Flowserve Statements
FL
Data from Flowserve`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
18 Feb, 2025
Flowserve Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 133.09
-2.1 %
100
769.21
67.9
363.88
-2.6 %
32.1
—
0
242.98
21.4
242.98
3.9 %
21.4
120.9
-13.5 %
10.7
-10.034
-0.9
-5.92
-0.5
82.088
-18.2 %
7.2
18.739
1.7
58.382
-19.6 %
5.2
0.441
132.25
1 156.89
6.4 %
100
783.27
67.7
373.62
8.4 %
32.3
—
0
233.79
20.2
233.79
3.9 %
20.2
139.82
17 %
12.1
-8.927
-0.8
-5.263
-0.5
100.3
2.3 %
8.7
23.846
2.1
72.616
-2.2 %
6.3
0.548
132.41
1 087.48
-6.7 %
100
742.84
68.3
344.64
-1.3 %
31.7
—
0
225.12
20.7
225.12
-0.6 %
20.7
119.52
-2.4 %
11
-11.619
-1.07
-0.874
-0.08
98.057
37.3 %
9
20.142
1.9
74.22
18.5 %
6.8
0.561
132.37
1 165.18
6.4 %
100
816.17
70
349.01
7.4 %
30
—
0
226.6
19.4
226.6
2.1 %
19.4
122.41
18.9 %
10.5
-51.864
-0.9
18.501
-1.9
71.435
72.5 %
6.1
3.991
0.3
62.617
35.7 %
5.4
0.474
132.13
1 094.72
1.3 %
100
769.78
70.3
324.93
-0.6 %
29.7
—
0
222.01
20.3
222.01
3.1 %
20.3
102.92
-7.6 %
9.4
-10.512
-1
-13.71
-1.3
41.407
-45.8 %
3.8
-11.186
-1.02
46.156
-9.9 %
4.2
0.35
132.03
1 080.38
10.2 %
100
753.51
69.7
326.87
10 %
30.3
—
0
215.44
19.9
215.44
-4.6 %
19.9
111.43
56.4 %
10.3
-10.677
-1
-5.543
-0.5
76.458
121.9 %
7.1
21.304
2
51.203
91.3 %
4.7
0.388
131.81
980.3
-5.6 %
100
683.27
69.7
297.03
0.5 %
30.3
—
0
225.79
23
225.79
17.4 %
23
71.241
-31.1 %
7.3
-10.093
-1.03
-8.02
-0.8
34.449
-46.8 %
3.5
4.453
0.5
26.766
-77.9 %
2.7
0.203
131.75
1 038.96
19 %
100
743.3
71.5
295.66
23.6 %
28.5
—
0
192.27
18.5
192.27
-9.2 %
18.5
103.39
275.4 %
10
-8.237
-0.8
-28.711
-2.8
64.705
52.4 %
6.2
-60.257
-5.8
121.33
216 %
11.7
0.922
131.56
872.88
-1.1 %
100
633.7
72.6
239.18
-4.4 %
27.4
—
0
211.64
24.2
211.64
9.8 %
24.2
27.539
-52.1 %
3.2
-4.659
-0.5
28.676
3.3
42.452
-26.4 %
4.9
1.817
0.2
38.4
-14.2 %
4.4
0.292
131.4
882.22
7.4 %
100
631.93
71.6
250.3
19.5 %
28.4
—
0
192.74
21.8
192.74
-5.8 %
21.8
57.552
1072.1 %
6.5
-5.099
-0.6
7.589
0.9
57.713
649.8 %
6.5
11.618
1.3
44.777
383 %
5.1
0.341
131.25
821.06
-10.7 %
100
611.61
74.5
209.45
-21.9 %
25.5
—
0
204.54
24.9
204.54
8.8 %
24.9
4.91
-93.9 %
0.6
-5.892
-0.7
-8.114
-1
-10.497
-150.5 %
-1.3
3.182
0.4
-15.82
-194.6 %
-1.9
-0.121
130.41
919.46
6.2 %
100
651.33
70.8
268.13
4.7 %
29.2
—
0
188.02
20.4
188.02
-3.5 %
20.4
80.109
30.9 %
8.7
-5.752
-0.6
-15.425
-1.7
20.804
-49.7 %
2.3
1.335
0.1
16.731
-66.4 %
1.8
0.128
130.83
866.12
-3.6 %
100
610.04
70.4
256.07
