5
39
69.6 %
7.2
—
0
-1
-0.2
28
-15.2 %
5.2
2
0.4
26
-13.3 %
4.8
0.23
111
473
9.5 %
100
366
77.4
107
5.9 %
22.6
—
0
84
17.8
84
-7.7 %
17.8
23
130 %
4.9
—
0
10
2.1
33
120 %
7
3
0.6
30
150 %
6.3
0.27
111
432
-1.6 %
100
331
76.6
101
5.2 %
23.4
—
0
91
21.1
91
5.8 %
21.1
10
—
2.3
—
0
8
1.9
15
114.3 %
3.5
3
0.7
12
140 %
2.8
0.11
108.9
439
9.8 %
100
343
78.1
96
12.9 %
21.9
—
0
86
19.6
86
1.2 %
19.6
10
—
2.3
—
0
-3
-0.7
7
800 %
1.6
2
0.5
5
350 %
1.1
0.05
110.6
400
10.8 %
100
315
78.8
85
13.3 %
21.3
—
0
85
21.3
85
7.6 %
21.3
—
100 %
0
—
0
-1
-0.3
-1
88.9 %
-0.3
1
0.3
-2
80 %
-0.5
-0.02
110
361
13.2 %
100
286
79.2
75
66.7 %
20.8
—
0
79
21.9
79
-2.5 %
21.9
-4
88.9 %
-1.1
-1
-0.3
-1
-0.3
-9
80 %
-2.5
1
0.3
-10
77.3 %
-2.8
-0.09
110
319
-2.1 %
100
274
85.9
45
-27.4 %
14.1
—
0
81
25.4
81
-2.4 %
25.4
-36
-71.4 %
-11.3
-8
-2.5
—
0
-45
-114.3 %
-14.1
-1
-0.3
-44
-100 %
-13.8
-0.4
109
326
-11.9 %
100
264
81
62
-8.8 %
19
—
0
83
25.5
83
-14.4 %
25.5
-21
27.6 %
-6.4
—
0
—
0
-21
32.3 %
-6.4
1
0.3
-22
26.7 %
-6.7
-0.2
109
370
-38.7 %
100
302
81.6
68
-41.9 %
18.4
—
0
97
26.2
97
-25.4 %
26.2
-29
-123.1 %
-7.8
-2
-0.5
—
0
-31
90.7 %
-8.4
-1
-0.3
-30
90.9 %
-8.1
-0.28
109
604
-5.5 %
100
487
80.6
117
-6.4 %
19.4
—
0
130
21.5
130
-3 %
21.5
-13
-44.4 %
-2.2
—
0
—
0
-333
-139.6 %
-55.1
-2
-0.3
-331
-138.1 %
-54.8
-3.04
109
639
-14.9 %
100
514
80.4
125
-16.7 %
19.6
—
0
132
20.7
134
-1.5 %
21
-9
-164.3 %
-1.4
-2
-0.3
—
0
-139
-1258.3 %
-21.8
—
0
-139
-1490 %
-21.8
-1.28
109
751
-3.2 %
100
601
80
150
-2 %
20
—
0
135
18
136
—
18.1
14
-17.6 %
1.9
-2
-0.3
—
0
12
-20 %
1.6
2
0.3
10
-28.6 %
1.3
0.09
109
776
-1.1 %
100
623
80.3
153
-3.2 %
19.7
—
0
135
17.4
136
0.7 %
17.5
17
-26.1 %
2.2
-2
-0.3
—
0
15
-21.1 %
1.9
1
0.1
14
-22.2 %
1.8
0.13
109
785
2.7 %
100
627
79.9
158
0.6 %
20.1
—
0
134
17.1
135
—
17.2
23
4.5 %
2.9
-4
-0.5
—
0
19
5.6 %
2.4
1
0.1
18
12.5 %
2.3
0.17
109.1
764
-7.1 %
100
607
79.5
157
-6.5 %
20.5
—
0
135
17.7
135
-4.9 %
17.7
22
-15.4 %
2.9
-4
-0.5
—
0
18
-18.2 %
2.4
10
1.3
16
-20 %
2.1
0.14
110.3
822
5.8 %
100
654
79.6
168
7 %
20.4
—
0
142
17.3
142
