FedEx Statements
FD
Data from FedEx`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Aug, 2024
Next reporting period:
29 Nov, 2024
Report frequency:
Quarterly
Earnings release date:
19 Dec, 2024
Expected release date:
—
FedEx Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21 579
-2.4 %
100
6 350
29.4
15 229
-3.8 %
70.6
—
0
9 775
45.3
14 021
0.5 %
65
1 208
-35.5 %
5.6
-84
-0.4
60
0.3
1 056
-47.9 %
4.9
262
1.2
793
-46.1 %
3.7
3.211
247
22 109
1.7 %
100
6 286
28.4
15 823
3.7 %
71.6
—
0
9 596
43.4
13 950
0.4 %
63.1
1 873
38 %
8.5
-96
-0.4
569
2.6
2 028
71.4 %
9.2
554
2.5
1 472
67.7 %
6.7
5.935
248
21 738
-1.9 %
100
6 485
29.8
15 253
-1.2 %
70.2
—
0
9 642
44.4
13 896
-0.9 %
63.9
1 357
-4.5 %
6.2
-91
-0.4
31
0.1
1 183
-1.6 %
5.4
304
1.4
878
-2.2 %
4
3.512
250
22 165
2.2 %
100
6 723
30.3
15 442
-0.7 %
69.7
—
0
9 825
44.3
14 021
0.5 %
63.3
1 421
-10.6 %
6.4
-97
-0.4
23
0.1
1 202
-15.5 %
5.4
302
1.4
898
-16.6 %
4.1
3.549
253
21 681
-1.1 %
100
6 137
28.3
15 544
-1.8 %
71.7
—
0
9 760
45
13 954
-0.8 %
64.4
1 590
-10 %
7.3
-91
-0.4
29
0.1
1 423
-33.1 %
6.6
345
1.6
1 077
-29.9 %
5
4.24
254
21 930
-1.1 %
100
6 100
27.8
15 830
2.7 %
72.2
—
0
9 512
43.4
14 063
-1.3 %
64.1
1 767
51.7 %
8.1
-105
-0.5
730
3.3
2 128
108.2 %
9.7
590
2.7
1 536
99.5 %
7
6.071
253
22 169
-2.8 %
100
6 752
30.5
15 417
-0.9 %
69.5
—
0
9 811
44.3
14 252
-0.6 %
64.3
1 165
-3.9 %
5.3
-122
-0.6
102
0.5
1 022
-3.5 %
4.6
251
1.1
770
-2 %
3.5
3.043
253
22 814
-1.8 %
100
7 258
31.8
15 556
-0.6 %
68.2
—
0
9 869
43.3
14 344
-0.6 %
62.9
1 212
-1.4 %
5.3
-127
-0.6
10
0.04
1 059
-8.2 %
4.6
271
1.2
786
-10.1 %
3.4
3.07
256
23 242
-4.7 %
100
7 589
32.7
15 653
-6.2 %
67.3
—
0
9 922
42.7
14 424
-1.9 %
62.1
1 229
-38.1 %
5.3
-142
-0.6
105
0.5
1 154
68.7 %
5
279
1.2
874
56.9 %
3.8
3.34
262
24 394
3.2 %
100
7 706
31.6
16 688
3.2 %
68.4
—
0
9 922
40.7
14 704
-0.2 %
60.3
1 984
38.5 %
8.1
-158
-0.6
-1 082
-4.4
684
-50.3 %
2.8
126
0.5
557
-49.8 %
2.3
2.142
260
23 641
0.7 %
100
7 473
31.6
16 168
0.5 %
68.4
—
0
10 291
43.5
14 735
2 %
62.3
1 433
-12.7 %
6.1
-163
-0.7
212
0.9
1 375
-0.4 %
5.8
263
1.1
1 110
6.5 %
4.7
4.189
265
23 474
6.7 %
100
7 386
31.5
16 088
4.9 %
68.5
—
0
10 151
43.2
14 447
4.2 %
61.5
1 641
12 %
7
-155
-0.7
-62
-0.3
1 380
-5.3 %
5.9
336
1.4
1 042
-6.1 %
4.4
3.932
265
22 003
-2.5 %
100
6 668
30.3
15 335
-4.2 %
69.7
—
0
9 778
44.4
13 870
-1.6 %
63
1 465
-23 %
6.7
-160
-0.7
219
1
1 457
-44.2 %
6.6
345
1.6
1 110
-40.5 %
5
4.173
266
22 565
4.9 %
100
6 566
29.1
15 999
6 %
70.9
—
0
9 835
43.6
14 096
0.1 %
62.5
1 903
87.5 %
8.4
-186
-0.8
1 395
6.2
