Dycom Statements
DY
Dycom Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 203.06
100
952.88
79.2
250.18
20.8
—
0
99.583
8.3
146.16
12.1
104.02
8.6
-14.657
-1.2
-1.741
-0.1
94.819
7.9
26.419
2.2
68.4
5.7
2.324
29.436
1 142.42
100
921.64
80.7
220.79
19.3
—
0
94.555
8.3
139.76
12.2
81.027
7.1
-12.834
-1.1
-3.153
-0.3
77.444
6.8
14.89
1.3
62.554
5.5
2.117
29.552
952.46
100
791.38
83.1
161.08
16.9
—
0
72.975
7.7
118.28
12.4
42.796
4.5
-15.002
-1.6
-0.637
-0.07
31.775
3.3
8.357
0.9
23.418
2.5
0.789
29.664
1 136.11
100
886.66
78
249.45
22
—
0
87.511
7.7
130.03
11.4
119.42
10.5
-13.952
-1.2
-1.451
-0.1
112.37
9.9
28.633
2.5
83.736
7.4
2.82
29.689
1 041.54
100
830.41
79.7
211.13
20.3
—
0
84.832
8.1
122.83
11.8
88.301
8.5
-12.277
-1.2
-1.827
-0.2
81.755
7.8
21.509
2.1
60.246
5.8
2.035
29.611
1 045.47
100
853.37
81.6
192.11
18.4
—
0
82.357
7.9
119.63
11.4
72.48
6.9
-11.372
-1.09
-2.825
-0.3
66.099
6.3
14.576
1.4
51.523
4.9
1.73
29.782
917.47
100
765.66
83.5
151.81
16.5
—
0
71.964
7.8
108.71
11.8
43.099
4.7
-11.561
-1.3
-2.423
-0.3
31.883
3.5
7.074
0.8
24.809
2.7
0.828
29.965
1 042.42
100
850.9
81.6
191.53
18.4
—
0
78.798
7.6
114.25
11
77.274
7.4
-10.592
-1.02
-2.661
-0.3
69.156
6.6
15.144
1.5
54.012
5.2
1.802
29.979
972.27
100
797.98
82.1
174.29
17.9
—
0
73.336
7.5
108.68
11.2
65.612
6.7
-9.347
-1
-0.88
-0.09
58.852
6.1
14.996
1.5
43.856
4.5
1.465
29.943
876.3
100
745.73
85.1
130.57
14.9
—
0
69.38
7.9
106.02
12.1
24.553
2.8
-9.118
-1.04
-0.594
-0.07
20.23
2.3
0.694
0.08
19.536
2.2
0.649
30.12
761.48
100
656.63
86.2
104.85
13.8
—
0
63.792
8.4
101.14
13.3
3.71
0.5
-8.823
-1.2
0.235
0.03
-4.934
-0.6
-5.728
-0.8
0.794
0.1
0.026
30.59
853.97
100
705.87
82.7
148.11
17.3
—
0
66.899
7.8
104.66
12.3
43.443
5.1
-9.132
-1.07
0.149
0.02
34.875
4.1
6.158
0.7
28.717
3.4
0.938
30.615
787.57
100
651.37
82.7
136.2
17.3
—
0
64.73
8.2
103.19
13.1
33.009
4.2
-9.334
-1.2
-0.006
-0.0008
24.661
3.1
6.496
0.8
18.165
2.3
0.588
30.873
727.5
100
620
85.2
107.5
14.8
—
0
67
9.2
106.1
14.6
1.4
0.2
-5.9
-0.8
-0.1
-0.01
-1.8
-0.2
-2.7
-0.4
0.9
0.1
0.03
31.3
750.7
100
645.5
86
105.2
14
—
0
63.9
8.5
107.5
14.3
-2.3
-0.3
-4.7
-0.6
-0.1
-0.01
-6.3
-0.8
0.6
0.08
-4.2
-0.6
-0.13
31.4
810.3
100
658.4
81.3
151.9
18.7
—
0
62.6
7.7
104.9
12.9
47
5.8
-4.7
-0.6
-0.3
-0.04
46
5.7
12
1.5
33.9
4.2
1.05
32.4
823.9
100
658
79.9
166
20.1
—
0
67.4
8.2
111.4
13.5
54.5
6.6
-7.9
-1
-0.3
-0.04
49.3
6
12.2
1.5
37
4.5
1.15
32.1
814.3
100
680.2
83.5
134.1
16.5
—
0
65.9
8.1
111.7
13.7
22.4
2.8
