EMCOR Statements
EM
Data from EMCOR`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
EMCOR Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 696.92
0.8 %
100
2 962.2
80.1
734.73
7.4 %
19.9
—
0
371.19
10
371.19
5.7 %
10
363.54
9.2 %
9.8
8.312
0.2
0.227
0.006
372.08
9.7 %
10.1
101.81
2.8
270.26
9.2 %
7.3
5.801
46.589
3 666.9
6.8 %
100
2 982.9
81.3
684
16.1 %
18.7
—
0
351.19
9.6
351.19
6.6 %
9.6
332.81
28 %
9.1
6.106
0.2
0.221
0.006
339.13
26.7 %
9.2
91.563
2.5
247.57
25.6 %
6.8
5.25
47.16
3 432.28
-0.2 %
100
2 842.97
82.8
589.31
-4.6 %
17.2
—
0
329.36
9.6
329.36
0.2 %
9.6
259.95
-10.1 %
7.6
7.541
0.2
0.222
0.006
267.72
-8.2 %
7.8
70.567
2.1
197.15
-6.8 %
5.7
4.167
47.316
3 439.22
7.2 %
100
2 821.48
82
617.75
13.2 %
18
—
0
328.55
9.6
328.55
6.6 %
9.6
289.2
21.9 %
8.4
2.83
0.08
-0.279
-0.008
291.75
24.4 %
8.5
80.232
2.3
211.52
24.9 %
6.2
4.907
43.107
3 207.6
5.3 %
100
2 662.13
83
545.47
11.3 %
17
—
0
308.14
9.6
308.14
5 %
9.6
237.33
20.7 %
7.4
-0.09
-0.003
-0.284
-0.009
234.61
21.1 %
7.3
64.863
2
169.41
20.5 %
5.3
3.574
47.398
3 045.62
5.4 %
100
2 555.56
83.9
490.06
12.4 %
16.1
—
0
293.39
9.6
293.39
4.4 %
9.6
196.67
27 %
6.5
-2.692
-0.09
-0.282
-0.009
193.69
26.8 %
6.4
53.098
1.7
140.59
26.1 %
4.6
2.954
47.589
2 890.43
-2 %
100
2 454.37
84.9
436.06
-4.1 %
15.1
—
0
281.15
9.7
281.15
1.3 %
9.7
154.91
-12.6 %
5.4
-1.832
-0.06
-0.274
-0.009
152.8
-12.2 %
5.3
41.331
1.4
111.47
-11.7 %
3.9
2.333
47.776
2 949.82
4.4 %
100
2 495.02
84.6
454.8
10.1 %
15.4
—
0
277.62
9.4
277.62
5.5 %
9.4
177.18
18 %
6
-4.204
-0.1
1.023
0.03
174
17.6 %
5.9
47.701
1.6
126.3
19.4 %
4.3
2.635
47.925
2 826.36
4.4 %
100
2 413.13
85.4
413.23
7.9 %
14.6
—
0
263.14
9.3
263.14
7.2 %
9.3
150.09
9 %
5.3
-3.194
-0.1
1.025
0.04
147.93
8 %
5.2
42.153
1.5
105.77
5.1 %
3.7
2.156
49.05
2 707.39
4.4 %
100
2 324.38
85.9
383.01
8.6 %
14.1
—
0
245.36
9.1
245.36
-2.9 %
9.1
137.64
37.7 %
5.1
-1.751
-0.06
1.094
0.04
136.99
37.2 %
5.1
36.323
1.3
100.66
37.2 %
3.7
1.985
50.712
2 592.55
-1.8 %
100
2 239.99
86.4
352.56
-12.5 %
13.6
—
0
252.6
9.7
252.6
-2.9 %
9.7
99.957
-30.1 %
3.9
-1.289
-0.05
1.169
0.05
99.837
-30.1 %
3.9
26.451
1
73.386
-27.8 %
2.8
1.387
52.917
2 640.19
4.7 %
100
2 237.15
84.7
403.04
5.7 %
15.3
—
0
260.02
9.8
260.03
6.6 %
9.8
143.02
4.1 %
5.4
-1.157
-0.04
0.887
0.03
142.75
4.2 %
5.4
