ESCO Statements
ES
Data from ESCO`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
06 Feb, 2025
ESCO Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
298.53
14.5 %
100
178.81
59.9
119.72
15.8 %
40.1
—
0
59.995
20.1
68.214
9.2 %
22.8
51.511
25.9 %
17.3
-6.019
-2.02
-1.45
-0.5
44.042
18.5 %
14.8
9.779
3.3
34.263
17.2 %
11.5
1.325
25.854
260.78
4.7 %
100
157.44
60.4
103.35
6.8 %
39.6
—
0
54.955
21.1
62.441
-2.5 %
23.9
40.907
24.9 %
15.7
-3.335
-1.3
—
0
37.172
27.2 %
14.3
7.942
3
29.23
25.9 %
11.2
1.131
25.84
249.13
14.1 %
100
152.35
61.2
96.782
15 %
38.8
—
0
55.097
22.1
64.035
3.5 %
25.6
32.747
46.7 %
13.3
-3.226
-1.3
-0.666
-0.3
29.221
50.2 %
11.7
6.002
2.4
23.219
53.1 %
9.3
0.898
25.847
218.31
-19.9 %
100
134.15
61.4
84.163
-22.2 %
38.6
—
0
53.968
24.7
61.842
-3.7 %
28.3
22.321
-49.3 %
10.2
-2.667
-1.2
-0.206
-0.09
19.454
-52.8 %
8.9
4.285
2
15.169
-52.6 %
6.9
0.587
25.846
272.6
9.6 %
100
164.4
60.3
108.2
6.6 %
39.7
13
4.8
56.1
20.6
64.2
2.1 %
23.6
44
14.3 %
16.1
-2.3
-0.8
-2.55
-0.9
41.2
16.1 %
15.1
9.2
3.4
32
14.7 %
11.7
1.24
25.8
248.7
8.6 %
100
147.3
59.2
101.5
16.9 %
40.8
—
0
55.9
22.5
62.9
3.3 %
25.3
38.5
48.6 %
15.5
-2.5
-1.005
—
0
35.5
51.7 %
14.3
7.6
3.1
27.9
55.9 %
11.2
1.08
25.8
229.1
11.5 %
100
142.3
62.1
86.8
9.7 %
37.9
—
0
53.9
23.5
60.9
4.8 %
26.6
25.9
23.3 %
11.3
-2.3
-1.004
-0.3
-0.1
23.4
23.8 %
10.2
5.5
2.4
17.9
21.8 %
7.8
0.69
25.9
205.5
-19.9 %
100
126.4
61.5
79.1
-22.6 %
38.5
—
0
51.3
25
58.1
-2.5 %
28.3
21
-50.7 %
10.2
-1.7
-0.8
-0.4
-0.2
18.9
-53.2 %
9.2
4.2
2
14.7
-52.6 %
7.2
0.57
25.9
256.5
17.1 %
100
154.3
60.2
102.2
20.8 %
39.8
—
0
53.1
20.7
59.6
10.8 %
23.2
42.6
38.8 %
16.6
-1.8
-0.7
-0.4
-0.2
40.4
36.9 %
15.8
9.4
3.7
31
33.6 %
12.1
1.19
26.1
219.1
6.9 %
100
134.5
61.4
84.6
10.4 %
38.6
—
0
47.5
21.7
53.8
-1.1 %
24.6
30.7
38.9 %
14
-1.3
-0.6
0.1
0.05
29.5
35.9 %
13.5
6.3
2.9
23.2
39.8 %
10.6
0.89
26
204.9
15.8 %
100
128.4
62.7
76.6
11.5 %
37.4
—
0
48
23.4
54.4
2.4 %
26.5
22.1
41.7 %
10.8
-1
-0.5
0.6
0.3
21.7
46.6 %
10.6
5.1
2.5
16.6
44.3 %
8.1
0.64
26
177
-13.9 %
100
108.3
61.2
68.7
-11 %
38.8
—
0
46.6
26.3
53.1
4.1 %
30
15.6
-40.5 %
8.8
-0.7
-0.4
—
0
14.8
-40.8 %
8.4
3.3
1.9
11.5
-43.6 %
6.5
0.44
26.1
205.5
13.3 %
100
128.3
62.4
77.2
13.9 %
37.6
—
0
44.9
