Enerpac Tool Statements
EP
Data from Enerpac Tool`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
15 Oct, 2024
Expected release date:
17 Dec, 2024
Enerpac Tool Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
158.71
5.5 %
100
80.893
51
77.821
-0.8 %
49
—
0
41.395
26.1
42.227
1.9 %
26.6
35.594
-4 %
22.4
-4.831
-3.04
1.635
1
26.844
-8.8 %
16.9
3.435
2.2
24.416
-5.3 %
15.4
0.426
54.928
150.39
8.6 %
100
71.906
47.8
78.483
9.5 %
52.2
—
0
40.601
27
41.425
3.2 %
27.5
37.058
17.6 %
24.6
-3.385
-2.3
-0.544
-0.4
29.434
16.5 %
19.6
6.813
4.5
25.778
44.7 %
17.1
0.47
54.826
138.44
-2.5 %
100
66.762
48.2
71.675
-3.6 %
51.8
—
0
39.323
28.4
40.156
-4.3 %
29
31.519
-2.7 %
22.8
-3.711
-2.7
-0.543
-0.4
25.267
5.4 %
18.3
7.396
5.3
17.817
0.4 %
12.9
0.327
54.685
141.97
-11.6 %
100
67.62
47.6
74.35
-5.8 %
52.4
—
0
41.116
29
41.94
-19.3 %
29.5
32.41
20.5 %
22.8
-3.697
-2.6
-0.991
-0.7
23.974
-15.3 %
16.9
5.669
4
17.738
-20.1 %
12.5
0.333
55.008
160.6
2.8 %
100
81.7
50.9
78.9
1.3 %
49.1
—
0
50.9
31.7
52
3.8 %
32.4
26.9
-2.9 %
16.7
-3.2
-2
-0.7
-0.4
28.3
30.4 %
17.6
5.2
3.2
22.2
79 %
13.8
0.41
56.2
156.3
10.1 %
100
78.4
50.2
77.9
10.7 %
49.8
—
0
48.8
31.2
50.1
-6.2 %
32.1
27.7
62.9 %
17.7
-3.3
-2.1
-0.5
-0.3
21.7
114.9 %
13.9
4.7
3
12.4
175.6 %
7.9
0.21
57.4
142
1.9 %
100
71.6
50.4
70.4
3.7 %
49.6
—
0
52.1
36.7
53.4
-2.2 %
37.6
17
27.8 %
12
-3.1
-2.2
-0.7
-0.5
10.1
14.8 %
7.1
3
2.1
4.5
-40 %
3.2
0.07
57.5
139.4
-8.2 %
100
71.5
51.3
67.9
-7.9 %
48.7
—
0
53.2
38.2
54.6
-3 %
39.2
13.3
-23.6 %
9.5
-2.8
-2.009
-0.7
-0.5
8.8
-12.9 %
6.3
2.4
1.7
7.5
-25 %
5.4
0.13
57.3
151.8
-0.1 %
100
78.1
51.4
73.7
2.4 %
48.6
—
0
54.6
36
56.3
-13.4 %
37.1
17.4
145.1 %
11.5
-1.7
-1.1
-1.3
-0.9
10.1
87 %
6.7
-2.1
-1.4
10
525 %
6.6
0.16
59.9
151.9
11.2 %
100
79.8
52.5
72
20 %
47.4
—
0
63.1
41.5
65
23.6 %
42.8
7.1
-4.1 %
4.7
-1
-0.7
-0.3
-0.2
5.4
54.3 %
3.6
1.4
0.9
1.6
33.3 %
1.1
0.02
60.6
136.6
4.4 %
100
76.6
56.1
60
0.7 %
43.9
—
0
50.7
37.1
52.6
4.2 %
38.5
7.4
-18.7 %
5.4
-0.8
-0.6
-0.3
-0.2
3.5
-30 %
2.6
1.3
1
1.2
-57.1 %
0.9
0.03
60.7
130.9
-10 %
100
71.3
54.5
59.6
-10.1 %
45.5
—
0
48.5
37.1
50.5
7.4 %
38.6
9.1
-52.6 %
7
-1
-0.8
-0.5
-0.4
5
-59.7 %
3.8
1.8
1.4
2.8
-47.2 %
2.1
0.05
60.6
145.4
1.6 %
100
79.2
54.5
66.3
-0.7 %
45.6
—
0
45.2
31.1
