Ennis Statements
EB
Ennis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
103.11
100
72.204
70
30.904
30
—
0
17.17
16.7
17.17
16.7
13.734
13.3
1.359
1.3
-0.348
-0.3
14.741
14.3
4.054
3.9
10.687
10.4
0.407
26.28
97.434
100
69.763
71.6
27.671
28.4
—
0
14.736
15.1
14.736
15.1
12.935
13.3
1.259
1.3
-0.33
-0.3
13.864
14.2
3.718
3.8
10.146
10.4
0.392
25.891
104.62
100
74.09
70.8
30.531
29.2
—
0
17.41
16.6
17.41
16.6
13.121
12.5
1.02
1
-0.324
-0.3
13.816
13.2
3.91
3.7
9.906
9.5
0.38
26.083
106.76
100
73.661
69
33.099
31
—
0
18.341
17.2
18.341
17.2
14.758
13.8
—
0
0.577
0.5
15.283
14.3
4.373
4.1
10.91
10.2
0.419
26.051
111.29
100
77.253
69.4
34.041
30.6
—
0
18.343
16.5
18.343
16.5
15.698
14.1
—
0
0.462
0.4
16.16
14.5
4.525
4.1
11.635
10.5
0.448
25.98
102.69
100
74.342
72.4
28.35
27.6
—
0
17.877
17.4
17.877
17.4
10.473
10.2
—
0
-0.213
-0.2
16.171
15.7
3.978
3.9
12.193
11.9
0.467
26.126
110.25
100
76.768
69.6
33.477
30.4
—
0
17.292
15.7
17.292
15.7
16.185
14.7
—
0
-0.496
-0.4
15.674
14.2
4.388
4
11.286
10.2
0.436
25.889
111.23
100
76.014
68.3
35.219
31.7
—
0
17.942
16.1
17.942
16.1
17.277
15.5
—
0
-0.342
-0.3
16.935
15.2
4.741
4.3
12.194
11
0.472
25.859
107.67
100
73.663
68.4
34.004
31.6
—
0
17.682
16.4
17.682
16.4
16.322
15.2
—
0
-0.172
-0.2
16.15
15
4.523
4.2
11.627
10.8
0.45
25.812
99.665
100
72.229
72.5
27.436
27.5
—
0
16.887
16.9
16.887
16.9
10.549
10.6
-0.002
-0.002
-0.495
-0.5
10.048
10.1
3.393
3.4
6.655
6.7
0.256
25.983
102.97
100
73.768
71.6
29.2
28.4
—
0
17.513
17
17.513
17
11.687
11.4
-0.003
-0.003
-0.878
-0.9
10.805
10.5
3.242
3.1
7.563
7.3
0.291
26.02
100.45
100
71.55
71.2
28.901
28.8
—
0
18.095
18
18.095
18
10.806
10.8
-0.002
-0.002
-0.146
-0.1
10.657
10.6
3.197
3.2
7.46
7.4
0.285
26.17
96.93
100
67.744
69.9
29.186
30.1
—
0
18.915
19.5
18.915
19.5
10.271
10.6
-0.002
-0.002
-0.112
-0.1
10.434
10.8
3.13
3.2
7.304
7.5
0.28
26.113
89.9
100
63.3
70.4
26.6
29.6
—
0
16.9
18.8
16.9
18.8
9.7
10.8
—
0
-1.9
-2.1
7.7
8.6
2.5
2.8
5.1
5.7
0.2
26
92.4
100
64.4
69.7
28.1
30.4
—
0
16.7
18.1
16.7
18.1
11.4
12.3
—
0
-0.3
-0.3
11.3
12.2
2.9
3.1
8.4
9.1
0.32
26
86.6
100
61.5
71
25.2
29.1
—
0
16.5
19.1
16.5
19.1
8.6
9.9
—
0
-0.2
-0.2
8.7
10
2.3
2.7
6.4
7.4
0.25
26
89
100
65.1
73.1
23.9
26.9
—
0
18.1
20.3
18.1
20.3
5.8
6.5
—
0
-0.2
-0.2
5.7