2.2 %
17.3
26
44.4 %
3.2
-4
-0.5
—
0
22
46.7 %
2.7
2
0.2
20
42.9 %
2.4
0.18
109
777
1.7 %
100
620
79.8
157
6.1 %
20.2
—
0
139
17.9
139
-1.4 %
17.9
18
157.1 %
2.3
-3
-0.4
—
0
15
400 %
1.9
1
0.1
14
600 %
1.8
0.13
108.5
764
14.2 %
100
616
80.6
148
15.6 %
19.4
—
0
141
18.5
141
10.2 %
18.5
7
—
0.9
1
0.1
-5
-0.7
3
200 %
0.4
-8
-1.05
2
166.7 %
0.3
0.01
108.2
669
-4 %
541
128
-5.2 %
—
128
128
-9.2 %
—
100 %
-3
—
-3
66.7 %
-33
-3
66.7 %
-0.02
107.9
697
7.1 %
562
135
8.9 %
—
141
141
2.2 %
-6
57.1 %
-2
-1
-9
47.1 %
—
-9
47.1 %
-0.08
107.8
651
3.2 %
527
124
8.8 %
—
138
138
2.2 %
-14
33.3 %
—
-3
-17
26.1 %
—
-17
26.1 %
-0.16
107.7
631
17.3 %
517
114
29.5 %
—
135
135
—
-21
55.3 %
1
-3
-23
52.1 %
—
-23
67.6 %
-0.21
107.6
538
3.5 %
450
88
1.1 %
—
135
135
-3.6 %
-47
11.3 %
-1
—
-48
14.3 %
23
-71
-26.8 %
-0.66
107.5
520
3.8 %
433
87
4.8 %
—
140
140
—
-53
7 %
-3
—
-56
5.1 %
—
-56
-27.3 %
-0.52
107.5
501
-8.6 %
418
83
-4.6 %
—
140
140
-7.9 %
-57
12.3 %
-2
—
-59
11.9 %
-15
-44
30.2 %
-0.41
107.4
548
-14.9 %
461
87
-17.9 %
—
152
152
—
-65
-41.3 %
-2
—
-67
64 %
-4
-63
74.7 %
-0.59
107.3
644
-14.5 %
538
106
-9.4 %
—
152
152
-0.7 %
-46
-27.8 %
-2
—
-186
36.1 %
63
-249
-11.2 %
-2.33
107
753
0.4 %
636
117
-5.6 %
—
153
153
1.3 %
-36
-33.3 %
—
—
-291
-903.4 %
-67
-224
-1078.9 %
-2.09
107
750
-13.1 %
626
124
-20 %
—
151
151
-7.4 %
-27
-237.5 %
-2
—
-29
-141.7 %
-10
-19
-90 %
-0.18
107
863
-14.2 %
708
155
-24.4 %
—
163
163
-8.9 %
-8
-130.8 %
-4
—
-12
-150 %
-2
-10
-162.5 %
-0.09
107
1 006
-6 %
801
205
-3.8 %
—
179
179
9.8 %
26
-48 %
-2
—
24
-51 %
8
16
-50 %
0.15
108
1 070
12.4 %
857
213
10.4 %
—
163
163
8.7 %
50
16.3 %
-1
—
49
14 %
17
32
18.5 %
0.3
107
952
-11.6 %
759
193
-7.2 %
—
150
150
2.7 %
43
-30.6 %
—
—
43
-30.6 %
16
27
-34.1 %
0.25
108
1 077
-3.2 %
869
208
1 %
—
146
146
2.1 %
62
-1.6 %
—
—
62
5.1 %
21
41
5.1 %
0.38
107
1 113
4 %
907
206
5.1 %
—
143
143
—
63
18.9 %
-4
—
59
7.3 %
20
39
18.2 %
0.36
107
1 070
-0.2 %
874
196
-1 %
—
143
143
2.1 %
53
-8.6 %
2
—
55
-8.3 %
22
33
-19.5 %
0.31
107
1 072
—
874
198
—
—
140
140
—
58
—
2
—
60
—
19
41
—
0.38
107