47
-1.9 %
32.3
19.2
1.6 %
13.2
-0.9
-0.6
-0.3
-0.2
12.4
-40.7 %
8.5
-0.1
-0.07
5.3
-78.8 %
3.6
0.08
60.7
143.1
18.6 %
100
76.3
53.3
66.8
21.9 %
46.7
—
0
45.9
32.1
47.9
0 %
33.5
18.9
177.9 %
13.2
-1.3
-0.9
-0.5
-0.3
20.9
480.6 %
14.6
-4.4
-3.07
25
681.3 %
17.5
0.42
60.6
120.7
1.1 %
100
65.9
54.6
54.8
-0.9 %
45.4
—
0
45.9
38
47.9
4.4 %
39.7
6.8
-27.7 %
5.6
-1.3
-1.08
-0.8
-0.7
3.6
-49.3 %
3
—
0
3.2
-30.4 %
2.7
0.06
60.3
119.4
7.2 %
100
64.2
53.8
55.3
24.3 %
46.3
—
0
43.7
36.6
45.9
15.3 %
38.4
9.4
104.3 %
7.9
-1.7
-1.4
-0.3
-0.3
7.1
545.5 %
5.9
2.3
1.9
4.6
228.6 %
3.9
0.08
60.1
111.4
9.3 %
100
66.9
60.1
44.5
6.2 %
39.9
—
0
37.7
33.8
39.8
-7.4 %
35.7
4.6
560 %
4.1
-3.3
-3
1.2
1.1
1.1
120.8 %
1
3.9
3.5
1.4
128 %
1.3
0.02
61
101.9
-23.6 %
100
59.9
58.8
41.9
-32.5 %
41.1
—
0
40.8
40
43
-17.8 %
42.2
-1
-110.2 %
-1
-4.6
-4.5
1.2
1.2
-5.3
-212.8 %
-5.2
-0.4
-0.4
-5
-327.3 %
-4.9
-0.08
59.8
133.4
-9.1 %
100
71.3
53.4
62.1
-9.6 %
46.6
—
0
50.2
37.6
52.3
-2.6 %
39.2
9.8
-34.7 %
7.3
-4.6
-3.4
0.8
0.6
4.7
-35.6 %
3.5
0.8
0.6
2.2
4.8 %
1.6
0.03
60.5
146.7
-7.3 %
100
78
53.2
68.7
-0.6 %
46.8
—
0
51.8
35.3
53.7
3.7 %
36.6
15
-13.3 %
10.2
-6.7
-4.6
-0.3
-0.2
7.3
586.7 %
5
1
0.7
2.1
100.8 %
1.4
0.03
60.6
158.3
-11.1 %
100
89.3
56.4
69.1
-15.7 %
43.7
—
0
49.9
31.5
51.8
-7 %
32.7
17.3
-34.2 %
10.9
-6.6
-4.2
-0.4
-0.3
-1.5
-104.7 %
-0.9
7.4
4.7
-266.9
-923.8 %
-168.6
-4.33
61.5
178.1
11.5 %
100
96.1
54
82
15 %
46
—
0
52.8
29.6
55.7
0.9 %
31.3
26.3
64.4 %
14.8
-7.1
-4
0.8
0.4
31.8
562.5 %
17.9
5
2.8
32.4
1057.1 %
18.2
0.52
61.8
159.8
0.8 %
100
88.5
55.4
71.3
1.4 %
44.6
—
0
53.4
33.4
55.2
-0.5 %
34.5
16
8.1 %
10
-7.2
-4.5
-0.5
-0.3
4.8
129.3 %
3
4
2.5
2.8
116 %
1.8
0.04
61.6
158.6
166.1 %
100
88.2
55.6
70.3
395.4 %
44.3
—
0
53.1
33.5
55.5
442.6 %
35
14.8
292.2 %
9.3
-7.3
-4.6
-0.5
-0.3
-16.4
-14.7 %
-10.3
0.1
0.06
-17.5
53.6 %
-11.03
-0.27
61
-239.9
-175.7 %
100
-216.1
90.1
-23.8
-120.4 %
9.9
—
0
-10
4.2
-16.2
-119.6 %
6.8
-7.7
-122.7 %
3.2
-8
3.3
0.7
-0.3
-14.3
-157.2 %
6
-3
1.3
-37.7
-230 %
15.7
-0.61
61.5
317.1
15.2 %
100
200.6
63.3
116.5
29.9 %
36.7
—
0
77.5
24.4
82.6
12.4 %
26
33.9
109.3 %
10.7
-7.8
-2.5
0.1
0.03
25
1462.5 %
7.9
-4
-1.3
29
259.3 %
9.1
0.48
61.1
275.2
-4.8 %
100
185.5
67.4
89.7
-11.1 %
32.6
—
0
68.3
24.8
73.5
