Eaton Statements
ET
Eaton Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 350
100
3 940
62
2 410
38
196
3.1
1 021
16.1
1 185
18.7
1 225
19.3
-29
-0.5
-1
-0.02
1 195
18.8
201
3.2
993
15.6
2.476
401
5 943
100
3 725
62.7
2 218
37.3
189
3.2
1 025
17.2
1 188
20
1 030
17.3
-30
-0.5
1
0.02
1 001
16.8
179
3
821
13.8
2.043
401.9
5 967
100
3 732
62.5
2 235
37.5
201
3.4
956
16
1 120
18.8
1 115
18.7
-27
-0.5
—
0
1 088
18.2
141
2.4
945
15.8
2.353
401.7
5 880
100
3 684
62.7
2 196
37.3
187
3.2
949
16.1
1 084
18.4
1 112
18.9
-33
-0.6
—
0
1 079
18.4
187
3.2
891
15.2
2.219
401.6
5 866
100
3 747
63.9
2 119
36.1
187
3.2
986
16.8
1 180
20.1
939
16
-42
-0.7
1
0.02
898
15.3
153
2.6
744
12.7
1.857
400.7
5 483
100
3 599
65.6
1 884
34.4
179
3.3
904
16.5
1 072
19.6
812
14.8
-50
-0.9
—
0
762
13.9
123
2.2
638
11.6
1.593
400.5
5 384
100
3 546
65.9
1 838
34.1
167
3.1
796
14.8
943
17.5
895
16.6
-44
-0.8
—
0
851
15.8
129
2.4
721
13.4
1.8
400.5
5 313
100
3 545
66.7
1 768
33.3
165
3.1
813
15.3
1 012
19
756
14.2
-37
-0.7
1
0.02
720
13.6
112
2.1
607
11.4
1.516
400.3
5 212
100
3 505
67.2
1 707
32.8
168
3.2
828
15.9
955
18.3
752
14.4
-31
-0.6
-1
-0.02
720
13.8
119
2.3
601
11.5
1.5
400.7
4 843
100
3 269
67.5
1 574
32.5
165
3.4
790
16.3
947
19.6
627
12.9
-32
-0.7
—
0
619
12.8
86
1.8
532
11
1.324
401.8
4 798
100
3 226
67.2
1 572
32.8
162
3.4
751
15.7
915
19.1
657
13.7
-32
-0.7
—
0
625
13
74
1.5
551
11.5
1.37
402.2
4 923
100
3 338
67.8
1 585
32.2
152
3.1
834
16.9
1 052
21.4
533
10.8
-37
-0.8
—
0
1 113
22.6
483
9.8
629
12.8
1.565
401.9
5 215
100
3 545
68
1 670
32
154
3
876
16.8
1 013
19.4
657
12.6
-36
-0.7
-1
-0.02
620
11.9
114
2.2
506
9.7
1.261
401.4
4 692
100
3 184
67.9
1 508
32.1
148
3.2
795
16.9
931
19.8
577
12.3
-39
-0.8
—
0
538
11.5
79
1.7
458
9.8
1.14
400.9
4 687
100
3 178
67.8
1 509
32.2
140
3
765
16.3
920
19.6
589
12.6
-36
-0.8
—
0
553
11.8
77
1.6
475
10.1
1.18
401.3
4 526
100
3 051
67.4
1 475
32.6
132
2.9
754
16.7
909
20.1
566
12.5
-41
-0.9
—
0
525
11.6
78
1.7
446
9.9
1.11
402.3
3 856
100
2 877
74.6
979
25.4
126
3.3
691
17.9
894
23.2
85
2.2
-38
-1
—
0
47
1.2
-7
-0.2
51
1.3
0.13
401.3
4 789
100
3 302
68.9
1 487
31.1
153
3.2
865
18.1
1 053
22
434
9.1
-34
-0.7
—
0
621
13
183
3.8
438
9.1
1.07
411.1
5 238
100
3 556
67.9
1 682
32.1