6.4
1.5
1.7
4.2
4.7
0.16
26
106.7
100
76.8
72
29.9
28
—
0
19.1
17.9
19.1
17.9
10.9
10.2
—
0
0.1
0.09
11.1
10.4
2.5
2.3
8.6
8.1
0.33
26
114.9
100
81
70.5
33.8
29.4
—
0
19.8
17.2
19.8
17.2
14.1
12.3
—
0
0.2
0.2
14.3
12.4
3.7
3.2
10.6
9.2
0.41
26
108.8
100
76.4
70.2
32.5
29.9
—
0
19.6
18
19.6
18
12.8
11.8
-0.3
-0.3
0.3
0.3
12.9
11.9
3.3
3
9.5
8.7
0.37
26
108
100
75.3
69.7
32.7
30.3
—
0
19.7
18.2
19.7
18.2
13
12
-0.3
-0.3
0.3
0.3
13
12
3.4
3.1
9.6
8.9
0.37
26
100.7
100
71.6
71.1
29.1
28.9
—
0
18.2
18.1
18.2
18.1
10.9
10.8
-0.2
-0.2
0.3
0.3
11
10.9
2.8
2.8
8.2
8.1
0.31
26.1
108.1
100
74.3
68.7
33.8
31.3
—
0
19.9
18.4
20
18.5
13.8
12.8
-0.4
-0.4
0.3
0.3
13.9
12.9
3.5
3.2
10.4
9.6
0.4
26.2
98.6
100
68.3
69.3
30.3
30.7
—
0
17.6
17.8
17.5
17.7
12.8
13
-0.3
-0.3
0.3
0.3
12.8
13
3.2
3.2
9.6
9.7
0.37
25.7
93.4
100
63.2
67.7
30.2
32.3
—
0
17.5
18.7
17.6
18.8
12.7
13.6
-0.3
-0.3
0.1
0.1
12.3
13.2
3.1
3.3
9.2
9.9
0.36
25.4
87.1
100
60.7
69.7
26.4
30.3
—
0
18.2
20.9
18.2
20.9
8.2
9.4
-0.2
-0.2
—
0
7.9
9.1
-3.9
-4.5
8.3
9.5
0.32
25.4
93.6
63.7
30
—
16.6
16.6
13.3
-0.2
—
13.1
4.9
8.3
0.33
25.4
94.9
64
30.9
—
17
17.1
13.8
-0.2
—
13.6
5
8.5
0.34
25.4
94.6
64.6
30
—
17.3
17.3
12.7
-0.2
-0.1
12.4
4.6
7.8
0.31
25.4
86.6
61.6
24.9
—
15.2
15.2
9.7
-0.2
—
9.5
2.3
6.1
0.23
25.6
88.7
63.4
25.3
—
15.8
15.8
9.5
-0.2
0.1
9.1
3.4
5.7
0.22
25.7
91.2
64.2
27
—
16.1
16.1
11
-0.2
—
10.8
4
6.8
0.26
25.9
90.4
63.7
26.7
—
16.1
16.1
10.6
—
—
10.6
3.9
-16.9
-0.65
25.8
91.2
65.9
25.3
—
17.1
17.2
8.1
—
—
8.2
2.9
4.8
0.2
25.8
97.5
67.8
29.7
—
16.4
16.5
13.3
—
—
13.6
5
10.7
0.41
25.7
100.5
69.1
31.4
—
16.1
16.1
15.3
—
—
15.3
5.6
11
0.42
25.7
96.8
66.8
30
—
16.1
16.1
13.9
—
—
13.9
5.1
9.2
0.34
25.6
-59.6
-64.6
5
—
-6.8
-6.7
11.7
1.5
-0.1
106.5
18.9
8.6
0.32
26.3
147
110.5
36.5
—
23.8
23.8
12.7
-0.5
0.3
-80.7
-9.6
-71.2
-2.76
25.8
151.8
113.7
38.2
—
21.8
21.8
16.4
-0.5
0.1
15.9
5.9
10
0.39
26
141.2
105.8
35.4
—
21.8
21.8
13.6
-0.5
-0.3
12.7
4.7
8
0.31
26
132.1
98.6
33.6
—
21
21
12.5
-0.5
—
-12.1
2.4
-14.5
-0.55
26.2
136.6
98.8
37.8
—
22.3
22.3
15.4
-0.3
-0.3
14.8
5.5
9.3
0.36
26.2
135.3
98.6
36.7
—
21.1
21.1
15.6
-0.2
-0.1
15.6
5.8
9.8
0.38
26.1
138.5
102.7
35.8
—
22.2
22.2
13.6
-0.3
0.2
13.5
5
8.5
0.33
26.1
123.6
92.3
31.3
—
19.8
19.8
11.5
-0.3
-0.2
11.1
4
7.1
0.27
26.2