41.079
1.6
101.67
1.9 %
3.9
1.893
53.711
2 521.67
3.4 %
100
2 140.33
84.9
381.34
1.3 %
15.1
—
0
243.92
9.7
243.92
0.4 %
9.7
137.42
3 %
5.4
-1.286
-0.05
0.908
0.04
137.04
3.1 %
5.4
37.303
1.5
99.74
2.5 %
4
1.848
53.985
2 437.67
5.8 %
100
2 061.39
84.6
376.28
10.3 %
15.4
—
0
242.92
10
242.92
8.4 %
10
133.36
14 %
5.5
-1.316
-0.05
0.922
0.04
132.96
14.1 %
5.5
35.616
1.5
97.35
14.8 %
4
1.783
54.588
2 304
1 %
100
1 963
85.2
341.1
-11.1 %
14.8
—
0
224.1
9.7
224
-8.5 %
9.7
117
-15.9 %
5.1
-1.4
-0.06
0.9
0.04
116.5
-15 %
5.1
31.6
1.4
84.8
6.3 %
3.7
1.54
55.1
2 281.5
3.6 %
100
1 897.6
83.2
383.9
5.7 %
16.8
—
0
244.6
10.7
244.7
7.8 %
10.7
139.2
2.1 %
6.1
-1.4
-0.06
0.8
0.04
137
1.4 %
6
57.2
2.5
79.8
30.4 %
3.5
1.45
55.2
2 201.7
9.3 %
100
1 838.5
83.5
363.2
15.2 %
16.5
—
0
226.8
10.3
226.9
10.6 %
10.3
136.4
23.8 %
6.2
-1.5
-0.07
0.8
0.04
135.1
209 %
6.1
73.9
3.4
61.2
173.1 %
2.8
1.11
55.2
2 014
-12.4 %
100
1 698.7
84.3
315.3
-5.3 %
15.7
—
0
205.2
10.2
205.2
-9.6 %
10.2
110.2
3.9 %
5.5
-2.1
-0.1
0.7
0.03
-124
-219 %
-6.2
-40.3
-2.001
-83.7
-210.6 %
-4.2
-1.52
54.9
2 299.8
-4.3 %
100
1 966.8
85.5
333.1
-8.7 %
14.5
—
0
227
9.9
226.9
-5.8 %
9.9
106.1
-14.4 %
4.6
-2.5
-0.1
0.7
0.03
104.2
-13.5 %
4.5
28.6
1.2
75.7
-12.9 %
3.3
1.35
56.2
2 403.9
5.1 %
100
2 039.2
84.8
364.7
8.5 %
15.2
—
0
240.9
10
240.9
9.5 %
10
123.9
7 %
5.2
-2.8
-0.1
0.4
0.02
120.4
6.1 %
5
33.5
1.4
86.9
6.2 %
3.6
1.54
56.6
2 287.7
-1.6 %
100
1 951.8
85.3
336
-3 %
14.7
—
0
220.1
9.6
220.1
-2.7 %
9.6
115.8
-3.7 %
5.1
-2.7
-0.1
0.4
0.02
113.5
-3.1 %
5
31.6
1.4
81.8
-2.6 %
3.6
1.45
56.6
2 324.2
7.7 %
100
1 977.8
85.1
346.4
12.2 %
14.9
—
0
226.2
9.7
226.2
9.8 %
9.7
120.2
17.2 %
5.2
-3.2
-0.1
0.4
0.02
117.1
17.2 %
5
33.2
1.4
84
16 %
3.6
1.49
56.5
2 158.7
-3.2 %
100
1 850
85.7
308.8
-8.1 %
14.3
—
0
206.2
9.6
206.1
-6.7 %
9.5
102.6
-10.9 %
4.8
-2.8
-0.1
0.4
0.02
99.9
-10.4 %
4.6
27.5
1.3
72.4
-7.2 %
3.4
1.28
56.4
2 229.3
8.9 %
100
1 893.2
84.9
336.2
8.7 %
15.1
—
0
220.9
9.9
220.9
11.9 %
9.9
115.2
2.9 %
5.2
-2.8
-0.1
0.7
0.03
111.5
1.6 %
5
32.3
1.4
78
-1.8 %
3.5
1.35
57.5
2 047
4.8 %
100
1 737.7
84.9
309.3
6.4 %
15.1
—
0
197.3
9.6
197.4
3.9 %
9.6
112
10.9 %
5.5
-2.7
-0.1
0.6
0.03
109.7
12.4 %
5.4
29.6
1.4
79.4
12.1 %
3.9
1.37
58.5
1 953.9
2.8 %
100
1 663
85.1
290.8
8.1 %
14.9
—
0
189.9
9.7
189.9
-0.6 %
9.7
101
29.3 %
