Emerson Statements
EM
Emerson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 380
100
2 066
47.2
2 314
52.8
—
0
1 533
35
1 754
40
560
12.8
-41
-0.9
—
0
455
10.4
88
2
329
7.5
0.57
574.8
4 376
100
2 092
47.8
2 284
52.2
—
0
1 296
29.6
1 535
35.1
749
17.1
-23
-0.5
—
0
652
14.9
149
3.4
501
11.4
0.873
574.1
4 117
100
2 201
53.5
1 916
46.5
—
0
1 277
31
1 531
37.2
385
9.4
-83
-2.02
—
0
139
3.4
7
0.2
142
3.4
0.248
573.3
4 090
100
2 078
50.8
2 012
49.2
—
0
1 114
27.2
1 206
29.5
806
19.7
150
3.7
—
0
904
22.1
209
5.1
744
18.2
1.29
574.9
3 946
100
1 952
49.5
1 994
50.5
—
0
1 042
26.4
1 126
28.5
868
22
-57
-1.4
—
0
761
19.3
158
4
9 352
237
16.29
574
3 756
100
1 955
52.1
1 801
47.9
—
0
1 000
26.6
1 089
29
712
19
-44
-1.2
—
0
639
17
134
3.6
792
21.1
1.38
573.6
3 373
100
1 753
52
1 620
48
—
0
1 030
30.5
1 104
32.7
516
15.3
-37
-1.1
—
0
422
12.5
98
2.9
2 331
69.1
3.97
586.7
5 360
100
3 043
56.8
2 317
43.2
—
0
1 136
21.2
1 267
23.6
1 050
19.6
-101
-1.9
—
0
904
16.9
196
3.7
740
13.8
1.245
594.5
5 005
100
2 908
58.1
2 097
41.9
—
0
1 052
21
1 135
22.7
962
19.2
-37
-0.7
—
0
1 195
23.9
243
4.9
921
18.4
1.545
596.2
4 791
100
2 839
59.3
1 952
40.7
—
0
1 049
21.9
1 066
22.3
886
18.5
-52
-1.09
—
0
811
16.9
136
2.8
674
14.1
1.13
596.5
3 156
100
1 741
55.2
1 415
44.8
—
0
849
26.9
880
27.9
535
17
436
13.8
—
0
942
29.8
196
6.2
896
28.4
1.49
598.1
4 947
100
2 951
59.7
1 996
40.3
—
0
1 054
21.3
1 090
22
906
18.3
-39
-0.8
—
0
828
16.7
154
3.1
670
13.5
1.116
600.3
4 697
100
2 715
57.8
1 982
42.2
—
0
1 073
22.8
1 133
24.1
849
18.1
-37
-0.8
—
0
784
16.7
151
3.2
627
13.3
1.041
602.1
4 431
100
2 569
58
1 862
42
—
0
1 054
23.8
1 070
24.1
792
17.9
-38
-0.9
—
0
737
16.6
169
3.8
561
12.7
0.93
602.8
4 161
100
2 438
58.6
1 723
41.4
—
0
998
24
1 054
25.3
669
16.1
-40
-1
—
0
563
13.5
111
2.7
445
10.7
0.74
601.9
4 558
100
2 676
58.7
1 882
41.3
—
0
946
20.8
1 009
22.1
873
19.2
-40
-0.9
—
0
765
16.8
35
0.8
723
15.9
1.2
601.2
3 914
100
2 296
58.7
1 618
41.3
—
0
934
23.9
1 027
26.2
591
15.1
-45
-1.1
—
0
458
11.7
51
1.3
399
10.2
0.67
600
4 163
100
2 409
57.9
1 754
42.1
—
0
983
23.6
994
23.9
760
18.3
-40
-1
—
0
689
16.6
165
4
517
12.4
0.85
611
4 153
100
2 388
57.5
1 765
42.5
—
0
1 123
27
1 204
29
561
13.5
-41
-1
—
0
423
10.2
94
2.3
326
7.8
0.53
614.1
4 971
100
2 843
57.2
2 128
42.8
—
0
1 109
22.3
1 207
24.3
921
18.5
-40
-0.8
—
0
826
16.6
102
2.1
717
14.4
1.16
617.6
4 684
100
2 681
57.2
2 003
42.8
—
0
1 126
24
1 171
25
832
17.8
-45
-1
—
0
767
16.4
55
1.2
604
12.9
0.97
619
4 570
100
2 644
57.9
1 926
42.1
—
0
1 145
25.1
1 192
26.1
734
16.1
-49
-1.07
—
0
675
14.8
150
3.3
520
11.4
0.84
618.1
4 147
100
2 387
57.6
1 760
42.4
—
0
1 077
26
1 117
26.9
643
15.5
-42
-1.01
—
0
591
14.3
224
5.4
465
11.2
0.74
627.8
4 888
100
2 820
57.7
2 068
42.3
—
0
1 180
24.1
1 254
25.7
814
16.7
-49
-1.002
—
0
738
15.1
262
5.4
617
12.6
0.97
631.7
4 456
100
2 506
56.2
1 950
43.8
—
0
1 054
23.7
1 128
25.3
822
18.4
-40
-0.9
—
0
768
17.2
49
1.1
712
16
1.12
632.9
4 248
100
2 417
56.9
1 831
43.1
—
0
1 032
24.3
1 122
26.4
709
16.7
-42
-1
—
0
658
15.5
169
4
482
11.3
0.76
636
3 816
2 190
1 626
—
992
1 065
561
-43
—
503
152
392
0.61
640.5
4 435
2 625
1 810
—
997
1 047
763
-45
—
685
183
504
0.77
640.7
4 039
2 357
1 682
—
931
997
685
-43
—
621
202
413
0.63
643.8
3 574
2 020
1 554
—
868
938
616
-38
—
565
181
292
0.44
650.9
3 216
1 863
1 353
—
822
844
509
-34
—
464
94
309
0.47
644.3
3 932
2 238
1 694
—
855
925
769
-30
—
674
188
438
0.66
659
3 674
2 103
1 571
—
852
878
693
-24
—
656
205
479
0.74
645.2
3 579
2 058
1 521
—
878
933
588
-25
—
552
177
369
0.57
644.7
3 337
1 937
1 400
—
879
926
474
-33
—
434
127
349
0.53
652.5
-241
-550
309
—
-264
-305
614
-30
107
642
184
648
0.96
673.2
5 503
3 278
2 225
—
1 276
1 362
863
-31
—
796
222
564
0.84
668.9
5 400
3 241
2 159
—
1 318
1 410
749
-33
—
1 604
625
973
1.42
684.1
5 587
3 308
2 279
—
1 405
1 460
819
-45
—
765
236
525
0.76
694.7
6 807
3 918
2 889
—
1 453
1 508
1 381
-47
—
816
401
410
0.59
699.6
6 312
3 674
2 638
—
1 424
1 509
1 129
-46
—
1 072
334
728
1.04
703.3
5 812
3 417
2 395
—
1 394
1 510
885
-47
—
817
263
547
0.78
705.2
5 606
3 370
2 236
—
1 444
1 526
710
-54
—
643
166
462
0.65
708.1
6 812
4 008
2 804
—
1 432
1 529
1 275
-56
—
1 181
373
795
1.11
717.2