FTI Statements
FC
Data from FTI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
20 Feb, 2025
FTI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
926.02
-2.4 %
100
628.08
67.8
297.94
-4.3 %
32.2
—
0
206
22.2
207.05
-0.1 %
22.4
90.892
-12.7 %
9.8
-2.106
-0.2
—
0
88.786
-13.5 %
9.6
22.32
2.4
66.466
-20.8 %
7.2
1.852
35.892
949.16
2.2 %
100
637.75
67.2
311.41
2.9 %
32.8
—
0
206.24
21.7
207.31
2.2 %
21.8
104.09
4.5 %
11
-1.41
-0.1
—
0
102.68
3.2 %
10.8
18.735
2
83.947
5 %
8.8
2.342
35.845
928.55
0.4 %
100
626.03
67.4
302.52
-2.7 %
32.6
—
0
201.87
21.7
202.89
3.6 %
21.8
99.633
-13.4 %
10.7
-0.138
-0.01
—
0
99.495
-3.4 %
10.7
19.53
2.1
79.965
-2 %
8.6
2.234
35.787
924.68
3.5 %
100
613.81
66.4
310.88
5.6 %
33.6
—
0
194.63
21
195.85
4.5 %
21.2
115.02
7.5 %
12.4
-11.248
-1.3
-0.736
0
103.04
-4.3 %
11.1
21.404
2.3
81.633
-2 %
8.8
2.281
35.787
893.26
3.3 %
100
598.8
67
294.46
6.5 %
33
—
0
186.09
20.8
187.43
-0.2 %
21
107.03
20.7 %
12
0.673
0.08
—
0
107.7
26.6 %
12.1
24.385
2.7
83.317
33.5 %
9.3
2.337
35.656
864.59
7.2 %
100
588.09
68
276.5
9.2 %
32
—
0
186.37
21.6
187.79
0.7 %
21.7
88.709
32.8 %
10.3
-3.606
-0.4
—
0
85.103
36.1 %
9.8
22.708
2.6
62.395
31.2 %
7.2
1.75
35.65
806.71
4.2 %
100
553.51
68.6
253.2
2 %
31.4
—
0
184.21
22.8
186.39
11.4 %
23.1
66.802
-17.5 %
8.3
-4.281
-0.5
—
0
62.521
-1.7 %
7.8
14.974
1.9
47.547
0.1 %
5.9
1.34
35.482
774.43
-0.2 %
100
526.14
67.9
248.29
-0.4 %
32.1
—
0
164.97
21.3
167.3
3.6 %
21.6
80.996
-7.7 %
10.5
-9.079
-1.2
—
0
63.577
-31.7 %
8.2
16.079
2.1
47.498
-38.5 %
6.1
1.332
35.657
775.87
2.8 %
100
526.65
67.9
249.21
6.1 %
32.1
—
0
159.19
20.5
161.5
-5.4 %
20.8
87.71
36.5 %
11.3
5.393
0.7
—
0
93.103
43.7 %
12
15.836
2
77.267
50.2 %
10
2.151
35.918
754.99
4.3 %
100
520.08
68.9
234.91
1.9 %
31.1
—
0
167.94
22.2
170.68
12.9 %
22.6
64.235
-19 %
8.5
0.546
0.07
—
0
64.781
-15.1 %
8.6
13.353
1.8
51.428
-13.3 %
6.8
1.432
35.909
723.62
7 %
100
493.1
68.1
230.52
20 %
31.9
—
0
148.97
20.6
151.24
7.2 %
20.9
79.277
55.4 %
11
-2.989
-0.4
—
0
76.288
63 %
10.5
16.967
2.3
59.321
55.3 %
8.2
1.664
35.646
676.23
-3.7 %
100
484.13
71.6
192.1
-16.5 %
28.4
—
0
138.77
20.5
141.08
-0.3 %
20.9
51.029
-42.4 %
7.5
-4.234
-0.6
—
0
46.795
-47.2 %
6.9
8.587
1.3
38.208
-45 %
5.7
1.075
35.553
702.23
-1.3 %
100
472.24
67.2
229.99
4.2 %
32.8
—
0
138.6
19.7
141.46