5.2
-2.8
-0.1
0.7
0.04
97.6
27.9 %
5
26.5
1.4
70.8
27.8 %
3.6
1.21
58.7
1 900.4
-5.6 %
100
1 631.3
85.8
269.1
-13.5 %
14.2
—
0
191
10.1
191
-6.7 %
10.1
78.1
-26.7 %
4.1
-2.5
-0.1
0.7
0.04
76.3
67.3 %
4
20.6
1.1
55.4
4.1 %
2.9
0.94
59.1
2 012.6
6.7 %
1 701.5
311.1
5.4 %
—
204.6
204.7
8.3 %
106.5
0.5 %
-2.9
0.4
45.6
-55.9 %
31.6
53.2
-17.6 %
0.89
59.3
1 886.7
-0.5 %
1 591.6
295.1
7.5 %
—
189
189
4 %
106
14.3 %
-3
0.4
103.4
15.1 %
38.6
64.6
13.7 %
1.09
59.4
1 895.9
0.2 %
1 621.4
274.5
3.1 %
—
181.7
181.8
-0.8 %
92.7
11.7 %
-3
0.4
89.8
12.2 %
33
56.8
8 %
0.95
59.6
1 891.7
-3 %
1 625.4
266.3
-2.1 %
—
183.4
183.3
-6 %
83
7.7 %
-2.8
0.4
80
12.7 %
26.8
52.6
29.2 %
0.89
59.8
1 950
1.4 %
1 678
272
1.5 %
—
194.9
194.9
7.4 %
77.1
-11 %
-3.5
—
71
-14.1 %
28.5
40.7
-21 %
0.66
61
1 923.2
-0.5 %
1 655.1
268
-2.4 %
—
181.4
181.5
-0.2 %
86.6
-6.8 %
-3.3
—
82.7
-7.5 %
30.8
51.5
-7 %
0.85
61.3
1 933.4
10.8 %
1 658.7
274.7
23.1 %
—
181.8
181.8
8.6 %
92.9
66.8 %
-2.9
—
89.4
67.4 %
32.9
55.4
61.5 %
0.92
61.2
1 745
-1.8 %
1 521.9
223.1
-11.7 %
—
167.4
167.4
-0.6 %
55.7
-33.8 %
-2.2
—
53.4
-34.9 %
19
34.3
-32.9 %
0.56
61.4
1 777.8
4.6 %
1 525.2
252.6
7.3 %
—
168.5
168.4
1.9 %
84.2
19.8 %
-2.1
—
82
20.8 %
31.6
51.1
23.1 %
0.8
62.9
1 699.1
2.8 %
1 463.7
235.4
-1.7 %
—
165.1
165.2
2.4 %
70.3
-10 %
-2.1
—
67.9
-10.3 %
25.7
41.5
-11.3 %
0.66
63.4
1 652.6
4 %
1 413.1
239.5
10.4 %
—
161.4
161.4
-0.1 %
78.1
41.2 %
-2
—
75.7
42 %
28.7
46.8
42.7 %
0.74
63.3
1 589.2
-7.3 %
1 372.3
216.9
-12.8 %
—
161.6
161.6
-6.2 %
55.3
-27.5 %
-2
—
53.3
-26.5 %
20.2
32.8
-22.8 %
0.52
63.6
1 714.8
9.5 %
1 466.2
248.6
11.9 %
—
172.2
172.3
7.7 %
76.3
22.7 %
-2
—
72.5
1.5 %
28.1
42.5
-5.6 %
0.66
64.8
1 566.7
0.9 %
1 344.5
222.2
0.9 %
—
160
160
6.4 %
62.2
-11 %
-2.2
—
71.4
5.6 %
24
45
12.8 %
0.68
67.4
1 552.9
-2.4 %
1 332.7
220.2
1.9 %
—
150.4
150.4
4.5 %
69.9
-3.3 %
-2
—
67.6
-3.6 %
25.2
39.9
-3.4 %
0.58
68
1 590.5
-3.6 %
1 374.3
216.2
-8.7 %
—
143.9
143.9
-10.6 %
72.3
-4.7 %
-2
—
70.1
-4.5 %
26.2
41.3
-10 %
0.6
68
1 649.3
2.7 %
1 412.4
236.9
14.7 %
—
161
161
8.9 %
75.9
29.5 %
-2.5
—
73.4
31.3 %
21.7
45.9
71.9 %
0.66
68.9
1 605.3
6.3 %
1 398.8
206.6
10.4 %
—
147.9
147.9
11 %
58.6
8.9 %
-2.1
—
55.9
4.3 %
24
26.7
27.1 %
0.39
67.4
1 510.5
—
1 323.5
187.1
—
—
133.3
133.2
—
53.8
—
-1.5
—
53.6
—
17.6
21
—
0.3
67.9