Graco Statements
GG
Data from Graco`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
27 Jan, 2025
Graco Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
519.21
-6.2 %
100
243.08
46.8
276.13
-8.2 %
53.2
21.306
4.1
109.1
21
130.41
-6.5 %
25.1
145.72
-9.7 %
28.1
-0.656
-0.1
6.225
1.2
151.29
-8.4 %
29.1
29.095
5.6
122.2
-8.1 %
23.5
0.71
172.11
553.24
12.4 %
100
252.39
45.6
300.85
13 %
54.4
21.897
4
117.6
21.3
139.5
4.7 %
25.2
161.36
21.3 %
29.2
-0.634
-0.1
4.453
0.8
165.18
17.7 %
29.9
32.2
5.8
132.98
8.8 %
24
0.771
172.49
492.19
-13.1 %
100
225.99
45.9
266.2
-11.3 %
54.1
21.872
4.4
111.33
22.6
133.2
2.5 %
27.1
133
-21.7 %
27
-0.744
-0.2
8.078
1.6
140.33
10 %
28.5
18.131
3.7
122.2
11.1 %
24.8
0.709
172.45
566.64
5 %
100
266.7
47.1
299.94
5.4 %
52.9
21.24
3.7
108.77
19.2
130.01
14.4 %
22.9
169.93
-0.6 %
30
-0.655
-0.1
-41.727
-7.4
127.55
-22.4 %
22.5
17.598
3.1
109.95
-17.4 %
19.4
0.64
171.79
539.7
-3.6 %
100
255.1
47.3
284.5
-2.4 %
52.7
19.8
3.7
102.3
19
113.6
-15.5 %
21
171
8.8 %
31.7
-1.4
-0.3
2.5
0.5
164.3
2.9 %
30.4
31.2
5.8
133.1
-0.9 %
24.7
0.77
172.8
559.6
5.7 %
100
268.2
47.9
291.4
2.2 %
52.1
21.3
3.8
113.1
20.2
134.4
4.6 %
24
157.1
0.3 %
28.1
-1.8
-0.3
4.4
0.8
159.6
1.4 %
28.5
25.4
4.5
134.3
3.9 %
24
0.78
172.6
529.6
-4.6 %
100
244.5
46.2
285.1
4.5 %
53.8
20.5
3.9
108
20.4
128.5
6.8 %
24.3
156.7
2.8 %
29.6
-1.3
-0.2
2
0.4
157.4
2.2 %
29.7
28.2
5.3
129.2
2.4 %
24.4
0.75
171.7
555
1.7 %
100
282.2
50.8
272.8
4.5 %
49.2
21.3
3.8
99
17.8
120.3
2 %
21.7
152.5
6.6 %
27.5
-1.3
-0.2
2.8
0.5
154
8.1 %
27.7
27.8
5
126.2
8.6 %
22.7
0.74
171.4
545.6
-0.5 %
100
284.6
52.2
261.1
-3 %
47.9
19.7
3.6
98.2
18
117.9
-2.1 %
21.6
143.1
-3.8 %
26.2
-1.5
-0.3
0.9
0.2
142.5
-2.6 %
26.1
26.2
4.8
116.2
-1 %
21.3
0.67
172.8
548.5
11 %
100
279.5
51
269.1
5.7 %
49.1
20
3.6
100.4
18.3
120.4
-4.5 %
22
148.7
15.8 %
27.1
-1.7
-0.3
-0.6
-0.1
146.3
19 %
26.7
29
5.3
117.4
16.5 %
21.4
0.68
172.7
494.3
-8.4 %
100
239.8
48.5
254.5
-7.3 %
51.5
19.1
3.9
107
21.6
126.1
-2.9 %
25.5
128.4
-11.2 %
26
-5.3
-1.07
-0.2
-0.04
122.9
-4.9 %
24.9
22.1
4.5
100.8
-16.1 %
20.4
0.58
174.7
539.6
10.9 %
100
265.1
49.1
274.6
10.6 %
50.9
18.9
3.5
111.1
20.6
129.9
5.1 %
24.1
144.6
16.1 %
26.8
-2.8
-0.5
-12.6
-2.3
129.2
6.1 %
23.9
9
1.7
120.2
15.8 %
22.3
0.69
174.9
486.7
-4 %
100
238.5
49
248.2
-5.9 %
51
19.8
4.1
103.9
21.3
123.6
-4.9 %
25.4
124.6
-6.9 %
25.6
-2.5
-0.5
