Franklin Statements
FC
Data from Franklin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 May, 2024
Next reporting period:
29 Aug, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
02 Jan, 2025
Franklin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
73.373
19.6 %
100
17.167
23.4
56.206
20 %
76.6
—
0
45.11
61.5
47.162
10.3 %
64.3
9.044
120.8 %
12.3
0.021
0.03
—
0
8.364
491.1 %
11.4
2.643
3.6
5.721
554.6 %
7.8
0.428
13.378
61.336
-10.3 %
100
14.485
23.6
46.851
-10.4 %
76.4
—
0
40.771
66.5
42.755
-8.9 %
69.7
4.096
-23.1 %
6.7
-0.027
-0.04
—
0
1.415
-73.2 %
2.3
0.541
0.9
0.874
-82 %
1.4
0.065
13.484
68.399
-12.3 %
100
16.122
23.6
52.277
-11.9 %
76.4
—
0
44.786
65.5
46.948
-3.7 %
68.6
5.329
-49.6 %
7.8
-0.053
-0.08
—
0
5.276
-49.5 %
7.7
0.425
0.6
4.851
-28.8 %
7.1
0.356
13.636
77.956
9.1 %
100
18.651
23.9
59.305
9.4 %
76.1
—
0
46.525
59.7
48.737
2.3 %
62.5
10.568
60.8 %
13.6
-0.123
-0.2
—
0
10.445
58.7 %
13.4
3.633
4.7
6.812
49.3 %
8.7
0.491
13.885
71.441
15.7 %
100
17.208
24.1
54.233
14.9 %
75.9
—
0
45.641
63.9
47.661
7.4 %
66.7
6.572
132.4 %
9.2
0.008
0.01
—
0
6.58
136.6 %
9.2
2.017
2.8
4.563
162.4 %
6.4
0.32
14.273
61.756
-11 %
100
14.546
23.6
47.21
-10.5 %
76.4
—
0
42.338
68.6
44.382
-4.2 %
71.9
2.828
-55.8 %
4.6
-0.047
-0.08
—
0
2.781
-54.1 %
4.5
1.042
1.7
1.739
-62.7 %
2.8
0.12
14.533
69.369
-12 %
100
16.627
24
52.742
-10.7 %
76
—
0
44.005
63.4
46.343
-8.2 %
66.8
6.399
-25.7 %
9.2
-0.329
-0.5
—
0
6.063
-26.8 %
8.7
1.396
2
4.667
-16.3 %
6.7
0.322
14.507
78.806
19.1 %
100
19.739
25
59.067
15.5 %
75
—
0
48.083
61
50.46
11.5 %
64
8.607
46.2 %
10.9
-0.384
-0.5
—
0
8.279
48.8 %
10.5
2.701
3.4
5.578
-22.1 %
7.1
0.362
15.401
66.176
16.9 %
100
15.044
22.7
51.132
15.9 %
77.3
—
0
42.697
64.5
45.243
11.5 %
68.4
5.889
66.5 %
8.9
-0.384
-0.6
—
0
5.565
79.2 %
8.4
-1.597
-2.4
7.162
281.4 %
10.8
0.505
14.175
56.599
-7.6 %
100
12.485
22.1
44.114
-7.3 %
77.9
—
0
38.041
67.2
40.577
-3.4 %
71.7
3.537
-36.5 %
6.2
-0.411
-0.7
—
0
3.106
-39.3 %
5.5
1.228
2.2
1.878
-50.7 %
3.3
0.131
14.333
61.259
-11.1 %
100
13.661
22.3
47.598
-10.6 %
77.7
—
0
39.315
64.2
42.025
-14.8 %
68.6
5.573
40.9 %
9.1
-0.431
-0.7
—
0
5.114
32.3 %
8.3
1.302
2.1
3.812
111 %
6.2
0.266
14.312
68.945
