ESAB Statements
ES
ESAB Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
707.05
100
436.74
61.8
270.31
38.2
9.7
1.4
136.49
19.3
146.19
20.7
124.13
17.6
-15.94
-2.3
—
0
103.42
14.6
17.885
2.5
82.907
11.7
1.376
61.078
689.74
100
434.72
63
255.03
37
10.1
1.5
132.35
19.2
142.45
20.7
112.58
16.3
-17.091
-2.5
-12.155
-1.8
81.407
11.8
18.504
2.7
59.951
8.7
0.98
60.988
689.35
100
434.62
63
254.72
37
10.7
1.6
133.94
19.4
144.64
21
110.09
16
-26.243
-3.8
—
0
77.475
11.2
17.921
2.6
48.684
7.1
0.8
60.845
681
100
431.3
63.3
249.7
36.7
—
0
145.4
21.4
145.5
21.4
104.2
15.3
-20.5
-3.01
—
0
80.6
11.8
19.8
2.9
57.6
8.5
0.94
60.7
720.4
100
456.5
63.4
263.9
36.6
—
0
150.1
20.8
150.1
20.8
113.8
15.8
-18.8
-2.6
—
0
89.8
12.5
21
2.9
65.6
9.1
1.08
60.6
684
100
436.6
63.8
247.4
36.2
—
0
147.3
21.5
147.3
21.5
100.1
14.6
-19.5
-2.9
—
0
71.2
10.4
37
5.4
31.9
4.7
0.54
60.5
664.1
100
439.7
66.2
224.4
33.8
—
0
132.7
20
132.7
20
91.7
13.8
-18.4
-2.8
5.8
0.9
66
9.9
5.5
0.8
60.3
9.1
1
60.2
620.3
100
410.9
66.2
209.3
33.7
—
0
119.9
19.3
119.9
19.3
89.5
14.4
-12.2
-2
3.3
0.5
72.1
11.6
17.8
2.9
51.9
8.4
0.88
60.2
661.2
100
433.7
65.6
227.5
34.4
—
0
133.4
20.2
133.5
20.2
94
14.2
-7.9
-1.2
—
0
78
11.8
20
3
54.9
8.3
0.9
60.8
647.9
100
423.6
65.4
224.3
34.6
—
0
131.8
20.3
131.8
20.3
92.5
14.3
0.6
0.09
—
0
84.2
13
25.7
4
55.1
8.5
0.91
60.1
624.2
100
411.4
65.9
212.8
34.1
—
0
131.6
21.1
131.6
21.1
81.2
13
0.9
0.1
—
0
74
11.9
33.4
5.4
39.4
6.3
0.66
60
606
100
399
65.8
207
34.2
—
0
123.4
20.4
123.4
20.4
83.6
13.8
0.2
0.03
—
0
78.9
13
17.4
2.9
60.6
10
1.01
60