Eagle Bulk Statements
EG
Eagle Bulk Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
104.59
100
53.333
51
51.256
49
—
0
16.235
15.5
38.207
36.5
13.049
12.5
-6.398
-6.1
—
0
6.651
6.4
—
0
6.651
6.4
0.523
12.722
82.6
100
52.6
63.7
30
36.3
—
0
17.5
21.2
33.7
40.8
-3.7
-4.5
-6.3
-7.6
—
0
-5.2
-6.3
—
0
-5.2
-6.3
-0.55
9.3
101.4
100
56.5
55.7
44.9
44.3
—
0
23
22.7
37.9
37.4
7.1
7
0.2
0.2
—
0
18
17.8
—
0
18
17.8
1.12
16.1
105.2
100
64.7
61.5
40.5
38.5
—
0
23.4
22.2
38.2
36.3
2.3
2.2
-2.4
-2.3
—
0
3.2
3
—
0
3.2
3
0.24
13.1
151.4
100
78.4
51.8
73
48.2
—
0
28.9
19.1
46
30.4
27
17.8
-1.6
-1.06
—
0
23.3
15.4
—
0
23.3
15.4
1.4
16.6
185.3
100
73.9
39.9
111.4
60.1
—
0
29.4
15.9
47.3
25.5
64.1
34.6
7.9
4.3
11.293
6.1
77.2
41.7
—
0
77.2
41.7
4.77
16.2
198.7
100
63.5
32
135.2
68
—
0
31.2
15.7
46.5
23.4
88.7
44.6
5.7
2.9
—
0
94.5
47.6
—
0
94.5
47.6
5.77
16.4
184.4
100
71.5
38.8
112.9
61.2
—
0
32.8
17.8
47.5
25.8
65.4
35.5
-12.3
-6.7
—
0
53.1
28.8
—
0
53.1
28.8
3.27
16.3
184.7
100
53.8
29.1
130.9
70.9
—
0
23.3
12.6
38.1
20.6
92.8
50.2
0.7
0.4
—
0
87.5
47.4
—
0
87.5
47.4
5.25
16.7
183.4
100
58.4
31.8
125
68.2
—
0
18.7
10.2
33.1
18
91.9
50.1
-17.5
-9.5
—
0
78.3
42.7
—
0
78.3
42.7
4.92
15.9
129.9
100
48.2
37.1
81.6
62.8
—
0
14.1
10.9
27.8
21.4
53.9
41.5
-44.7
-34.4
—
0
9.2
7.1
—
0
9.2
7.1
0.74
12.4
96.6
100
48.1
49.8
48.4
50.1
—
0
16.2
16.8
29.7
30.7
18.8
19.5
-8.9
-9.2
—
0
9.8
10.1
—
0
9.8
10.1
0.84
11.7
75.2
100
40.4
53.7
34.7
46.1
—
0
14.3
19
26.9
35.8
7.9
10.5
-8.5
-11.3
0.8
1.1
0.1
0.1
—
0
0.1
0.1
0.01
10.4
68.2
100
41.4
60.7
26.8
39.3
—
0
13.1
19.2
25.6
37.5
1.1
1.6
-8.9
-13.05
-3
-4.4
-11.2
-16.4
—
0
-11.2
-16.4
-1.09
10.3
57.4
100
44
76.7
13.4
23.3
—
0
11.5
20
23.9
41.6
-10.6
-18.5
-8.7
-15.2
-0.9
-1.6
-20.5
-35.7
—
0
-20.5
-35.7
-1.99
10.3
74.4
100
50.3
67.6
24.1
32.4
—
0
14
18.8
26.4
35.5
-2.4
-3.2
-1.2
-1.6
—
0
-3.5
-4.7
—
0
-3.5
-4.7
-0.34
10.3
71.5
100
43.8
61.3
27.7
38.7
—
0
18.3
25.6
30.7
42.9
-3
-4.2
-8.1
-11.3
—
0
-11.2
-15.7
—
0
-11.2
-15.7
-1.09
10.2
74.1
100
39.4
53.2
34.7
46.8
—
0
19.8
26.7
29.9
40.4
4.8
6.5
