FedEx Statements
FD
FedEx Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 109
100
6 286
28.4
15 823
71.6
—
0
9 596
43.4
13 950
63.1
1 873
8.5
-96
-0.4
569
2.6
2 028
9.2
554
2.5
1 472
6.7
5.935
248
21 738
100
6 485
29.8
15 253
70.2
—
0
9 642
44.4
13 896
63.9
1 357
6.2
-91
-0.4
31
0.1
1 183
5.4
304
1.4
878
4
3.512
250
22 165
100
6 723
30.3
15 442
69.7
—
0
9 825
44.3
14 021
63.3
1 421
6.4
-97
-0.4
23
0.1
1 202
5.4
302
1.4
898
4.1
3.549
253
21 681
100
6 137
28.3
15 544
71.7
—
0
9 760
45
13 954
64.4
1 590
7.3
-91
-0.4
29
0.1
1 423
6.6
345
1.6
1 077
5
4.24
254
21 930
100
6 100
27.8
15 830
72.2
—
0
9 512
43.4
14 063
64.1
1 767
8.1
-105
-0.5
730
3.3
2 128
9.7
590
2.7
1 536
7
6.071
253
22 169
100
6 752
30.5
15 417
69.5
—
0
9 811
44.3
14 252
64.3
1 165
5.3
-122
-0.6
102
0.5
1 022
4.6
251
1.1
770
3.5
3.043
253
22 814
100
7 258
31.8
15 556
68.2
—
0
9 869
43.3
14 344
62.9
1 212
5.3
-127
-0.6
10
0.04
1 059
4.6
271
1.2
786
3.4
3.07
256
23 242
100
7 589
32.7
15 653
67.3
—
0
9 922
42.7
14 424
62.1
1 229
5.3
-142
-0.6
105
0.5
1 154
5
279
1.2
874
3.8
3.34
262
24 394
100
7 706
31.6
16 688
68.4
—
0
9 922
40.7
14 704
60.3
1 984
8.1
-158
-0.6
-1 082
-4.4
684
2.8
126
0.5
557
2.3
2.142
260
23 641
100
7 473
31.6
16 168
68.4
—
0
10 291
43.5
14 735
62.3
1 433
6.1
-163
-0.7
212
0.9
1 375
5.8
263
1.1
1 110
4.7
4.189
265
23 474
100
7 386
31.5
16 088
68.5
—
0
10 151
43.2
14 447
61.5
1 641
7
-155
-0.7
-62
-0.3
1 380
5.9
336
1.4
1 042
4.4
3.932
265
22 003
100
6 668
30.3
15 335
69.7
—
0
9 778
44.4
13 870
63
1 465
6.7
-160
-0.7
219
1
1 457
6.6
345
1.6
1 110
5
4.173
266
22 565
100
6 566
29.1
15 999
70.9
—
0
9 835
43.6
14 096
62.5
1 903
8.4
-186
-0.8
1 395
6.2
2 613
11.6
1 024
4.5
1 864
8.3
6.87
271
21 510
100
6 416
29.8
15 094
70.2
—
0
9 963
46.3
14 079
65.5
1 015
4.7
-187
-0.9
231
1.1
1 049
4.9
157
0.7
889
4.1
3.29
270
20 563
100
6 032
29.3
14 531
70.7
—
0
9 264
45.1
13 066
63.5
1 465
7.1
-184
-0.9
125
0.6
1 406
6.8
180
0.9
1 224
6
4.55
269
19 321
100
5 542
28.7
13 779
71.3
—
0
8 594
44.5
12 189
63.1
1 590
8.2
-184
-1
200
1
1 606
8.3
361
1.9
1 243
6.4
4.73
263
17 358
100
5 069
29.2
12 289
70.8
—
0
7 898
45.5
11 445
65.9
844
4.9
-174
-1.002
-620
-3.6
-319
-1.8
15
0.09
-333
-1.9
-1.28
261
17 487
100
5 437
31.1
12 050
68.9
—
0
8 030
45.9
11 639
66.6
411
2.4
-155
-0.9
164
0.9
420
2.4
105
0.6
314
1.8
1.2
262
17 324
100
5 218
30.1
12 106
69.9
—
0
7 933
45.8
11 486
66.3
620
3.6
-151
-0.9
169
1
572
3.3
12
0.07
559
3.2
2.13
262
17 048
100
4 898
28.7
12 150
71.3
—
0
7 775
45.6
11 173
65.5
977
5.7
-137
-0.8
156
0.9
996
5.8
251
1.5
744
4.4
2.84
262
17 807
100
5 032
28.3
12 775
71.7
—
0
7 704
43.3
11 143
62.6
1 632
9.2
-136
-0.8
-3 734
-21
-2 554
-14.3
-744
-4.2
-1 967
-11.05
-7.5
262
17 010
100
5 160
30.3
11 850
69.7
—
0
7 601