21.8
51
6.7 %
24.8
26.2
31 %
12.7
-0.8
-0.4
-0.4
-0.2
25
32.3 %
12.2
4.7
2.3
20.4
36.9 %
9.9
0.77
26.3
181.4
9.3 %
100
113.6
62.6
67.8
8.8 %
37.4
—
0
42.9
23.6
47.8
9.6 %
26.4
20
7 %
11
-0.5
-0.3
-0.6
-0.3
18.9
-6 %
10.4
4
2.2
14.9
-3.2 %
8.2
0.57
26.2
165.9
2 %
100
103.6
62.4
62.3
-1.3 %
37.6
—
0
38.7
23.3
43.6
-5.2 %
26.3
18.7
9.4 %
11.3
-0.4
-0.2
-0.1
-0.06
20.1
21.8 %
12.1
4.7
2.8
15.4
20.3 %
9.3
0.59
26.2
162.7
-20.9 %
100
99.6
61.2
63.1
-15.8 %
38.8
—
0
41
25.2
46
0.7 %
28.3
17.1
-41.4 %
10.5
-0.5
-0.3
—
0
16.5
183.3 %
10.1
3.7
2.3
12.8
153.6 %
7.9
0.49
26.2
205.6
19.1 %
100
130.7
63.6
74.9
15.2 %
36.4
—
0
40.5
19.7
45.7
7.5 %
22.2
29.2
29.8 %
14.2
-1.5
-0.7
-6.9
-3.4
-19.8
-190.8 %
-9.6
4.6
2.2
-23.9
-227.8 %
-11.6
-0.91
26
172.7
-4.3 %
100
107.7
62.4
65
-3.4 %
37.6
—
0
36.9
21.4
42.5
-6 %
24.6
22.5
2.3 %
13
-1.5
-0.9
0.8
0.5
21.8
9 %
12.6
3.1
1.8
18.7
5.1 %
10.8
0.72
26.1
180.5
5.1 %
100
113.2
62.7
67.3
3.5 %
37.3
—
0
40
22.2
45.2
-5.6 %
25
22
28.7 %
12.2
-1.3
-0.7
-0.7
-0.4
20
38.9 %
11.1
2.2
1.2
17.8
-79.5 %
9.9
0.68
26.1
171.7
-19.5 %
100
106.7
62.1
65
-24.6 %
37.9
—
0
42.1
24.5
47.9
-2 %
27.9
17.1
-54.2 %
10
-2.4
-1.4
-0.3
-0.2
14.4
-52.9 %
8.4
3.6
2.1
86.8
248.6 %
50.6
3.31
26.2
213.2
19.6 %
100
127
59.6
86.2
17.8 %
40.4
—
0
43.6
20.5
48.9
7 %
22.9
37.3
35.1 %
17.5
-2.5
-1.2
-4.1
-1.9
30.6
29.1 %
14.4
7.3
3.4
24.9
23.9 %
11.7
0.95
26.1
178.3
4.1 %
100
105
58.9
73.2
8.1 %
41.1
—
0
41.2
23.1
45.7
4.6 %
25.6
27.6
15 %
15.5
-1.9
-1.07
-1.2
-0.7
23.7
17.9 %
13.3
4.6
2.6
20.1
6.9 %
11.3
0.77
26.1
171.2
4.8 %
100
103.5
60.5
67.7
11.2 %
39.5
—
0
39.3
23
43.7
1.9 %
25.5
24
33.3 %
14
-1.9
-1.1
-1.1
-0.6
20.1
-14.5 %
11.7
2.3
1.3
18.8
8.7 %
11
0.72
26
163.4
-29.3 %
100
102.5
62.7
60.9
-30.5 %
37.3
—
0
38.5
23.6
42.9
-3.2 %
26.3
18
-58.4 %
11
-1.9
-1.2
-0.6
-0.4
23.5
-38.6 %
14.4
6.1
3.7
17.3
-39.3 %
10.6
0.66
26.1
231.1
20.2 %
100
143.5
62.1
87.6
26.2 %
37.9
—
0
39.6
17.1
44.3
-0.4 %
19.2
43.3
73.9 %
18.7
-2.3
-1
-1.8
-0.8
38.3
64.4 %
16.6
10
4.3
28.5
50 %
12.3
1.09
26.1
192.2
10 %
100
122.8
63.9
69.4
11.2 %
36.1
—
0
39.9
20.8
44.5
-1.8 %
23.2
24.9
45.6 %
13
-1.7
-0.9
0.2
0.1
23.3
71.3 %
12.1
4.2
2.2
19
90 %
9.9
0.73
26.1
174.8
0.7 %
100
112.4
64.3
62.4
1 %
35.7
—
0
40.7
23.3
45.3
-2.8 %
25.9
