Equifax Statements
EF
Equifax Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 430.5
100
630.9
44.1
799.6
55.9
—
0
352.6
24.6
517.4
36.2
282.2
19.7
-57.3
-4.006
-0.3
-0.02
224.6
15.7
59.4
4.2
163.9
11.5
1.313
124.8
1 389.4
100
627.7
45.2
761.7
54.8
—
0
372.6
26.8
537
38.6
224.7
16.2
-59.7
-4.3
1.6
0.1
166.6
12
40.5
2.9
124.9
9
1.001
124.8
1 326.5
100
581.6
43.8
744.9
56.2
—
0
325.6
24.5
482
36.3
262.9
19.8
-60.3
-4.5
-2
-0.2
182.8
13.8
48.3
3.6
132.4
10
1.061
124.8
1 319.1
100
585.2
44.4
733.9
55.6
—
0
330.8
25.1
485.2
36.8
248.7
18.9
-63
-4.8
7.3
0.6
190.7
14.5
26.4
2
162.2
12.3
1.309
123.9
1 317.6
100
588
44.6
729.6
55.4
—
0
325.6
24.7
475.2
36.1
254.4
19.3
-50.2
-3.8
5.4
0.4
192.1
14.6
52.7
4
138.3
10.5
1.117
123.8
1 302
100
580.4
44.6
721.6
55.4
—
0
366.1
28.1
516.2
39.6
205.4
15.8
-54.5
-4.2
1.3
0.1
152.2
11.7
38.7
3
112.4
8.6
0.91
123.5
1 197.9
100
539.2
45
658.7
55
—
0
340.4
28.4
482.7
40.3
176
14.7
-54.5
-4.5
19.9
1.7
141.4
11.8
32.3
2.7
108.2
9
0.878
123.3
1 244.3
100
542.5
43.6
701.8
56.4
—
0
318
25.6
458.9
36.9
242.9
19.5
-47.1
-3.8
23.9
1.9
219.7
17.7
52.8
4.2
165.7
13.3
1.344
123.3
1 316.7
100
542.1
41.2
774.6
58.8
—
0
330.2
25.1
470
35.7
304.6
23.1
-41.6
-3.2
1.8
0.1
264.8
20.1
63.4
4.8
200.6
15.2
1.627
123.3
1 363.2
100
553.4
40.6
809.8
59.4
—
0
340.3
25
477.4
35
332.4
24.4
-39.7
-2.9
11.1
0.8
303.8
22.3
81
5.9
221.8
16.3
1.796
123.5
1 253.2
100
525.6
41.9
727.6
58.1
—
0
334.6
26.7
466.8
37.2
260.8
20.8
-38.5
-3.07
-75.5
-6.02
138.2
11
15.2
1.2
122.1
9.7
0.985
123.9
1 222.9
100
489
40
733.9
60
—
0
344.2
28.1
460.7
37.7
273.2
22.3
-35
-2.9
27.2
2.2
265.4
21.7
58.8
4.8
205.4
16.8
1.66
123.7
1 234.8
100
483
39.1
751.8
60.9
—
0
328.4
26.6
445.8
36.1
306
24.8
-34.9
-2.8
6
0.5
277.1
22.4
61.2
5
215.1
17.4
1.742
123.5
1 213
100
483.3
39.8
729.7
60.2
—
0
308.8
25.5
423.1
34.9
306.6
25.3
-37.2
-3.07
-0.9
-0.07
268.5
22.1
65.6
5.4
201.6
16.6
1.64
123.2
1 118.4
100
480.9
43
637.5
57
—
0
334.7
29.9
436.2
39
201.3
18
-36.9
-3.3
-20.9
-1.9
111.6
10
21
1.9
87.4
7.8
0.71
123.1
1 068.3
100
433.2
40.6
635.1
59.4
—
0
330
30.9
430.7
40.3
204.4
19.1
-37.4
-3.5
133.4
12.5
300.4
28.1
75.4
7.1
224.2
21
1.82
123
982.8
100
409.3
41.6
573.5
58.4
—
0
309.9
31.5
406.7
41.4
166.8
17
-36.6
-3.7
-7.5
-0.8
122.7
12.5
26.6
2.7
95.9
9.8
0.78
122.7
957.9
100
414.1
43.2
543.8
56.8
—
0
316
33
407.9
42.6
135.9
14.2
-30.7
-3.2
45.3
4.7
150.5
15.7
36
3.8
112.6
11.8
0.92
122.6
905.8
100
382.8
42.3
523
57.7
—
0
389