-0.3
-0.06
121.8
-7.5 %
25
17.9
3.7
103.8
-5.7 %
21.3
0.59
174.8
507.2
11.7 %
100
243.3
48
263.8
6.7 %
52
21.4
4.2
108.6
21.4
130
9.2 %
25.6
133.8
4.3 %
26.4
-2.5
-0.5
0.4
0.08
131.7
4.8 %
26
21.6
4.3
110.1
4.2 %
21.7
0.63
174.6
454.1
-3.4 %
100
206.8
45.5
247.3
1 %
54.5
19.6
4.3
99.5
21.9
119
5.6 %
26.2
128.3
-2.9 %
28.3
-2.4
-0.5
-0.1
-0.02
125.7
-2.9 %
27.7
20.1
4.4
105.7
-7.8 %
23.3
0.61
173.8
470.3
7.1 %
100
225.5
47.9
244.8
6.9 %
52.1
19.5
4.1
93.2
19.8
112.7
8.8 %
24
132.1
5.4 %
28.1
-2.6
-0.6
—
0
129.5
7 %
27.5
14.8
3.1
114.7
0.5 %
24.4
0.66
173.2
439.3
19.7 %
100
210.4
47.9
229
25.5 %
52.1
17.7
4
86
19.6
103.6
0.9 %
23.6
125.3
57 %
28.5
-3
-0.7
-1
-0.2
121
188.1 %
27.5
6.9
1.6
114.1
296.2 %
26
0.66
171.7
366.9
-1.8 %
100
184.4
50.3
182.5
-8.1 %
49.7
17.9
4.9
84.8
23.1
102.7
-5.7 %
28
79.8
-11.1 %
21.7
-3.3
-0.9
0.5
0.1
42
-48.8 %
11.4
13.2
3.6
28.8
-60.4 %
7.8
0.17
170.5
373.6
-9.4 %
100
174.9
46.8
198.6
-5.2 %
53.2
17.1
4.6
91.7
24.5
108.9
3.5 %
29.1
89.8
-13.8 %
24
-2.5
-0.7
-5.2
-1.4
82.1
-18.3 %
22
9.3
2.5
72.8
-14.2 %
19.5
0.42
172.6
412.3
2.9 %
100
202.9
49.2
209.4
1 %
50.8
16.9
4.1
88.3
21.4
105.2
1.2 %
25.5
104.2
0.8 %
25.3
-2.5
-0.6
-1.1
-0.3
100.5
3.8 %
24.4
15.7
3.8
84.8
0.8 %
20.6
0.49
171.8
400.6
-6.5 %
100
193.2
48.2
207.4
-8.6 %
51.8
16.7
4.2
87.3
21.8
104
-9.2 %
26
103.4
-8 %
25.8
-3.6
-0.9
-3
-0.7
96.8
-10.2 %
24.2
12.7
3.2
84.1
-4.5 %
21
0.49
171.8
428.3
5.8 %
100
201.4
47
227
5.1 %
53
17.3
4
97.3
22.7
114.6
2.8 %
26.8
112.4
7.6 %
26.2
-3.4
-0.8
-1.1
-0.3
107.8
7.1 %
25.2
19.7
4.6
88.1
1.6 %
20.6
0.51
172
404.9
-0.4 %
100
188.8
46.6
216
3.4 %
53.3
16.6
4.1
94.9
23.4
111.5
-0.6 %
27.5
104.5
8.2 %
25.8
-3.5
-0.9
-0.3
-0.07
100.7
11.9 %
24.9
14
3.5
86.7
17.6 %
21.4
0.51
170.9
406.4
-2.3 %
100
197.7
48.6
208.8
-5.7 %
51.4
16
3.9
96.2
23.7
112.2
5.2 %
27.6
96.6
-15.9 %
23.8
-3.7
-0.9
-2.9
-0.7
90
-16.7 %
22.1
16.3
4
73.7
-20.5 %
18.1
0.43
170.9
415.9
-2 %
100
194.5
46.8
221.5
-3.7 %
53.3
15.7
3.8
90.9
21.9
106.7
-8.4 %
25.7
114.8
1.2 %
27.6
-3.6
-0.9
-3.1
-0.7
108.1
2.8 %
26
15.4
3.7
92.7
4 %
22.3
0.54
173
424.6
4.5 %
100
194.7
45.9
229.9
3.4 %
54.1
16.1
3.8
100.4
23.6
116.5
5.1 %
27.4
113.4
1.5 %
26.7
-3.9
-0.9
-4.3
-1.01
105.2
-2 %
24.8
16.1
3.8
89.1
4.2 %
21
0.51
173.3
406.3
8.4 %
100
183.9
45.3
222.4
10.8 %
54.7
15.3
3.8
95.4
23.5
110.8
-0.4 %
27.3
111.7
24.8 %
27.5
-3.2
-0.8
-1
-0.2
107.4
46.1 %