17.1
12.5 %
9.8
-2
-1.1
0.6
0.3
13.6
6.2 %
7.8
2.9
1.7
10
-71.2 %
5.7
0.38
26
173.5
-16.2 %
111.7
61.8
-19.9 %
—
42.2
46.6
1.1 %
15.2
-51.1 %
-2.2
-0.2
12.8
-57 %
3.2
34.7
80.7 %
1.32
26.1
207
20.9 %
129.8
77.2
23.9 %
—
41.3
46.1
8.5 %
31.1
57.1 %
-1.8
0.5
29.8
71.3 %
10.6
19.2
52.4 %
0.74
26.1
171.2
6.2 %
108.9
62.3
11.6 %
—
38.5
42.5
9.8 %
19.8
15.8 %
-1.2
-1.2
17.4
3.6 %
4.8
12.6
12.5 %
0.49
26
161.2
10.1 %
105.4
55.8
4.3 %
—
34.9
38.7
3.5 %
17.1
6.9 %
-0.9
0.6
16.8
4.3 %
5.7
11.2
4.7 %
0.43
25.9
146.4
-8.2 %
92.9
53.5
-15.7 %
—
33.8
37.4
—
16
-38.7 %
-0.7
0.8
16.1
-33.7 %
5.4
10.7
-36.7 %
0.41
26
159.5
13.8 %
96
63.5
18.5 %
—
34.3
37.4
9 %
26.1
35.2 %
-0.4
-1.4
24.3
38.9 %
7.4
16.9
47 %
0.65
26
140.2
0.9 %
86.6
53.6
5.5 %
—
31.4
34.3
-3.1 %
19.3
25.3 %
-0.3
-1.4
17.5
28.7 %
6
11.5
33.7 %
0.44
25.9
138.9
4.6 %
88.1
50.8
-3.8 %
—
32.5
35.4
-1.7 %
15.4
-8.3 %
-0.4
-1.4
13.6
4.6 %
5
8.6
-2.3 %
0.33
25.9
132.8
-13.5 %
80
52.8
1 %
—
33.3
36
7.5 %
16.8
-11.1 %
-0.2
-3.6
13
-25.3 %
4.1
8.8
-23.5 %
0.34
26
153.6
14.5 %
101.3
52.3
2.1 %
—
30.9
33.5
-4.3 %
18.9
16.7 %
-0.1
-1.4
17.4
11.5 %
5.9
11.5
-3.4 %
0.44
26.3
134.2
4.1 %
83
51.2
7.1 %
—
32.8
35
-0.6 %
16.2
28.6 %
-0.2
-0.3
15.6
21.9 %
4.8
11.9
56.6 %
0.44
26.5
128.9
7 %
81.1
47.8
-2.2 %
—
32.9
35.2
-0.6 %
12.6
-6.7 %
-0.2
0.4
12.8
-5.9 %
4.8
7.6
-24 %
0.3
26.2
120.5
-20.4 %
71.6
48.9
-16.8 %
—
33.5
35.4
-6.3 %
13.5
-35.7 %
-0.2
0.2
13.6
-32 %
3.6
10
-11.5 %
0.38
26.4
151.4
16 %
92.6
58.8
15.5 %
—
35.7
37.8
7.1 %
21
34.6 %
-0.1
—
20
30.7 %
7
11.3
-2.6 %
0.41
27.1
130.5
4.6 %
79.6
50.9
7.6 %
—
33.5
35.3
6.3 %
15.6
9.9 %
-0.1
—
15.3
15.9 %
3.7
11.6
134.4 %
0.43
26.7
124.8
0.2 %
77.4
47.3
-5.8 %
—
31.8
33.2
-6.5 %
14.2
-2.7 %
-0.7
—
13.2
-3.6 %
4
-33.7
-400.9 %
-1.27
26.5
124.5
-13.9 %
74.3
50.2
-13.3 %
—
33.9
35.5
2 %
14.6
-36.8 %
-0.7
—
13.7
-32.8 %
4.9
11.2
134.7 %
0.42
26.5
144.6
23.7 %
86.7
57.9
22.2 %
—
33
34.8
4.8 %
23.1
63.8 %
-0.7
—
20.4
92.5 %
6.5
-32.3
-759.2 %
-1.22
26.4
116.9
-0.9 %
69.6
47.4
4.9 %
—
31.5
33.2
0.6 %
14.1
15.6 %
-0.8
—
10.6
1 %
4.1
4.9
206.3 %
0.18
26.7
118
6.8 %
72.9
45.2
3.2 %
—
31.6
33
-5.4 %
12.2
38.6 %
-0.6
—
10.5
31.3 %
5
1.6
700 %
0.05
26.7
110.5
—
66.8
43.8
—
—
33.7
34.9
—
8.8
—
-0.6
—
8
—
2.7
0.2
—
0.007
26.8