-9.2 %
29.6
—
0
194.89
22.5
194.89
-5.9 %
22.5
61.18
-18.3 %
7.1
-9.187
-1.06
-1.504
-0.2
41.376
-18 %
4.8
-10.433
-1.2
49.785
9.8 %
5.7
0.381
130.79
898.18
4.8 %
100
616.12
68.6
282.06
8.4 %
31.4
—
0
207.2
23.1
207.2
8.3 %
23.1
74.865
8.5 %
8.3
-10.95
-1.2
-7.85
-0.9
50.455
140.3 %
5.6
2.711
0.3
45.354
221.7 %
5
0.347
130.8
857.3
-13 %
100
597
69.6
260.3
-13.8 %
30.4
—
0
191.3
22.3
191.3
1 %
22.3
69
-38.7 %
8
-12.7
-1.5
-11.4
-1.3
21
-65.7 %
2.4
3.8
0.4
14.1
-75.2 %
1.6
0.11
131
985.3
6.6 %
100
683.3
69.3
302.1
3.9 %
30.7
—
0
189.5
19.2
189.4
4 %
19.2
112.6
3.5 %
11.4
-13.6
-1.4
-17.8
-1.8
61.3
-15.2 %
6.2
0.9
0.09
56.9
11.6 %
5.8
0.43
131
924.3
-0.1 %
100
633.4
68.5
290.9
-2 %
31.5
—
0
182.1
19.7
182.1
-8.7 %
19.7
108.8
11.8 %
11.8
-11.2
-1.2
-1
-0.1
72.3
3515 %
7.8
18.7
2
51
1478.4 %
5.5
0.39
130.9
925
3.5 %
100
628.4
67.9
296.7
8.1 %
32.1
—
0
199.4
21.6
199.4
-14.9 %
21.6
97.3
142 %
10.5
-8.7
-0.9
-29.7
-3.2
2
-96.1 %
0.2
3.5
0.4
-3.7
-130.6 %
-0.4
-0.03
131.8
893.5
-16.4 %
100
619
69.3
274.5
-22.5 %
30.7
—
0
234.2
26.2
234.3
9.2 %
26.2
40.2
-71.2 %
4.5
-8
-0.9
38.2
4.3
51.2
-43.7 %
5.7
37
4.1
12.1
-83.3 %
1.4
0.09
131.6
1 068.2
7.3 %
100
714.1
66.9
354
5.3 %
33.1
—
0
214.5
20.1
214.5
-4.2 %
20.1
139.6
24.2 %
13.1
-8.6
-0.8
-2.5
-0.2
90.9
7.7 %
8.5
16.9
1.6
72.6
21.4 %
6.8
0.55
131.8
995.7
1 %
100
659.4
66.2
336.3
6.2 %
33.8
—
0
223.9
22.5
223.9
1.7 %
22.5
112.4
16.4 %
11.3
-9.6
-1
-8.5
-0.9
84.4
18.7 %
8.5
22.4
2.2
59.8
21.8 %
6
0.45
131.8
985.8
10.8 %
100
669.1
67.9
316.7
5.7 %
32.1
—
0
221.3
22.4
220.1
2.8 %
22.3
96.6
13.1 %
9.8
-6.8
-0.7
-4.8
-0.5
71.1
-6.6 %
7.2
19.6
2
49.1
-14.3 %
5
0.37
133.5
890.1
-10.1 %
100
590.5
66.3
299.6
-7.8 %
33.7
—
0
213
23.9
214.1
-6.9 %
24.1
85.4
-10.1 %
9.6
-11
-1.2
-1.9
-0.2
76.1
29.6 %
8.5
16.6
1.9
57.3
19.6 %
6.4
0.44
131.5
989.9
3.9 %
100
665
67.2
324.9
2.6 %
32.8
—
0
229.9
23.2
229.9
-3.8 %
23.2
95
22.1 %
9.6
-9.1
-0.9
-2.4
-0.2
58.7
32.2 %
5.9
15.2
1.5
47.9
69.9 %
4.8
0.36
131.4
952.7
-2.1 %
100
636
66.8
316.7
4.8 %
33.2
—
0
239
25.1
238.9
1.1 %
25.1
77.8
17.9 %
8.2
-10.4
-1.09
-4.1
-0.4
44.4
56.9 %
4.7
14.9
1.6
28.2
113.6 %
3
0.21
131.4
973.1
5.8 %
100
670.8
68.9
302.3
8.5 %
31.1
—
0
236.3
24.3
236.3
5.1 %
24.3
66
22.9 %
6.8
-12.3
-1.3
-4.6
-0.5
28.3
13.2 %
2.9
13.5
1.4
13.2
-12.6 %
1.4
0.1
131.2
920
-11 %
100
641.4
69.7
278.6
-12.6 %
30.3
—
0
224.9
24.4
224.8
2.7 %
24.4
53.7
-46.1 %
5.8
-11.1
-1.2
-6.1
-0.7
25
-62.7 %
2.7
8.6
0.9
15.1
114.3 %
1.6
0.12