3.4 %
20.1
88.533
5.4 %
12.6
0.102
0.01
—
0
88.635
14 %
12.6
19.155
2.7
69.48
10.7 %
9.9
1.965
35.362
711.49
3.7 %
100
490.72
69
220.76
1.3 %
31
—
0
133.93
18.8
136.78
5.7 %
19.2
83.98
-5.1 %
11.8
-6.206
-0.9
—
0
77.774
-8.2 %
10.9
14.992
2.1
62.782
-2.7 %
8.8
1.775
35.374
686.3
9.5 %
100
468.4
68.3
217.9
17 %
31.7
—
0
126.5
18.4
129.4
12.2 %
18.9
88.5
24.8 %
12.9
-3.8
-0.6
—
0
84.7
36.6 %
12.3
20.2
2.9
64.5
16 %
9.4
1.84
35.1
626.6
0.7 %
100
440.3
70.3
186.3
-9.2 %
29.7
—
0
112.4
17.9
115.3
-7.7 %
18.4
70.9
-11.6 %
11.3
-8.9
-1.4
—
0
62
-4 %
9.9
6.4
1
55.6
10.8 %
8.9
1.57
35.5
622.2
2.4 %
100
417.2
67.1
205.1
5.3 %
33
—
0
122.1
19.6
124.9
-3.4 %
20.1
80.2
22.3 %
12.9
-8.5
-1.4
—
0
64.6
3.2 %
10.4
14.4
2.3
50.2
4.1 %
8.1
1.35
37.1
607.9
0.5 %
100
413
67.9
194.8
-3.7 %
32
—
0
126.9
20.9
129.3
0 %
21.3
65.6
-10.3 %
10.8
-3
-0.5
—
0
62.6
-14.5 %
10.3
14.5
2.4
48.2
-15 %
7.9
1.27
37.9
604.6
0.4 %
100
402.2
66.5
202.3
10.2 %
33.5
—
0
127
21
129.3
-4.4 %
21.4
73.1
51.7 %
12.1
0.2
0.03
—
0
73.2
84.4 %
12.1
16.5
2.7
56.7
94.8 %
9.4
1.49
38.2
602.2
1.5 %
100
418.7
69.5
183.5
-13.5 %
30.5
0.7
0.1
132.3
22
135.3
4 %
22.5
48.2
-41.3 %
8
-8.5
-1.4
—
0
39.7
-50.6 %
6.6
11.7
1.9
29.1
-51.8 %
4.8
0.76
38.1
593.1
-2.1 %
100
380.9
64.2
212.2
-3.5 %
35.8
2
0.3
126
21.2
130.1
-1.2 %
21.9
82.1
-6.8 %
13.8
-1.9
-0.3
—
0
80.3
-6.5 %
13.5
19.9
3.4
60.4
-6.5 %
10.2
1.59
37.9
606.1
9.9 %
100
386.3
63.7
219.9
8.8 %
36.3
2.8
0.5
127.1
21
131.7
14.5 %
21.7
88.1
1 %
14.5
-2.2
-0.4
—
0
85.9
4 %
14.2
21.3
3.5
64.6
3.2 %
10.7
1.69
38.2
551.3
9.2 %
100
349.1
63.3
202.2
22.7 %
36.7
2.7
0.5
110.5
20
115
-4.2 %
20.9
87.2
94.6 %
15.8
-4.6
-0.8
—
0
82.6
161.4 %
15
19.9
3.6
62.6
164.1 %
11.4
1.64
38.2
505
-1.6 %
100
340.2
67.4
164.8
-6.6 %
32.6
0.8
0.2
117.4
23.2
120
0.5 %
23.8
44.8
-21.5 %
8.9
-4.2
-0.8
—
0
31.6
-50.9 %
6.3
7.1
1.4
23.7
-46.5 %
4.7
0.63
38.6
513
0.2 %
100
336.5
65.6
176.5
-2.9 %
34.4
2
0.4
115.4
22.5
119.4
-0.5 %
23.3
57.1
-7.6 %
11.1
-5.8
-1.1
—
0
64.3
11.4 %
12.5
20
3.9
44.3
1.6 %
8.6
1.14
38.8
512.1
2.9 %
100
330.3
64.5
181.8
2.9 %
35.5
2.9
0.6
115
22.5
120
4.9 %
23.4
61.8
-0.8 %
12.1
-4.1
-0.8
—
0
57.7
6.5 %
11.3
14.1
2.8
43.6
12.1 %
8.5
1.14
38.3
497.8
6.4 %
100
321.1
64.5
176.7
10.4 %
35.5
2.9
0.6
109.2
21.9
114.4
0.4 %
23
62.3
34.8 %
12.5
-8
-1.6
—
0
54.2
90.8 %
10.9
15.3
3.1
38.9