-7.8 %
26.7
16.2
-23.9 %
5.9
-7.6
-2.8
-0.6
-0.2
1.6
-76.5 %
0.6
19.8
7.2
-18.2
-450 %
-6.6
-0.3
60.3
289
4.8 %
188
100.9
4.6 %
—
74.5
79.7
3.6 %
21.3
8.7 %
-7.5
-0.3
6.8
106.3 %
1.6
5.2
105.3 %
0.09
60.2
275.7
-6.7 %
179.2
96.5
-6.1 %
—
71.9
76.9
2.4 %
19.6
-29.2 %
-7.7
-1.5
-108.4
-685.9 %
-9.7
-98.8
-539.1 %
-1.65
59.7
295.4
14.1 %
192.6
102.8
17.8 %
—
70.1
75.1
4.2 %
27.7
81 %
-7.6
-1.3
18.5
249.1 %
-4
22.5
341.2 %
0.37
60.4
258.9
-2.6 %
171.5
87.3
-6.2 %
—
67
72.1
-2.4 %
15.3
-20.3 %
-7.3
-0.6
5.3
165 %
0.2
5.1
2 %
0.08
60.1
265.8
-3.6 %
172.7
93.1
-3.3 %
—
68.6
73.9
5.7 %
19.2
-27.3 %
-7.1
0.6
2
-81.7 %
-3
5
-71.3 %
0.08
59.6
275.8
-9.7 %
179.5
96.3
-10.4 %
—
64.3
69.9
-7.7 %
26.4
-17 %
-7.5
0.2
10.9
-46.3 %
-6.5
17.4
-17.9 %
0.3
58.9
305.3
16 %
197.8
107.5
18.1 %
—
70.1
75.7
3.7 %
31.8
76.7 %
-7.3
-0.8
20.3
111.3 %
-0.8
21.2
113.3 %
0.36
59.6
263.3
-13.7 %
172.3
91
-16.2 %
—
67.2
73
-7.4 %
18
-39.6 %
-6.9
-0.2
-179.2
-1118.2 %
-20
-159.2
-1133.8 %
-2.7
59
305
1.5 %
196.4
108.6
2 %
—
72.9
78.8
1.3 %
29.8
3.5 %
-7.1
-0.6
17.6
-15.4 %
2.2
15.4
-30.3 %
0.26
59.7
300.4
-6.2 %
193.8
106.5
-10.2 %
—
71.8
77.8
2.9 %
28.8
-33 %
-7.4
-0.6
20.8
-40.6 %
-1.3
22.1
-41.8 %
0.35
62.5
320.1
6.3 %
201.5
118.6
8 %
—
69.6
75.6
-7.7 %
43
53.6 %
-7.5
-0.6
35
155.6 %
-3
38
158.6 %
0.63
60.2
301
-8.2 %
191.2
109.8
-13.5 %
—
75.8
81.9
-7.7 %
28
-26.7 %
-7
0.6
-62.9
-293.5 %
2
-64.8
-362.3 %
-1.05
61.8
327.8
-7.5 %
200.8
127
-10.6 %
—
82.5
88.7
-5.4 %
38.2
-20.7 %
-6.2
0.4
32.5
-40.5 %
7.8
24.7
-30.6 %
0.38
65.6
354.3
-6.3 %
212.3
142.1
-4.4 %
—
87.4
93.8
4.5 %
48.2
-18 %
-6.1
-1
54.6
4.6 %
19.1
35.6
-29.6 %
0.51
69.4
378.2
15.4 %
229.6
148.6
19.5 %
—
83.5
89.8
5 %
58.8
50.8 %
-5.9
-0.6
52.2
66.2 %
1.7
50.6
22.2 %
0.7
71.8
327.8
-3.5 %
203.3
124.4
-5.6 %
—
79.2
85.5
-3 %
39
-10.6 %
-6.3
-1.3
31.4
-12.3 %
9.1
41.4
15 %
0.56
73.8
339.6
3.8 %
207.8
131.8
1.8 %
—
81.9
88.1
14.9 %
43.6
-17.4 %
-6.8
-1.1
35.8
-22 %
2.8
36
-38.3 %
0.48
75
327.3
-4.9 %
197.8
129.5
-5.4 %
—
71.3
76.7
-4 %
52.8
-7.4 %
-6
-0.8
45.9
-8 %
0.8
58.3
162.7 %
0.73
79.4
344.2
14.5 %
207.3
136.9
17.8 %
—
74.3
79.9
0.8 %
57
54.5 %
-6.2
-0.9
49.9
63.1 %
3.8
-93
-427.5 %
-1.27
73.1
300.5
—
184.3
116.2
—
—
73.3
79.3
—
36.9
—
-6.3
—
30.6
—
4.8
28.4
—
0.391
72.6