152
2.9
874
16.7
1 097
20.9
585
11.2
-53
-1.01
—
0
532
10.2
79
1.5
452
8.6
1.09
415.7
5 314
100
3 512
66.1
1 802
33.9
147
2.8
885
16.7
1 030
19.4
772
14.5
-54
-1.02
—
0
718
13.5
116
2.2
601
11.3
1.44
418.4
5 533
100
3 697
66.8
1 836
33.2
151
2.7
907
16.4
1 035
18.7
801
14.5
-63
-1.1
—
0
738
13.3
102
1.8
636
11.5
1.5
423.1
5 305
100
3 573
67.4
1 732
32.6
156
2.9
917
17.3
1 063
20
669
12.6
-66
-1.2
—
0
603
11.4
81
1.5
522
9.8
1.23
425.9
5 459
100
3 670
67.2
1 789
32.8
145
2.7
869
15.9
997
18.3
792
14.5
-66
-1.2
—
0
726
13.3
94
1.7
631
11.6
1.46
432.4
5 412
100
3 597
66.5
1 815
33.5
138
2.5
889
16.4
1 034
19.1
781
14.4
-67
-1.2
—
0
439
8.1
23
0.4
416
7.7
0.95
436.3
5 487
100
3 671
66.9
1 816
33.1
145
2.6
901
16.4
1 054
19.2
762
13.9
-68
-1.2
—
0
694
12.6
83
1.5
610
11.1
1.39
437.3
5 251
100
3 573
68
1 678
32
156
3
889
16.9
1 043
19.9
635
12.1
-70
-1.3
—
0
565
10.8
78
1.5
488
9.3
1.1
441.7
5 213
3 527
1 686
144
862
978
708
-65
—
643
66
639
1.44
443.1
5 211
3 466
1 745
147
902
-9
1 754
-60
—
1 694
293
1 401
3.13
446.9
5 132
3 445
1 687
150
882
1 052
635
-60
—
575
56
518
1.16
451.9
4 848
3 310
1 538
143
885
1 013
525
-61
—
464
32
432
0.96
451
4 867
3 328
1 539
145
863
929
610
-60
—
550
48
498
1.1
452.3
4 987
3 371
1 616
146
853
984
632
-59
—
573
51
523
1.15
455.6
5 080
3 419
1 661
149
897
1 051
610
-57
—
553
61
491
1.07
458.3
4 813
3 291
1 522
149
892
1 023
499
-57
—
442
39
404
0.88
459.8
5 057
3 439
1 618
153
873
1 018
600
-57
—
543
16
525
1.13
462.9
5 203
3 597
1 606
156
907
1 060
546
-59
—
487
42
446
0.96
466.4
5 372
3 675
1 697
158
901
1 040
657
-59
—
598
63
535
1.14
469.2
5 223
3 593
1 630
158
915
1 068
562
-57
—
505
38
466
0.99
470
5 565
3 847
1 718
154
903
1 055
663
-54
—
609
24
581
1.23
472.6
5 728
3 916
1 812
163
961
1 114
698
-56
—
642
37
602
1.26
477.2
5 767
4 025
1 742
168
984
986
756
-55
—
57
-115
171
0.36
478.5
5 492
3 858
1 634
162
962
1 119
515
-62
—
453
12
439
0.92
478.8
5 527
3 881
1 646
165
1 001
1 155
491
-62
—
429
-53
479
1
478.2
5 607
3 883
1 724
166
967
1 140
584
-63
—
521
7
510
1.07
477.2
5 602
3 870
1 732
161
960
1 127
605
-71
—
534
37
494
1.04
476.3
5 310
3 735
1 575
152
958
1 100
475
-75
—
400
20
378
0.8
475.1
4 333
3 132
1 201
126
815
1 005
196
-108
—
88
-92
179
0.466
384.4