-41.9 %
7.8
1.04
37.6
467.7
4.2 %
307.6
160.1
3.9 %
3.1
108.1
113.9
6.7 %
46.2
-2.5 %
-6.1
—
28.4
-31.4 %
6.4
66.9
107.8 %
1.77
37.6
449
1 %
294.9
154.1
9.6 %
3.3
100.6
106.7
-2.7 %
47.4
53.4 %
-5.7
—
41.4
1000 %
9.2
32.2
719.2 %
0.85
37.7
444.7
-0.4 %
304.1
140.6
2.4 %
4.3
103
109.7
-0.1 %
30.9
12.4 %
-4.7
—
-4.6
-121 %
0.5
-5.2
-137.1 %
-0.13
39.6
446.3
1 %
309.1
137.3
2.7 %
4.2
103.1
109.8
-7.5 %
27.5
83.3 %
-5.2
—
21.9
313.2 %
7.9
14
97.2 %
0.34
41.2
441.9
0.9 %
308.2
133.7
-7.3 %
4.5
112
118.7
8.8 %
15
-57.5 %
-5.4
—
5.3
-83.4 %
-1.8
7.1
-67.3 %
0.17
42
438
-4.8 %
293.7
144.3
-8.1 %
4.5
101.7
109.1
-1.5 %
35.3
-23.6 %
-3.1
—
32
-23.8 %
10.3
21.7
-18.1 %
0.52
42.1
460.1
-2.2 %
303.2
157
-4.6 %
4.5
103.7
110.8
4.2 %
46.2
-20.8 %
-2.2
—
42
-13.6 %
15.4
26.5
-12.3 %
0.64
41.6
470.3
6.4 %
305.6
164.6
15.2 %
4
99.7
106.3
-10.8 %
58.3
146 %
-3.7
—
48.6
171.5 %
18.4
30.2
193.2 %
0.73
41.1
442.2
-2.9 %
299.3
142.9
-7.1 %
4.8
111.6
119.2
10.4 %
23.7
-48.4 %
-5.8
—
17.9
8.5 %
7.6
10.3
—
0.25
41.9
455.5
1.4 %
301.6
153.9
-2.4 %
4
101.1
108
-3.6 %
45.9
0.4 %
-9.7
—
16.5
-53.7 %
6.2
10.3
-52.5 %
0.25
42
449.1
3.9 %
291.5
157.7
2.9 %
4.8
104.2
112
6.4 %
45.7
-4.8 %
-11.5
—
35.6
0.8 %
13.9
21.7
-8.4 %
0.52
41.7
432.3
1.7 %
279
153.3
6.8 %
5.9
96.3
105.3
-12.3 %
48
105.1 %
-12.5
—
35.3
233 %
11.7
23.7
2533.3 %
0.57
41.3
425.2
-5.8 %
281.7
143.5
-9.1 %
5.5
110.5
120.1
13.4 %
23.4
-55.1 %
-11.3
—
10.6
-69.6 %
9.7
0.9
-96 %
0.02
41.1
451.2
-0.7 %
293.2
157.9
-0.6 %
4.7
97.8
105.9
-4.2 %
52.1
7.9 %
-11.6
—
34.9
26.9 %
12.3
22.5
30.8 %
0.55
40.8
454.3
6.7 %
295.5
158.8
5 %
4.6
102.4
110.5
-2.1 %
48.3
26.1 %
-11.5
—
27.5
-3.5 %
10.2
17.2
-5 %
0.42
40.8
425.6
2.3 %
274.3
151.3
2.9 %
4.5
103.9
112.9
0.1 %
38.3
11.7 %
-11.7
—
28.5
2292.3 %
10.3
18.1
354.9 %
0.45
40.5
416
0.3 %
268.9
147.1
-7.8 %
4.1
103.1
112.8
12.6 %
34.3
-42.1 %
-12.7
—
-1.3
97.3 %
5.9
-7.1
86 %
-0.18
39.1
414.6
—
255.2
159.5
2.8 %
4.2
90.3
100.2
-2.1 %
59.2
12.1 %
-11.7
—
-47.3
-201.1 %
3.4
-50.6
-315.3 %
-1.29
39.1
414.6
1.8 %
259.5
155.1
4.3 %
3.5
92.8
102.4
0.3 %
52.8
13.5 %
-13.5
—
46.8
39.3 %
23.3
23.5
-0.8 %
0.58
40.3
407.2
2 %
258.5
148.7
-3.6 %
4
92.6
102.1
2.5 %
46.5
-14.8 %
-11.8
—
33.6
146.6 %
9.9
23.7
127.6 %
0.58
40.6
399.3
—
245.1
154.3
—
4.4
89.7
99.6
—
54.6
—
-12
—
-72.1
—
13.7
-85.9
—
-2.153
39.9