Ferguson Statements
FE
Ferguson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 308
100
5 076
69.5
2 232
30.5
—
0
1 522
20.8
1 607
22
625
8.6
-43
-0.6
-1
-0.01
581
8
138
1.9
443
6.1
2.18
203.2
7 708
100
5 377
69.8
2 331
30.2
—
0
1 512
19.6
1 592
20.7
739
9.6
-45
-0.6
-3
-0.04
691
9
172
2.2
519
6.7
2.537
204.6
7 838
100
5 436
69.4
2 402
30.6
—
0
1 544
19.7
1 622
20.7
780
10
-48
-0.6
-4
-0.05
730
9.3
146
1.9
584
7.5
2.85
205.1
7 140
100
5 000
70
2 140
30
—
0
1 435
20.1
1 516
21.2
624
8.7
-48
-0.7
-2
-0.03
447
6.3
111
1.6
336
4.7
1.63
206.1
6 825
100
4 763
69.8
2 062
30.2
—
0
1 432
21
1 513
22.2
549
8
-47
-0.7
-7
-0.1
495
7.3
121
1.8
374
5.5
1.8
207.8
7 931
100
5 510
69.5
2 421
30.5
—
0
1 509
19
1 590
20
831
10.5
-41
-0.5
2
0.03
792
10
197
2.5
595
7.5
2.84
209.8
7 971
100
5 536
69.5
2 435
30.5
—
0
1 544
19.4
1 621
20.3
814
10.2
-40
-0.5
1
0.01
775
9.7
193
2.4
580
7.3
2.72
213.8
7 284
100
5 079
69.7
2 205
30.3
—
0
1 415
19.4
1 493
20.5
712
9.8
-22
-0.3
—
0
690
9.5
144
2
546
7.5
2.5
218
6 508
100
4 519
69.4
1 989
30.6
—
0
1 362
20.9
1 434
22
555
8.5
-21
-0.3
-2
-0.03
532
8.2
96
1.5
436
6.7
1.97
221.3
6 803
100
4 676
68.7
2 127
31.3
—
0
1 314
19.3
1 388
20.4
739
10.9
-28
-0.4
—
0
711
10.5
176
2.6
560
8.2
2.51
222.7