2 613
149.1 %
11.6
1 024
4.5
1 864
109.7 %
8.3
6.87
271
21 510
4.6 %
100
6 416
29.8
15 094
3.9 %
70.2
—
0
9 963
46.3
14 079
7.8 %
65.5
1 015
-30.7 %
4.7
-187
-0.9
231
1.1
1 049
-25.4 %
4.9
157
0.7
889
-27.4 %
4.1
3.29
270
20 563
6.4 %
100
6 032
29.3
14 531
5.5 %
70.7
—
0
9 264
45.1
13 066
7.2 %
63.5
1 465
-7.9 %
7.1
-184
-0.9
125
0.6
1 406
-12.5 %
6.8
180
0.9
1 224
-1.5 %
6
4.55
269
19 321
11.3 %
100
5 542
28.7
13 779
12.1 %
71.3
—
0
8 594
44.5
12 189
6.5 %
63.1
1 590
88.4 %
8.2
-184
-1
200
1
1 606
603.4 %
8.3
361
1.9
1 243
473.3 %
6.4
4.73
263
17 358
-0.7 %
100
5 069
29.2
12 289
2 %
70.8
—
0
7 898
45.5
11 445
-1.7 %
65.9
844
105.4 %
4.9
-174
-1.002
-620
-3.6
-319
-176 %
-1.8
15
0.09
-333
-206.1 %
-1.9
-1.28
261
17 487
0.9 %
100
5 437
31.1
12 050
-0.5 %
68.9
—
0
8 030
45.9
11 639
1.3 %
66.6
411
-33.7 %
2.4
-155
-0.9
164
0.9
420
-26.6 %
2.4
105
0.6
314
-43.8 %
1.8
1.2
262
17 324
1.6 %
100
5 218
30.1
12 106
-0.4 %
69.9
—
0
7 933
45.8
11 486
2.8 %
66.3
620
-36.5 %
3.6
-151
-0.9
169
1
572
-42.6 %
3.3
12
0.07
559
-24.9 %
3.2
2.13
262
17 048
-4.3 %
100
4 898
28.7
12 150
-4.9 %
71.3
—
0
7 775
45.6
11 173
0.3 %
65.5
977
-40.1 %
5.7
-137
-0.8
156
0.9
996
139 %
5.8
251
1.5
744
137.8 %
4.4
2.84
262
17 807
4.7 %
100
5 032
28.3
12 775
7.8 %
71.7
—
0
7 704
43.3
11 143
1.9 %
62.6
1 632
78.4 %
9.2
-136
-0.8
-3 734
-21
-2 554
-374.3 %
-14.3
-744
-4.2
-1 967
-366.5 %
-11.05
-7.5
262
17 010
-4.6 %
100
5 160
30.3
11 850
-4.6 %
69.7
—
0
7 601
44.7
10 935
-2.9 %
64.3
915
-21.7 %
5.4
-135
-0.8
155
0.9
931
-20.9 %
5.5
252
1.5
738
-20.9 %
4.3
2.8
263
17 824
4.5 %
100
5 398
30.3
12 426
2.7 %
69.7
—
0
7 847
44
11 258
2.1 %
63.2
1 168
9.1 %
6.6
-129
-0.7
138
0.8
1 177
6.9 %
6.6
396
2.2
933
11.9 %
5.2
3.5
266
17 052
-1.5 %
100
4 953
29
12 099
-3.2 %
71
—
0
7 818
45.8
11 028
2.2 %
64.7
1 071
-37.3 %
6.3
-112
-0.7
142
0.8
1 101
-18.9 %
6.5
401
2.4
834
-25.9 %
4.9
3.1
269
17 314
4.8 %
100
4 820
27.8
12 494
7 %
72.2
—
0
7 607
43.9
10 786
-0.3 %
62.3
1 708
99.1 %
9.9
-147
-0.8
177
1
1 358
55.4 %
7.8
295
1.7
1 125
-45.7 %
6.5
4.13
272
16 526
1.3 %
100
4 849
29.3
11 677
0.2 %
70.7
—
0
7 625
46.1
10 819
2.6 %
65.5
858
-23 %
5.2
-125
-0.8
141
0.9
874
-23.3 %
5.3
355
2.1
2 071
167.6 %
12.5
7.58
273
16 313
6.6 %
100
4 658
28.6
11 655
4.5 %
71.4
—
0
7 389
45.3
10 540
3.6 %
64.6
1 115
14.8 %
6.8
-124
-0.8
148
0.9
1 139
16 %
7
364
2.2
774
30.1 %
4.7
2.85
272
15 297
-2.7 %
100
4 148
27.1
11 149
-3.4 %
72.9
—
0
7 157
46.8
10 178
-2.4 %
66.5
971
-12.5 %
6.3
-114
-0.7
125
0.8
982
-32.7 %
6.4
386
2.5
595
-41.4 %
3.9
2.19
272
15 728
4.9 %
100