-12.5
-1.5
-0.7
-0.09
-29.7
-3.6
2.7
0.3
-32.4
-4
-1.03
31.6
737.6
100
633.2
85.8
104.4
14.2
—
0
61
8.3
107.6
14.6
-3.2
-0.4
-12.6
-1.7
-0.5
-0.07
-15.3
-2.07
-5.2
-0.7
-11.2
-1.5
-0.35
31.6
884.1
100
724.4
81.9
159.7
18.1
—
0
69.9
7.9
117.2
13.3
42.5
4.8
-13.1
-1.5
-0.8
-0.09
30.8
3.5
6.6
0.7
24.2
2.7
0.76
31.8
884.2
100
720.4
81.5
163.8
18.5
—
0
65.1
7.4
112.3
12.7
51.5
5.8
-12.9
-1.5
-0.8
-0.09
42.6
4.8
12.7
1.4
29.9
3.4
0.94
31.8
833.7
100
701.8
84.2
132
15.8
—
0
58.6
7
104.9
12.6
27
3.2
-12.2
-1.5
-1
-0.1
20.5
2.5
6.2
0.7
14.3
1.7
0.45
31.8
748.6
100
633.3
84.6
115.3
15.4
—
0
73.5
9.8
119.4
15.9
-4.1
-0.5
-12.4
-1.7
-1
-0.1
-15.4
-2.06
-3.3
-0.4
-12.1
-1.6
-0.38
31.4
848.2
100
687.2
81
161.1
19
—
0
68.8
8.1
114.3
13.5
46.8
5.5
-11.3
-1.3
-1.1
-0.1
38.3
4.5
10.5
1.2
27.8
3.3
0.87
31.8
799.5
100
642.4
80.4
157.1
19.6
—
0
64.6
8.1
109.3
13.7
47.7
6
-10.4
-1.3
-0.8
-0.1
41.4
5.2
11.5
1.4
29.9
3.7
0.94
32
731.4
100
599.6
82
131.8
18
—
0
62.3
8.5
105.6
14.4
26.2
3.6
-10.2
-1.4
-0.7
-0.1
23.7
3.2
6.5
0.9
17.2
2.4
0.53
32.4
655.1
100
540.6
82.5
114.5
17.5
—
0
60.4
9.2
102.8
15.7
11.7
1.8
-9.9
-1.5
0.3
0.05
2.2
0.3
-5.7
-0.9
40.1
6.1
1.24
32.3
756.2
600.8
155.4
—
64.6
107.3
48.2
-9.7
-0.6
44.4
15.6
28.8
0.9
31.9
780.2
606.9
173.3
—
59.5
99.8
73.5
-9.7
-0.6
69.8
26.1
43.7
1.38
31.7
786.3
621.5
164.9
—
61.3
98.7
66.1
-9.4
-0.3
61.5
22.8
38.8
1.22
31.9
701.1
561.4
139.8
—
58.2
93.9
45.9
-9.2
-0.7
37.7
14
23.7
0.74
32.2
799.2
615
184.2
—
60.2
94.7
89.5
-9.1
-0.5
81.4
30.3
51.1
1.59
32.2
789.2
605.9
183.3
—
62.1
98.2
85.1
-9.7
—
79
29.6
49.4
1.54
32
664.6
520.4
144.2
—
56.5
88.1
56.1
-8
0.3
52.5
19.4
33.1
1
33.1
559.5
450.3
109.2
—
47
76.9
32.3
-7.9
0.1
25.5
10
15.5
0.46
33.5
659.3
507
152.3
—
51.5
78.9
73.4
-9.1
0.3
49.5
18.6
30.8
0.91
33.9
578.5
446.1
132.4
—
47.5
73.4
59
-6.9
0.4
53.4
19.6
33.8
0.97
34.8
492.4
388.2
104.1
—
44.7
68.7
35.4
-6.6
0.4
32.3
12
20.3
0.58
35
441.1
355.4
85.7
—
41.8
65.1
20.6
-6.7
0.1
15.6
6.1
9.4
0.27
35.1
510.4
403.5
106.9
—
44.7
67.6
39.3
-6.7
0.3
34.3
13.5
20.8
0.59
35.1
482.1
387.2
94.9
—
41.1
64.1
30.7
-6.6
0.2
27.2
10.7
16.5
0.47
35
426.3
350.4
75.9
—
39.2
61.8
14
-6.6
0.1
13.1
5.2
7.9
0.23
34.8
390.5
327.4
63.2
—
38.6
62
1.2
-6.8
—
-5
-2
-3.1
-0.09
33.8
512.7
410.1
102.6
—
43.1
66.6
36
-6.9
0.1
31.1
12.4
18.7
0.54
34.6
478.6
384.2
94.5
—
39.9
64.7
29.7
-6.8
0.3
24
9.4
14.7
0.43
34.1
437.4
357.7
79.7
—
38.2
62.7
17
-6.6
—
11.8
4.6
7.2
0.21
33.8
369.3
301.5
67.8
—
38.8
59.7
8.2
-5.7
-0.4
2.8
1.4
1.5
0.045
33.5