44.7
10 935
64.3
915
5.4
-135
-0.8
155
0.9
931
5.5
252
1.5
738
4.3
2.8
263
17 824
100
5 398
30.3
12 426
69.7
—
0
7 847
44
11 258
63.2
1 168
6.6
-129
-0.7
138
0.8
1 177
6.6
396
2.2
933
5.2
3.5
266
17 052
100
4 953
29
12 099
71
—
0
7 818
45.8
11 028
64.7
1 071
6.3
-112
-0.7
142
0.8
1 101
6.5
401
2.4
834
4.9
3.1
269
17 314
100
4 820
27.8
12 494
72.2
—
0
7 607
43.9
10 786
62.3
1 708
9.9
-147
-0.8
177
1
1 358
7.8
295
1.7
1 125
6.5
4.13
272
16 526
100
4 849
29.3
11 677
70.7
—
0
7 625
46.1
10 819
65.5
858
5.2
-125
-0.8
141
0.9
874
5.3
355
2.1
2 071
12.5
7.58
273
16 313
100
4 658
28.6
11 655
71.4
—
0
7 389
45.3
10 540
64.6
1 115
6.8
-124
-0.8
148
0.9
1 139
7
364
2.2
774
4.7
2.85
272
15 297
100
4 148
27.1
11 149
72.9
—
0
7 157
46.8
10 178
66.5
971
6.3
-114
-0.7
125
0.8
982
6.4
386
2.5
595
3.9
2.19
272
15 728
100
4 191
26.6
11 537
73.4
—
0
7 353
46.8
10 427
66.3
1 110
7.1
-125
-0.8
475
3
1 460
9.3
440
2.8
1 016
6.5
3.76
270
14 997
100
4 233
28.2
10 764
71.8
—
0
6 817
45.5
9 739
64.9
1 025
6.8
-122
-0.8
-4
-0.03
899
6
337
2.2
562
3.7
2.07
271
14 931
100
4 089
27.4
10 842
72.6
—
0
6 734
45.1
9 675
64.8
1 167
7.8
-119
-0.8
30
0.2
1 078
7.2
378
2.5
700
4.7
2.59
270
14 663
100
3 890
26.5
10 773
73.5
—
0
6 699
45.7
9 509
64.9
1 264
8.6
-113
-0.8
-9
-0.06
1 142
7.8
427
2.9
715
4.9
2.66
269
12 979
100
2 996
23.1
9 983
76.9
—
0
6 034
46.5
10 051
77.4
-68
-0.5
-97
-0.7
-16
-0.1
-181
-1.4
-111
-0.9
-72
-0.6
-0.27
270
12 654
100
3 160
25
9 494
75
—
0
5 960
47.1
8 630
68.2
864
6.8
-81
-0.6
-1
-0.008
782
6.2
275
2.2
507
4
1.86
272
12 453
100
3 153
25.3
9 300
74.7
—
0
5 781
46.4
8 163
65.6
1 137
9.1
-74
-0.6
-8
-0.06
1 055
8.5
364
2.9
691
5.5
2.48
279
12 279
100
3 056
24.9
9 223
75.1
—
0
5 768
47
8 079
65.8
1 144
9.3
-63
-0.5
3
0.02
1 084
8.8
392
3.2
692
5.6
2.42
286
12 114
100
2 817
23.3
9 297
76.7
—
0
5 374
44.4
10 116
83.5
-819
-6.8
-68
-0.6
-27
-0.2
-1 190
-9.8
-438
-3.6
-754
-6.2
-2.69
280
11 716
100
2 975
25.4
8 741
74.6
—
0
5 526
47.2
7 703
65.7
1 038
8.9
-58
-0.5
5
0.04
985
8.4
357
3
628
5.4
2.22
283
11 939
100
3 237
27.1
8 702
72.9
—
0
5 435
45.5
7 614
63.8
1 088
9.1
-47
-0.4
5
0.04
1 046
8.8
383
3.2
663
5.6
2.34
283
11 684
100
3 174
27.2
8 510
72.8
—
0
5 330
45.6
7 448
63.7
1 062
9.1
-48
-0.4
-2
-0.02
1 012
8.7
359
3.1
653
5.6
2.26
289
11 839
100
3 183
26.9
8 656
73.1
—
0
4 916
41.5
7 104
60
1 552
13.1
-47
-0.4
1
0.008
1 506
12.7
549
4.6
953
8
3.23
295
11 301
100
3 226
28.5
8 075
71.5
—
0
5 267
46.6
7 434
65.8
641
5.7
-38
-0.3
-9
-0.08
594
5.3
216
1.9
378
3.3
1.23
307
11 403
100
3 176
27.9
8 227
72.1
—
0
5 275
46.3
7 400
64.9
827
7.3
-30
-0.3
-5
-0.04
792
6.9
292
2.6
500
4.4
1.57
319
11 024
100
2 983
27.1
8 041
72.9
—
0
5 197
47.1
7 246
65.7
795
7.2
-27
-0.2
-2
-0.02
766
6.9
277
2.5
489
4.4
1.53
319