4 191
26.6
11 537
7.2 %
73.4
—
0
7 353
46.8
10 427
7.1 %
66.3
1 110
8.3 %
7.1
-125
-0.8
475
3
1 460
62.4 %
9.3
440
2.8
1 016
80.8 %
6.5
3.76
270
14 997
0.4 %
100
4 233
28.2
10 764
-0.7 %
71.8
—
0
6 817
45.5
9 739
0.7 %
64.9
1 025
-12.2 %
6.8
-122
-0.8
-4
-0.03
899
-16.6 %
6
337
2.2
562
-19.7 %
3.7
2.07
271
14 931
1.8 %
100
4 089
27.4
10 842
0.6 %
72.6
—
0
6 734
45.1
9 675
1.7 %
64.8
1 167
-7.7 %
7.8
-119
-0.8
30
0.2
1 078
-5.6 %
7.2
378
2.5
700
-2.1 %
4.7
2.59
270
14 663
13 %
100
3 890
26.5
10 773
7.9 %
73.5
—
0
6 699
45.7
9 509
-5.4 %
64.9
1 264
1958.8 %
8.6
-113
-0.8
-9
-0.06
1 142
730.9 %
7.8
427
2.9
715
1093.1 %
4.9
2.66
269
12 979
2.6 %
100
2 996
23.1
9 983
5.2 %
76.9
—
0
6 034
46.5
10 051
16.5 %
77.4
-68
-107.9 %
-0.5
-97
-0.7
-16
-0.1
-181
-123.1 %
-1.4
-111
-0.9
-72
-114.2 %
-0.6
-0.27
270
12 654
1.6 %
100
3 160
25
9 494
2.1 %
75
—
0
5 960
47.1
8 630
5.7 %
68.2
864
-24 %
6.8
-81
-0.6
-1
-0.008
782
-25.9 %
6.2
275
2.2
507
-26.6 %
4
1.86
272
12 453
1.4 %
100
3 153
25.3
9 300
0.8 %
74.7
—
0
5 781
46.4
8 163
1 %
65.6
1 137
-0.6 %
9.1
-74
-0.6
-8
-0.06
1 055
-2.7 %
8.5
364
2.9
691
-0.1 %
5.5
2.48
279
12 279
1.4 %
100
3 056
24.9
9 223
-0.8 %
75.1
—
0
5 768
47
8 079
-20.1 %
65.8
1 144
239.7 %
9.3
-63
-0.5
3
0.02
1 084
191.1 %
8.8
392
3.2
692
191.8 %
5.6
2.42
286
12 114
3.4 %
100
2 817
23.3
9 297
6.4 %
76.7
—
0
5 374
44.4
10 116
31.3 %
83.5
-819
-178.9 %
-6.8
-68
-0.6
-27
-0.2
-1 190
-220.8 %
-9.8
-438
-3.6
-754
-220.1 %
-6.2
-2.69
280
11 716
-1.9 %
100
2 975
25.4
8 741
0.4 %
74.6
—
0
5 526
47.2
7 703
1.2 %
65.7
1 038
-4.6 %
8.9
-58
-0.5
5
0.04
985
-5.8 %
8.4
357
3
628
-5.3 %
5.4
2.22
283
11 939
2.2 %
100
3 237
27.1
8 702
2.3 %
72.9
—
0
5 435
45.5
7 614
2.2 %
63.8
1 088
2.4 %
9.1
-47
-0.4
5
0.04
1 046
3.4 %
8.8
383
3.2
663
1.5 %
5.6
2.34
283
11 684
-1.3 %
100
3 174
27.2
8 510
-1.7 %
72.8
—
0
5 330
45.6
7 448
4.8 %
63.7
1 062
-31.6 %
9.1
-48
-0.4
-2
-0.02
1 012
-32.8 %
8.7
359
3.1
653
-31.5 %
5.6
2.26
289
11 839
4.8 %
100
3 183
26.9
8 656
7.2 %
73.1
—
0
4 916
41.5
7 104
-4.4 %
60
1 552
142.1 %
13.1
-47
-0.4
1
0.008
1 506
153.5 %
12.7
549
4.6
953
152.1 %
8
3.23
295
11 301
-0.9 %
100
3 226
28.5
8 075
-1.8 %
71.5
—
0
5 267
46.6
7 434
0.5 %
65.8
641
-22.5 %
5.7
-38
-0.3
-9
-0.08
594
-25 %
5.3
216
1.9
378
-24.4 %
3.3
1.23
307
11 403
3.4 %
100
3 176
27.9
8 227
2.3 %
72.1
—
0
5 275
46.3
7 400
2.1 %
64.9
827
4 %
7.3
-30
-0.3
-5
-0.04
792
3.4 %
6.9
292
2.6
500
2.2 %
4.4
1.57
319
11 024
—
100
2 983
27.1
8 041
—
72.9
—
0
5 197
47.1
7 246
—
65.7
795
—
7.2
-27
-0.2
-2
-0.02
766
—
6.9
277
2.5
489
—
4.4
1.53
319