42.9
475.9
52.5
47.1
5.2
-29.4
-3.2
6.2
0.7
23.9
2.6
13.1
1.4
9.2
1
0.08
121.2
875.7
100
374.5
42.8
501.2
57.2
—
0
295.5
33.7
379.6
43.3
121.6
13.9
-28
-3.2
2.9
0.3
96.5
11
14
1.6
81.1
9.3
0.66
122.3
880
100
376.9
42.8
503.1
57.2
—
0
306.8
34.9
389.3
44.2
113.8
12.9
-27.6
-3.1
2.8
0.3
89
10.1
20.7
2.4
66.8
7.6
0.55
122
846.1
100
387.5
45.8
458.6
54.2
—
0
987.4
116.7
1 065
125.9
-606.4
-71.7
-26.7
-3.2
2.1
0.2
-642.5
-75.9
-88.1
-10.4
-555.9
-65.7
-4.61
120.7
835.3
100
372.2
44.6
463.1
55.4
—
0
337.9
40.5
417
49.9
46.1
5.5
-26.5
-3.2
5.4
0.6
25
3
-1.7
-0.2
25.6
3.1
0.21
121.1
834.2
100
376.7
45.2
457.5
54.8
—
0
317.5
38.1
393.4
47.2
64.1
7.7
-26.7
-3.2
1.3
0.2
38.7
4.6
-0.9
-0.1
38.4
4.6
0.32
121.6
876.9
100
348.6
39.8
528.3
60.2
—
0
257.5
29.4
334.7
38.2
193.6
22.1
-26.4
-3.01
2.2
0.3
169.4
19.3
23.3
2.7
144.8
16.5
1.19
121.4
865.7
100
342.8
39.6
522.9
60.4
—
0
300.5
34.7
378.7
43.7
144.2
16.7
-23.9
-2.8
2.9
0.3
123.2
14.2
29.4
3.4
90.9
10.5
0.75
121.3
838.4
318.8
519.6
—
255.2
328.8
190.8
-22.7
4.2
172.3
46.1
172.3
1.42
121.2
834.8
297.3
537.5
—
312.2
384.6
152.9
-21.4
4.5
136
35.5
96.3
0.79
121.4
856.7
293.7
563
—
228.4
298.9
264.1
-24.6
3.1
242.6
75
165.4
1.36
121.9
832.2
300.8
531.4
—
243.3
314.6
216.8
-24.2
3.1
195.7
40.3
153.3
1.26
121.9
801.1
286.3
514.8
—
234.3
305.2
209.6
-24.1
2.8
182.6
57.8
123
1.02
121.1
804.1
288
516.1
—
233.4
304
212.1
-24.3
2.4
190.2
55.3
132.8
1.09
121.3
811.3
285.8
525.5
—
231.6
299.8
225.7
-23.6
-0.8
201.3
68.3
130.9
1.08
121.1
728.3
253.3
475
—
243.1
298.8
176.2
-20.1
-2.1
154
51.6
102.1
0.85
120.8
666.3
225
441.3
—
215.5
264.4
176.9
-15.7
6.5
167.7
54.7
111.9
0.93
120.6
667.4
226.5
440.9
—
215.3
264.7
176.2
-15.8
14.4
172.9
53.2
117.9
0.98
120.6
678.1
220.8
457.3
—
211.7
261.8
195.5
-16.2
-13.9
158.4
45.9
111
0.92
120.9
651.8
215.1
436.7
—
228.8
278.4
158.3
-16.1
-0.5
137.6
48
88.3
0.73
121.7
624.6
214.6
410
—
195
244.8
165.2
-16.7
3
151.5
52.6
98
0.81
121.7
613.4
211
402.4
—
196.9
247.8
154.6
-17.1
3.2
139.8
45.4
92.7
0.75
123.5
613.9
212.3
401.6
—
182.8
233.5
168.1
-17.4
0.5
150.5
56
92.8
0.75
124.3
584.5
206.8
377.7
—
175.4
225.8
151.9
-17.3
-2.1
132.5
46.2
83.9
0.67
124.4
578.5
197.2
381.3
—
181.4
227.2
154.1
-17.4
-14.8
121.9
43
76.7
0.62
124.3
572
196.8
375.2
—
173.4
225.2
150
-17.5
0.6
133.1
47
83.5
0.68
123.9
586.9
198.2
388.7
—
186.5
230.6
158.1
-17.6
3.5
144
51.7
90.5
0.73
123.6
566.5
195.1
371.4
—
174.5
222.4
149
-17.7
0.1
131.4
47.2
101.1
0.82
123.1