26.4
21.9
5.4
85.5
134.9 %
21
0.49
175.6
374.9
-1.3 %
174.1
200.8
-1.6 %
15.7
95.6
111.3
8.4 %
89.5
-11.7 %
-4.1
-11.9
73.5
-23.8 %
1.5
36.4
-51.8 %
0.2
175.7
379.8
0.1 %
175.7
204.1
-0.2 %
14.6
88.1
102.7
-1.3 %
101.4
1 %
-3.9
-1.1
96.4
0.8 %
20.9
75.5
-5.4 %
0.43
174.6
379.5
11.4 %
175
204.5
10.1 %
14.7
89.4
104.1
5.7 %
100.4
14.9 %
-4.2
-0.7
95.6
17.2 %
15.8
79.8
31.5 %
0.46
173.8
340.6
-2.4 %
154.7
185.8
-0.8 %
14.3
84.2
98.5
3.7 %
87.4
-5.4 %
-4.1
-1.8
81.6
173.5 %
20.8
60.7
158.3 %
0.35
173.1
349.1
6.7 %
161.7
187.3
6.1 %
14.6
80.3
95
-0.1 %
92.4
13.4 %
-4.1
-7.2
-111
-244.9 %
-6.8
-104.2
-291.5 %
-0.62
167.3
327.2
-6 %
150.6
176.6
-4.6 %
14.7
80.5
95.1
-11 %
81.5
4.1 %
-4.4
-0.4
76.6
4.4 %
22.2
54.4
6.9 %
0.32
170.9
348.1
14.2 %
163
185.1
14.4 %
15.6
91.2
106.8
5.8 %
78.3
28.6 %
-4.5
-0.4
73.4
27.4 %
22.5
50.9
28.5 %
0.3
171.1
304.9
-6.4 %
143.1
161.8
-5.8 %
14.7
86.2
100.9
5.4 %
60.9
-20 %
-4.5
1.1
57.6
-21.1 %
18.1
39.6
-26 %
0.23
170.1
325.6
2.1 %
153.8
171.8
0.9 %
13.6
82.1
95.7
2.6 %
76.1
-1 %
-4.2
0.3
73
-1.2 %
19.5
53.5
5.5 %
0.31
171.8
319
-4.9 %
148.8
170.2
-5.8 %
14.8
78.5
93.3
-3.5 %
76.9
-8.3 %
-4
-1.4
73.9
-69.1 %
23.2
50.7
-70.6 %
0.29
176
335.5
9.5 %
154.9
180.6
11.4 %
14.9
81.8
96.7
-0.2 %
83.9
28.5 %
-4.1
0.4
239
169.4 %
66.4
172.6
150.9 %
0.97
178.9
306.5
0.2 %
144.3
162.1
-1.6 %
15.3
81.6
96.9
1.7 %
65.3
-6 %
-5.3
-0.7
88.7
32.4 %
19.9
68.8
40.4 %
0.38
181.4
306
1.1 %
141.2
164.8
-0.6 %
13.9
81.4
95.3
9.7 %
69.5
-11.9 %
-4.9
2.5
67
-18.9 %
18
49
-17.8 %
0.27
182.9
302.6
-6.2 %
136.8
165.8
-6.3 %
13.8
73.1
86.9
-4.5 %
78.9
-8 %
-4.6
8.2
82.6
-10.1 %
23
59.6
-10 %
0.32
184.6
322.5
11.2 %
145.7
176.9
11 %
13.4
77.6
91
7.6 %
85.8
14.9 %
-4.7
0.2
91.9
25 %
25.7
66.2
30.6 %
0.36
186.1
290
6.7 %
130.7
159.3
8.2 %
13.2
71.4
84.6
0.8 %
74.7
18 %
-4.6
3.4
73.5
17.6 %
22.8
50.7
13.4 %
0.27
187.3
271.9
-1.8 %
124.7
147.2
-2.5 %
14
69.8
83.9
3.5 %
63.3
-9.2 %
-4.3
3.5
62.5
-15.2 %
17.8
44.7
-20.3 %
0.24
188.7
277
-3.1 %
126.2
150.9
-4.9 %
12.5
68.6
81.1
-2.9 %
69.7
-7.3 %
-4.5
8.4
73.7
-9.5 %
17.6
56.1
-2.9 %
0.3
189
286
6.3 %
127.3
158.7
5.4 %
12.5
71.1
83.5
5.6 %
75.2
5.2 %
-4.6
10.9
81.4
14.5 %
23.6
57.8
10.9 %
0.1
565.6
269
6 %
118.4
150.6
8.4 %
12.4
66.7
79.1
-2.3 %
71.5
23.5 %
-4.8
4.4
71.1
21.1 %
19
52.1
23.2 %
0.09
561.7
253.7
—
114.8
138.9
—
12.3
68.7
81
—
57.9
—
-5
5.8
58.7
—
16.4
42.3
—
0.076
557.3