17.4 %
100
15.677
22.7
53.268
16 %
77.3
—
0
46.523
67.5
49.312
16.4 %
71.5
3.956
12 %
5.7
-0.449
-0.7
—
0
3.864
48.3 %
5.6
2.057
3
1.807
-85.8 %
2.6
0.128
14.173
58.736
21.9 %
100
12.829
21.8
45.907
23.1 %
78.2
—
0
39.714
67.6
42.375
16.1 %
72.1
3.532
341.5 %
6
-0.509
-0.9
—
0
2.605
768.3 %
4.4
-10.149
-17.3
12.754
—
21.7
0.901
14.156
48.2
-0.2 %
100
10.8
22.4
37.3
2.5 %
77.4
—
0
33.6
69.7
36.5
—
75.7
0.8
900 %
1.7
-0.5
-1.04
—
0
0.3
142.9 %
0.6
0.4
0.8
—
100 %
0
—
14.1
48.3
-1.4 %
100
11.9
24.6
36.4
-4 %
75.4
—
0
33.6
69.6
36.5
13.7 %
75.6
-0.1
-101.7 %
-0.2
-0.5
-1.04
—
0
-0.7
-121.9 %
-1.4
0.2
0.4
-0.9
-190 %
-1.9
-0.06
14
49
32.1 %
100
11.1
22.7
37.9
41.4 %
77.3
—
0
29.2
59.6
32.1
17.6 %
65.5
5.8
1550 %
11.8
-0.5
-1.02
—
0
3.2
557.1 %
6.5
2.2
4.5
1
109.1 %
2
0.07
13.9
37.1
-30.9 %
100
10.3
27.8
26.8
-30.7 %
72.2
—
0
24.4
65.8
27.3
-30.4 %
73.6
-0.4
33.3 %
-1.08
-0.6
-1.6
—
0
-0.7
22.2 %
-1.9
10.2
27.5
-11
-1100 %
-29.6
-0.79
13.9
53.7
-8.4 %
100
15.1
28.1
38.7
-7.9 %
72.1
—
0
36.4
67.8
39.2
-6.9 %
73
-0.6
-500 %
-1.1
-0.5
-0.9
—
0
-0.9
-12.5 %
-1.7
-2
-3.7
1.1
320 %
2
0.08
14
58.6
-10.1 %
100
16.6
28.3
42
-11.6 %
71.7
—
0
39.3
67.1
42.1
2.2 %
71.8
-0.1
-101.6 %
-0.2
-0.6
-1.02
—
0
-0.8
-109.8 %
-1.4
-0.2
-0.3
-0.5
-108.5 %
-0.9
-0.04
14
65.2
16.4 %
100
17.7
27.1
47.5
19.6 %
72.9
—
0
38.5
59
41.2
1.7 %
63.2
6.2
875 %
9.5
2
3.1
—
0
8.2
441.7 %
12.6
2.3
3.5
5.9
395 %
9
0.42
14
56
11.1 %
100
16.3
29.1
39.7
12.1 %
70.9
—
0
37.6
67.1
40.5
4.4 %
72.3
-0.8
77.1 %
-1.4
-1.7
-3.04
—
0
-2.4
38.5 %
-4.3
-0.4
-0.7
-2
42.9 %
-3.6
-0.14
14
50.4
-6.3 %
100
15
29.8
35.4
-3.8 %
70.2
—
0
35.9
71.2
38.8
3.5 %
77
-3.5
-400 %
-6.9
-0.7
-1.4
0.2
0.4
-3.9
-200 %
-7.7
-0.4
-0.8
-3.5
-150 %
-6.9
-0.25
13.9
53.8
-17 %
100
17
31.6
36.8
-23.5 %
68.4
—
0
34.6
64.3
37.5
-10.5 %
69.7
-0.7
-111.5 %
-1.3
-0.6
-1.1
—
0
-1.3
-118.3 %
-2.4
0.1
0.2
-1.4
-177.8 %
-2.6
-0.1
13.9
64.8
28.3 %
100
16.8
25.9
48.1
31.1 %
74.2
—
0
39.1
60.3
41.9
12 %
64.7
6.1
971.4 %
9.4
1.1
1.7
0.2
0.3
7.1
329 %
11
5.7
8.8
1.8
172 %
2.8
0.12
13.9
50.5
8.6 %
100
13.7
27.1
36.7
12.2 %
72.7
—
0
34.8
68.9
37.4
0 %
74.1
-0.7
84.8 %
-1.4
-0.8
-1.6
0.2
0.4
-3.1
46.6 %
-6.1
-0.6
-1.2
-2.5
7.4 %
-5
-0.18
13.9
46.5
-2.9 %
100