-10.4
-14.04
—
0
-4.6
-6.2
—
0
-4.6
-6.2
-0.45
10.2
69.4
100
40.9
58.9
28.5
41.1
—
0
19.2
27.7
29
41.8
-0.5
-0.7
-6.5
-9.4
—
0
-6
-8.6
—
0
-6
-8.6
-0.59
10.2
77.4
100
46
59.4
31.4
40.6
—
0
19.9
25.7
29.3
37.9
2.1
2.7
-3.9
-5.04
—
0
—
0
—
0
—
0
—
10.3
86.7
100
44.8
51.7
41.9
48.3
—
0
18.7
21.6
28.4
32.8
13.5
15.6
-7
-8.07
—
0
6.5
7.5
—
0
6.5
7.5
0.63
10.2
69.1
100
34.7
50.2
34.4
49.8
—
0
16.3
23.6
25.8
37.3
8.6
12.4
-6.2
-9
—
0
2.6
3.8
—
0
2.6
3.8
0.25
10.3
74.9
100
37.8
50.5
37.2
49.7
—
0
19
25.4
28.3
37.8
8.9
11.9
-5.5
-7.3
—
0
3.5
4.7
—
0
3.5
4.7
0.34
10.3
79.4
100
43.6
54.9
35.8
45.1
—
0
20.2
25.4
29.5
37.2
6.3
7.9
-6.3
-7.9
—
0
0.1
0.1
—
0
0.1
0.1
0.01
10.2
74.6
39.4
35.2
—
19.4
28.7
6.5
-8.2
—
-16.6
—
-16.6
-1.65
10.1
62.7
37.6
25.1
—
18.3
27.2
-2.1
-7
-1.3
-10.3
—
-10.3
-1.02
10
53.6
32.7
20.9
—
15
23
-2.1
-5.6
—
-5.9
—
-5.9
-0.59
10
45.9
31.3
14.5
—
11.7
19.2
-4.6
-6.6
—
-11.1
—
-11.1
-1.18
9.4
41.8
31.4
10.4
—
13.3
17.5
-7.1
-6.6
—
-142.4
—
-142.4
-49.1
2.9
35.8
28.9
6.9
—
9
18.9
-12
-7.5
-0.1
-19.4
—
-19.4
-3.66
5.3
25.6
26
-0.5
—
6.5
16.5
-16.9
-5.2
—
-22.5
—
-22.5
-75
0.3
21.3
29.7
-8.4
—
6.8
21.8
-30.3
-2.8
—
-39.3
—
-39.3
-131
0.3
25.7
35.1
-9.4
—
6.1
16.4
-25.8
-2.7
-0.3
-79.7
—
-79.7
-265.66
0.3
29.1
29.2
-0.1
—
5.7
16.9
-17
-3
-0.3
-20.4
—
-20.4
-68
0.3
22.7
24.8
-2.2
—
5.6
16.5
-18.7
-3
-0.2
-27.5
—
-27.5
-91.66
0.3
26.3
27.1
-0.8
—
6.2
16.7
-17.5
-3.2
—
-20.7
—
-20.7
-69
0.3
36.2
31.6
4.6
—
7
19.1
-14.4
-2.6
-0.9
-430.2
—
-430.2
-1 434
0.3
29.8
29.9
-0.1
—
6.6
26.2
-26.2
-12.3
—
-45.9
—
-45.9
-31 119.69
—
42.4
28
14.4
—
3.1
22.5
-8.1
-28.4
—
-44.7
—
-44.7
-34 020.35
—
45.8
26.4
19.4
—
3.1
22.2
-2.8
-19.8
—
-22.6
—
-22.6
-17 207.92
—
47
24.4
22.6
—
5.1
24.7
-2.1
-20.9
-8.2
-31.2
—
-31.2
-23 879.16
—
38.98
29.49
9.49
—
2.95
22.31
-12.82
-20.73
-7.65
-37.63
—
-37.63
-28 823.1
—
44.24
28.23
16.01
—
4.82
23.98
-7.97
-20.68
-0.01
-3.04
—
-3.04
-2 330.22
—
72.22
28.7
43.52
—
3.12
22.05
21.47
-20.47
-2.95
1.37
—
1.37
1 053.9
—
42.8
28.73
14.07
—
12.53
24.86
-10.78
-66.63
45
-32.42
—
-32.42
-25 031.91
—