131.1
1 034.1
17.1 %
715.5
318.6
13.1 %
—
218.9
218.9
7.4 %
99.7
27.8 %
2 111.4
-2 132
67
-2 %
57.5
-105.9
-322.5 %
-0.81
130.7
883.4
0.7 %
601.6
281.8
8.8 %
—
203.7
203.8
-13.4 %
78
227.7 %
-10.5
7.7
68.4
-33.7 %
19.6
47.6
13.6 %
0.36
131.4
877.1
1.2 %
618
259.1
-5.3 %
—
235.2
235.2
8.5 %
23.8
-58.1 %
-13.8
-6.5
103.1
319.1 %
60.9
41.9
119.4 %
0.32
131.3
866.3
-19.3 %
592.8
273.5
-23 %
—
216.6
216.7
-6.3 %
56.8
-54.1 %
-8.7
-13
24.6
-70.7 %
5.3
19.1
-63.6 %
0.15
131.3
1 073.7
13.5 %
718.6
355.1
17.4 %
—
231.3
231.3
-15.6 %
123.8
339 %
-10.1
0.1
84
788.5 %
29.6
52.5
432.3 %
0.4
131.2
945.9
-7.9 %
643.5
302.5
-8.9 %
—
274.3
274.2
24.7 %
28.2
-74.8 %
-11.6
2.7
-12.2
-114.5 %
2.8
-15.8
-129 %
-0.12
130.3
1 027.4
8.6 %
695.5
331.9
6.2 %
—
219.8
219.8
-4.9 %
112.1
38.2 %
-8.5
0.4
83.9
62.9 %
29.5
54.4
60.5 %
0.42
130.9
946.2
-26.3 %
633.9
312.4
-25.6 %
—
231.3
231.2
-6.2 %
81.1
-53.2 %
-8.5
-7.6
51.5
-48.5 %
17.2
33.9
-45.4 %
0.26
130.8
1 284.4
17.1 %
864.6
419.8
7.5 %
—
246.6
246.6
13.2 %
173.3
0.4 %
-20.9
-1.4
100
-31.8 %
36.8
62.1
-33.7 %
0.46
135.8
1 096.5
-5.7 %
706
390.4
0.1 %
—
217.8
217.8
-3.8 %
172.6
5.5 %
-8.8
-9.8
146.6
36.2 %
52.1
93.6
24.8 %
0.7
134.6
1 162.2
14.5 %
772.2
390
13.4 %
—
226.4
226.5
-6.2 %
163.6
59.8 %
-11.1
-6.8
107.6
84.9 %
30.9
75
170.8 %
0.56
134.2
1 014.6
-26.6 %
670.7
343.9
-28.5 %
—
241.5
241.5
-4.1 %
102.4
-55.4 %
11.4
-45
58.2
-73.9 %
28.5
27.7
-82 %
0.2
135.1
1 381.4
14.7 %
900.1
481.3
14.2 %
—
251.6
251.7
9 %
229.6
20.5 %
-1.4
-5.3
222.9
21.6 %
67.8
153.6
19.4 %
1.12
137
1 204
-1.7 %
782.5
421.5
-2 %
—
230.9
230.9
-3.1 %
190.6
-0.8 %
-12.9
5.6
183.3
4.1 %
52.7
128.6
4.1 %
0.93
137.5
1 224.4
14.6 %
794.1
430.3
14.1 %
—
238.2
238.2
10.2 %
192.1
19.4 %
-13.9
-2.3
176
20.1 %
50.8
123.5
14.7 %
0.9
138.3
1 068.1
-23.1 %
691
377.1
-19.9 %
—
216.2
216.2
-17 %
160.9
-23.3 %
-9.9
-4.4
146.6
-23.5 %
38
107.7
-23.7 %
0.78
138.9
1 389.4
13 %
919
470.5
11.3 %
—
260.6
260.5
12.5 %
209.9
9.8 %
-12.6
-5.6
191.7
5.1 %
49.7
141.1
11.7 %
1.01
140.1
1 229.1
-0.8 %
806.3
422.7
0.3 %
—
231.6
231.6
-3.6 %
191.2
5.4 %
-10.5
1.7
182.4
6.5 %
55.9
126.3
4.9 %
0.9
141.1
1 239.5
13 %
817.9
421.6
12.9 %
—
240.2
240.2
2.4 %
181.4
30.7 %
-10.7
0.6
171.3
16.1 %
50.4
120.4
23.1 %
0.86
140.2
1 096.6
-17.4 %
723.3
373.3
-16.6 %
—
234.5
234.5
-5.7 %
138.8
-30.3 %
19.9
-11
147.6
-22.2 %
48.7
97.8
-30.9 %
0.67
145.6
1 328.2
—
880.6
447.6
—
—
248.5
248.6
—
199.1
—
-9.7
0.5
189.8
—
47.9
141.6
—
0.896
158