13.8
29.7
32.7
-0.6 %
70.3
—
0
34.6
74.4
37.4
4.2 %
80.4
-4.6
-48.4 %
-9.9
-1.1
-2.4
—
0
-5.8
-56.8 %
-12.5
-1.8
-3.9
-2.7
-12.5 %
-5.8
-0.19
13.9
47.9
-19.5 %
15.1
32.9
-21.7 %
—
33.6
35.9
4.4 %
-3.1
-140.8 %
-0.7
—
-3.7
-152.9 %
-1.3
-2.4
-151.1 %
-0.17
13.7
59.5
35.8 %
17.5
42
53.8 %
—
32
34.4
5.8 %
7.6
246.2 %
-0.5
—
7
200 %
2.3
4.7
204.4 %
0.34
13.8
43.8
3.8 %
16.4
27.3
-2.5 %
—
30.7
32.5
4.8 %
-5.2
-73.3 %
-0.5
—
-7
-40 %
-2.5
-4.5
-36.4 %
-0.33
13.8
42.2
6 %
14.2
28
10.7 %
—
29.4
31
1 %
-3
44.4 %
-0.5
—
-5
15.3 %
-1.7
-3.3
17.5 %
-0.24
13.8
39.8
-38.6 %
14.5
25.3
-44.6 %
—
29.1
30.7
-2.8 %
-5.4
-138.6 %
-0.5
—
-5.9
-145 %
-1.9
-4
-151.9 %
-0.29
13.8
64.8
45 %
19.2
45.7
54.4 %
—
30.1
31.6
2.6 %
14
1176.9 %
-0.5
—
13.1
870.6 %
5.4
7.7
800 %
0.53
14.5
44.7
-1.3 %
15.2
29.6
-1 %
—
29.1
30.8
3.7 %
-1.3
-1400 %
-0.5
—
-1.7
-142.9 %
-0.7
-1.1
-175 %
-0.07
14.3
45.3
0.2 %
15.4
29.9
-0.7 %
—
27.9
29.7
4.6 %
0.1
-94.4 %
-0.5
—
-0.7
-153.8 %
-0.3
-0.4
-150 %
-0.03
15.3
45.2
-32.9 %
15.1
30.1
-35.3 %
—
26.5
28.4
-12.3 %
1.8
-87.2 %
-0.5
—
1.3
-89.9 %
0.5
0.8
-89.6 %
0.05
16.4
67.4
39.5 %
20.9
46.5
53.5 %
—
30.3
32.4
16.5 %
14.1
464 %
-0.5
—
12.9
1512.5 %
5.2
7.7
541.7 %
0.46
16.6
48.3
4.3 %
18
30.3
1 %
—
25.9
27.8
-3.5 %
2.5
108.3 %
-0.4
-0.2
0.8
—
-0.4
1.2
200 %
0.07
16.9
46.3
-3.3 %
16.3
30
-3.8 %
—
26.8
28.8
4.3 %
1.2
-66.7 %
-0.4
—
0.8
-73.3 %
0.3
0.4
-77.8 %
0.03
17
47.9
-29.7 %
16.7
31.2
-33.5 %
—
25.7
27.6
-15.3 %
3.6
-74.8 %
-0.4
-0.1
3
-77.1 %
1.2
1.8
-85.6 %
0.11
17.1
68.1
44.6 %
21.2
46.9
56.9 %
—
30.7
32.6
21.2 %
14.3
376.7 %
-0.5
-0.8
13.1
445.8 %
0.7
12.5
557.9 %
0.73
17.1
47.1
1.3 %
17.2
29.9
-4.8 %
—
25
26.9
-2.2 %
3
-23.1 %
-0.5
-0.1
2.4
-27.3 %
0.5
1.9
-5 %
0.11
16.9
46.5
7.1 %
15.1
31.4
4.7 %
—
25.7
27.5
3.8 %
3.9
11.4 %
-0.5
-0.1
3.3
13.8 %
1.3
2
17.6 %
0.12
16.9
43.4
-29.5 %
13.4
30
-29.7 %
—
24.8
26.5
-21.4 %
3.5
-61.1 %
-0.4
-0.1
2.9
-65.9 %
1.2
1.7
-77.9 %
0.1
16.9
61.6
37.2 %
18.9
42.7
45.2 %
—
31.9
33.7
32.7 %
9
119.5 %
-0.4
-0.1
8.5
142.9 %
0.8
7.7
266.7 %
0.47
16.5
44.9
11.1 %
15.4
29.4
7.7 %
—
23.7
25.4
5.4 %
4.1
24.2 %
-0.4
-0.1
3.5
29.6 %
1.4
2.1
31.3 %
0.13
16.4
40.4
—
13.1
27.3
—
—
22.7
24.1
—
3.3
—
-0.4
-0.1
2.7
—
1.1
1.6
—
0.11
15.8